XML 25 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 17 - Guarantor Subsidiaries
6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Disclosure Text Block Supplement [Abstract]    
Supplemental Balance Sheet Disclosures [Text Block]

Note 14.    Guarantor Subsidiaries


Presented below are the Company’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of the Company's subsidiaries (the "Guarantors") of the $500 million aggregate principal amount of the Company's senior notes due on May 1, 2021 (the "Notes"). The Guarantors consist of the following of the Company's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; RHL Holdings, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. The Company completed the offering of the Notes on April 21, 2013.


The condensed consolidating financial statements below have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate the Company and the Guarantors are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between our subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following.


 

Investments in subsidiaries. The acquisition of a company results in an investment on the records of the parent company and a contribution of capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


 

Capital contributions. Other of our subsidiaries do not generate cash flow, and their cash requirements are routinely met with inter-company advances from their parent companies. On an annual basis, the Boards of Directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parent's investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


 

Deferred taxesOur ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when our subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor and parent's financial statements. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the condensed consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.


Condensed Consolidating Balance Sheets


   

As of June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 108,549     $ 55,453     $ 132,373     $     $ 296,375  

Other current assets

    15,822       47,956       33,344       5,620       102,742  

Properties, plants, and equipment - net

    (379

)

    1,020,770       722,305             1,742,696  

Intercompany receivable (payable)

    515,528       (113,583

)

    (464,729

)

    62,784        

Investments in subsidiaries

    1,229,150                   (1,229,150

)

     

Other non-current assets

    16,596       185,984       13,211       (85,149

)

    130,642  

Total assets

  $ 1,885,266     $ 1,196,580     $ 436,504     $ (1,245,895

)

  $ 2,272,455  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 27,997     $ 78,659     $ 15,289     $ (3,890

)

  $ 118,055  

Long-term debt

    490,104       13,622       49             503,775  

Non-current portion of accrued reclamation

          93,952       11,510             105,462  

Non-current deferred tax liability

          12,859       169,025       (12,854

)

    169,030  

Other non-current liabilities

    32,439       8,279       689             41,407  

Shareholders' equity

    1,334,726       989,209       239,942       (1,229,151

)

    1,334,726  

Total liabilities and shareholders' equity

  $ 1,885,266     $ 1,196,580     $ 436,504     $ (1,245,895

)

  $ 2,272,455  

   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Other shareholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and shareholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Condensed Consolidating Statements of Operations


   

Three Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 372     $ 74,838     $ 10,120     $     $ 85,330  

Cost of sales

          (51,777

)

    (8,231

)

          (60,008

)

Depreciation, depletion, amortization

          (16,887

)

    (3,324

)

          (20,211

)

General and administrative

    (3,993

)

    (3,137

)

    (352

)

          (7,482

)

Exploration and pre-development

    (253

)

    (8,553

)

    (1,927

)

          (10,733

)

Gain on derivative contracts

    6,541                         6,541  

Aurizon acquisition costs

    (14,148

)

    1,422       (11,080

)

          (23,806

)

Equity in losses of subsidiaries

    (13,625

)

                13,625        

Other (expense) income

    248       3,643       (3,225

)

    (1,950

)

    (1,284

)

Loss before income taxes

    (24,858

)

    (451

)

    (18,019

)

    11,675       (31,653

)

Benefit from income taxes

          211       6,321       263       6,795  

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    (24,996

)

    (240

)

    (11,698

)

    11,938       (24,996

)

Net income (loss)

    (24,858

)

    (240

)

    (11,698

)

    11,938       (24,858

)

Changes in comprehensive income (loss)

    (1,944

)

    4,257       (1,425

)

    (2,832

)

    (1,944

)

Comprehensive income (loss)

  $ (26,802

)

  $ 4,017     $ (13,123

)

  $ 9,106     $ (26,802

)


   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 2,785     $ 148,875     $ 10,120     $     $ 161,780  

Cost of sales

          (88,602

)

    (8,231

)

          (96,833

)

Depreciation, depletion, amortization

          (30,894

)

    (3,324

)

          (34,218

)

General and administrative

    (7,465

)

    (6,547

)

    (409

)

          (14,421

)

Exploration and pre-development

    (417

)

    (16,748

)

    (4,852

)

          (22,017

)

Gain on derivative contracts

    28,080                         28,080  

Aurizon acquisition costs

    (14,148

)

            (11,452

)

            (25,600

)

Equity in losses of subsidiaries

    (14,698

)

                14,698          

Other expense

    (7,901

)

    1,943       (3,957

)

          (9,915

)

Income (loss) before income taxes

    (13,764

)

    8,027       (22,105

)

    14,698       (13,144

)

(Provision) benefit from income taxes

          (5,254

)

    6,321       (1,687

)

    (620

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common shareholders

    (14,040

)

    2,773       (15,784

)

    13,011       (14,040

)

Net income (loss)

    (13,764

)

    2,773       (15,784

)

    13,011       (13,764

)

Changes in comprehensive income (loss)

    (4,775

)

    3,830       (3,830

)

          (4,775

)

Comprehensive income (loss)

  $ (18,539

)

  $ 6,603     $ (19,614

)

  $ 13,011     $ (18,539

)


   

Three Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 869     $ 66,150     $     $     $ 67,019  

Cost of sales

          (33,172

)

                (33,172

)

Depreciation, depletion, amortization

          (9,879

)

                (9,879

)

General and administrative

    (3,089

)

    (2,455

)

    17             (5,527

)

Exploration and pre-development

    (268

)

    (8,272

)

    (2,077

)

          (10,617

)

Gain on derivative contracts

    6,171                         6,171  

Closed operations

          (1,492

)

    (743

)

          (2,235

)

Equity in loss of subsidiaries

    (2,740

)

                2,740        

Other expense

    1,581       (7,310

)

    (653

)

    (2,161

)

    (8,543

)

Income (loss) before income taxes

    2,524       3,570       (3,456

)

    579       3,217  

(Provision) benefit from income taxes

          (2,854

)

          2,161       (693

)

Net income (loss)

    2,524       716       (3,456

)

    2,740       2,524  

Preferred stock dividends

    (138

)

                      (138

)

Income (loss) applicable to common shareholders

    2,386       716       (3,456

)

    2,740       2,386  

Net income (loss)

    2,524       716       (3,456

)

    2,740       2,524  

Changes in comprehensive income (loss)

    586

 

    (764

)

    (132

)

    896       (586

)

Comprehensive income (loss)

  $ 1,938     $ (48

)

  $ (3,588

)

  $ 3,636     $ 1,938  

   

Six Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (122

)

  $ 158,294     $     $     $ 158,172  

Cost of sales

          (66,462

)

                (66,462

)

Depreciation, depletion, amortization

          (19,540

)

                (19,540

)

General and administrative

    (5,664

)

    (4,248

)

    (116

)

          (10,028

)

Exploration and pre-development

    (401

)

    (15,042

)

    (4,151

)

          (19,594

)

Gain on derivative contracts

    940                         940  

Closed operations

          (2,692

)

    (1,721

)

          (4,413

)

Equity in earnings of subsidiaries

    13,847                   (13,847

)

       

Other expense

    6,496       (13,269

)

    (1,426

)

    (7,772

)

    (15,971

)

Income (loss) before income taxes

    15,096       37,041       (7,414

)

    (21,619

)

    23,104  

(Provision) benefit from income taxes

          (15,780

)

          7,772       (8,008

)

Net income (loss)

    15,096       21,261       (7,414

)

    (13,847

)

    15,096  

Preferred stock dividends

    (276

)

                      (276

)

Income (loss) applicable to common shareholders

    14,820       21,261       (7,414

)

    (13,847

)

    14,820  

Net income (loss)

    15,096       21,261       (7,414

)

    (13,847

)

    15,096  

Changes in comprehensive income (loss)

    (805

)

    (1,135

)

    (130

)

    1,265       (805

)

Comprehensive income (loss)

  $ 14,291     $ 20,126     $ (7,544

)

  $ (12,582

)

  $ 14,291  

Condensed Consolidating Statements of Cash Flows


   

Six Months Ended June 30, 2013

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ (7,524

)

  $ 54,148     $ (36,349

)

          $ 10,275  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (229

)

    (54,128

)

    (5,934

)

            (60,291

)

Acquisition of Aurizon Mines

    (498,705

)

            177,588               (321,117

)

Other investing activities, net

          102       (3,888

)

          (3,786

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (4,553

)

                        (4,553

)

Borrowings on debt

    490,000                           490,000  

Proceeds from (payments on) debt

          (3,425

)

                  (3,425

)

Other financing activity, net

    (2,706

)

    1,681       (687

)

          (1,712

)

Changes in cash and cash equivalents

    (23,717

)

    (1,622

)

    130,730               105,391  

Beginning cash and cash equivalents

    132,266       57,075       1,643               190,984  

Ending cash and cash equivalents

  $ 108,549     $ 55,453     $ 132,373             $ 296,375  

   

Six Months Ended June 30, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 22,513     $ 4,681     $ (5,773

)

  $ 9,819     $ 31,240  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (264

)

    (50,789

)

    (482

)

            (51,535

)

Other investing activities, net

          116                   116  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (10,262

)

                        (10,262

)

Proceeds from (payments on) debt

          (2,486

)

    (6

)

            (2,492

)

Other financing activity, net

    6,467       (3,515

)

    6,664       (9,819

)

    (203

)

Changes in cash and cash equivalents

    18,454       (51,993

)

    403               (33,136

)

Beginning cash and cash equivalents

    97,850       168,433       180               266,463  

Ending cash and cash equivalents

  $ 116,304     $ 116,440     $ 583             $ 233,327  

Note 17: Guarantor Subsidiaries


Presented below are the Company’s condensed consolidating financial statements as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934, as amended, resulting from the guarantees by certain of the Company's subsidiaries (the "Guarantors") of the $500 million aggregate principal amount of the Company's senior notes due on May 1, 2021 (the "Notes"). The Guarantors consist of the following of the Company's 100%-owned subsidiaries: Hecla Limited; Silver Hunter Mining Company; Rio Grande Silver, Inc.; RHL Holdings, Inc.; Hecla MC Subsidiary, LLC; Hecla Silver Valley, Inc.; Burke Trading, Inc.; Hecla Alaska LLC; Hecla Greens Creek Mining Company; Hecla Admiralty Company; and Hecla Juneau Mining Company. The Company completed the offering of the Notes on April 21, 2013.


The condensed consolidating financial statements below have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. Investments in the subsidiaries are accounted for under the equity method. Accordingly, the entries necessary to consolidate the Company and the Guarantors are reflected in the intercompany eliminations column. In the course of preparing consolidated financial statements, we eliminate the effects of various transactions conducted between our subsidiaries. While valid at an individual subsidiary level, such activities are eliminated in consolidation because, when taken as a whole, they do not represent business activity with third-party customers, vendors, and other parties. Examples of such eliminations include the following.


 

Investments in subsidiaries. The acquisition of a company results in an investment on the records of the parent company and a contribution of capital on the records of the subsidiary. Such investments and capital contributions are eliminated in consolidation.


 

Capital contributions. Other of our subsidiaries do not generate cash flow, and their cash requirements are routinely met with inter-company advances from their parent companies. On an annual basis, the Boards of Directors of such parent companies declare contributions of capital to their subsidiary companies, which increase the parent's investment and the subsidiaries' additional paid-in capital. In consolidation, investments in subsidiaries and related additional paid-in capital are eliminated.


 

Deferred taxes. Our ability to realize deferred tax assets and liabilities is considered on a consolidated basis for subsidiaries within the United States, with all subsidiaries' estimated future taxable income contributing to the ability to realize all such assets and liabilities. However, when our subsidiaries are viewed independently, we use the separate return method to assess the realizability of each subsidiary's deferred tax assets and whether a valuation allowance is required against such deferred tax assets. In some instances, a parent company or subsidiary may possess deferred tax assets whose realization depends on the future taxable incomes of other subsidiaries on a consolidated-return basis, but would not be considered realizable if such parent or subsidiary filed on a separate stand-alone basis. In such a situation, a valuation allowance is assessed on that subsidiary's deferred tax assets, with the resulting adjustment reported in the eliminations column of the guarantor or parent's financial statements. The separate return method can result in significant eliminations of deferred tax assets and liabilities and related income tax provisions and benefits. Non-current deferred tax asset balances are included in other non-current assets on the condensed consolidating balance sheets and make up a large portion of that item, particularly for the guarantor balances.


Condensed Consolidating Balance Sheets


   

As of December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

Other current assets

    7,399       65,658       766       18,091       91,914  

Properties, plants, and equipment - net

          991,476       5,183             996,659  

Intercompany receivable (payable)

    113,234       (64,893

)

    (74,450

)

    26,109        

Investments in subsidiaries

    918,526                   (918,526

)

     

Other non-current assets

    3,059       164,913       7,600       (76,839

)

    98,733  

Total assets

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 3,726     $ 121,221     $ 1,016     $ (30,976

)

  $ 94,987  

Long-term debt

          11,875       60             11,935  

Non-current portion of accrued reclamation

          92,825       545             93,370  

Other non-current liabilities

    32,807       8,651       252       (1,663

)

    40,047  

Shareholders' equity

    1,137,951       979,657       (61,131

)

    (918,526

)

    1,137,951  

Total liabilities and shareholders' equity

  $ 1,174,484     $ 1,214,229     $ (59,258

)

  $ (951,165

)

  $ 1,378,290  

   

As of December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Assets

                                       

Cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463  

Other current assets

    18,177       63,822       1,131       13,151       96,281  

Properties, plants, and equipment - net

    538       922,502       172             923,212  

Intercompany receivable (payable)

    124,423       (74,026

)

    (64,200

)

    13,803        

Investments in subsidiaries

    910,646                   (910,646

)

     

Other non-current assets

    15,786       149,712       285       (55,649

)

    110,134  

Total assets

  $ 1,167,420     $ 1,230,443     $ (62,432

)

  $ (939,341

)

  $ 1,396,090  

Liabilities and Shareholders' Equity

                                       

Current liabilities

  $ 5,642     $ 129,958     $ 411     $ (28,695

)

  $ 107,316  

Long-term debt

          6,192       73             6,265  

Non-current portion of accrued reclamation

          111,303       260             111,563  

Other non-current liabilities

    21,665       8,957       211             30,833  

Shareholders' equity

    1,140,113       974,033       (63,387

)

    (910,646

)

    1,140,113  

Total liabilities and shareholders' equity

  $ 1,167,420     $ 1,230,443     $ (62,432

)

  $ (939,341

)

  $ 1,396,090  

Condensed Consolidating Statements of Operations


   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (1,346

)

  $ 322,489     $     $     $ 321,143  

Cost of sales

          (134,105

)

                (134,105

)

Depreciation, depletion, amortization

          (43,522

)

                (43,522

)

General and administrative

    (11,519

)

    (9,519

)

    (215

)

          (21,253

)

Exploration and pre-development

    (1,262

)

    (38,700

)

    (9,776

)

          (49,738

)

Loss on derivative contracts

    (10,457

)

                      (10,457

)

Closed operations

          (2,259

)

    (2,393

)

          (4,652

)

Equity in earnings of subsidiaries

    21,246                   (21,246

)

     

Other (expense) income

    18,292       (27,747

)

    (3,207

)

    (20,921

)

    (33,583

)

Income (loss) before income taxes

    14,954       66,637       (15,591

)

    (42,167

)

    23,833  

(Provision) benefit from income taxes

          (29,802

)

          20,923       (8,879

)

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common shareholders

    14,402       36,835       (15,591

)

    (21,244

)

    14,402  

Net income (loss)

    14,954       36,835       (15,591

)

    (21,244

)

    14,954  

Changes in comprehensive income (loss)

    (420

)

    (911

)

    1,438       (527

)

    (420

)

Comprehensive income (loss)

  $ 14,534     $ 35,924     $ (14,153

)

  $ (21,771

)

  $ 14,534  

   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ 7,140     $ 470,494     $     $     $ 477,634  

Cost of sales

          (165,573

)

                (165,573

)

Depreciation, depletion, amortization

          (47,066

)

                (47,066

)

General and administrative

    (10,355

)

    (7,909

)

    (276

)

          (18,540

)

Exploration and pre-development

    (407

)

    (23,548

)

    (7,450

)

          (31,405

)

Gain on derivative contracts

    37,988                         37,988  

Closed operations

          (8,961

)

    (786

)

          (9,747

)

Equity in earnings of subsidiaries

    254,902                   (254,902

)

     

Other (expense) income

    (138,104

)

    4,920       (3,391

)

    126,426       (10,149

)

Income (loss) before income taxes

    151,164       222,357       (11,903

)

    (128,476

)

    233,142  

(Provision) benefit from income taxes

          44,448             (126,426

)

    (81,978

)

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Preferred stock dividends

    (552

)

                      (552

)

Income (loss) applicable to common shareholders

    150,612       266,805       (11,903

)

    (254,902

)

    150,612  

Net income (loss)

    151,164       266,805       (11,903

)

    (254,902

)

    151,164  

Changes in comprehensive income (loss)

    (8,381

)

    (3,089

)

    (679

)

    3,768       (8,381

)

Comprehensive income (loss)

  $ 142,783     $ 263,716     $ (12,582

)

  $ (251,134

)

  $ 142,783  

   

Year Ended December 31, 2010

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Revenues

  $ (3,033

)

  $ 421,846     $     $     $ 418,813  

Cost of sales

          (163,983

)

                (163,983

)

Depreciation, depletion, amortization

          (60,011

)

                (60,011

)

General and administrative

    (11,030

)

    (7,023

)

    (166

)

          (18,219

)

Exploration and pre-development

    (916

)

    (16,249

)

    (4,440

)

          (21,605

)

Loss on derivative contracts

    (20,758

)

                      (20,758

)

Closed operations

          (200,458

)

    (678

)

          (201,136

)

Equity in losses of subsidiary

    (9,618

)

                9,618          

Other (expense) income

    94,338       7,073       (3,106

)

    (105,955

)

    (7,650

)

Income (loss) before income taxes

    48,983       (18,805

)

    (8,390

)

    (96,337

)

    (74,549

)

Benefit from income taxes

          17,578             105,954       123,532  

Net income (loss)

    48,983       (1,227

)

    (8,390

)

    9,617       48,983  

Preferred stock dividends

    (13,633

)

                      (13,633

)

Income (loss) applicable to common shareholders

    35,350       (1,227

)

    (8,390

)

    9,617       35,350  

Net income (loss)

    48,983       (1,227

)

    (8,390

)

    9,617       48,983  

Changes in comprehensive income (loss)

    (935

)

    497       458       (955

)

    (935

)

Comprehensive income (loss)

  $ 48,048     $ (730

)

  $ (7,932

)

  $ 8,662     $ 48,048  

Condensed Consolidating Statements of Cash Flows


   

Year Ended December 31, 2012

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 49,295     $ 42,957     $ (14,296

)

  $ (8,940

)

  $ 69,016  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (618

)

    (107,425

)

    (5,053

)

          (113,096

)

Other investing activities, net

    (48,815

)

    891       (5,835

)

    48,817       (4,942

)

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (17,673

)

                      (17,673

)

Payments on debt

          (5,878

)

    (12

)

          (5,890

)

Other financing activity

    52,227       (41,903

)

    26,659       (39,877

)

    (2,894

)

Changes in cash and cash equivalents

    34,416       (111,358

)

    1,463             (75,479

)

Beginning cash and cash equivalents

    97,850       168,433       180             266,463  

Ending cash and cash equivalents

  $ 132,266     $ 57,075     $ 1,643     $     $ 190,984  

   

Year Ended December 31, 2011

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 105,740     $ 79,166     $ (12,449

)

  $ (102,566

)

  $ 69,891  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (2

)

    (87,454

)

    (90

)

          (87,546

)

Other investing activities

    (38,356

)

    (1,659

)

    1       47,741       7,727  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (9,414

)

                      (9,414

)

Payments on debt

          (2,938

)

                (2,938

)

Other financing activity

    (150,118

)

    88,193       12,237       54,825       5,137  

Changes in cash and cash equivalents

    (92,150

)

    75,308       (301

)

          (17,143

)

Beginning cash and cash equivalents

    190,000       93,125       481             283,606  

Ending cash and cash equivalents

  $ 97,850     $ 168,433     $ 180     $     $ 266,463  

   

Year Ended December 31, 2010

 
   

Parent

   

Guarantor

   

Non-

Guarantor

   

Eliminations

   

Consolidated

 
   

(in thousands)

 

Cash flows from operating activities

  $ 81,676     $ 194,716     $ (8,579

)

  $ (70,004

)

  $ 197,809  

Cash flows from investing activities:

                                       

Additions to properties, plants, and equipment

    (340

)

    (67,077

)

    3             (67,414

)

Other investing activities

    (4,019

)

    1,150             5,495       2,626  

Cash flows from financing activities:

                                       

Dividends paid to shareholders

    (4,513

)

                      (4,513

)

Proceeds from exercise of stock warrants

    53,093                               53,093  

Payments on debt

          (1,780

)

                (1,780

)

Other financing activity

    21,135       (95,484

)

    8,947       64,509       (893

)

Changes in cash and cash equivalents

    147,032       31,525       371             178,928  

Beginning cash and cash equivalents

    42,968       61,600       110               104,678  

Ending cash and cash equivalents

  $ 190,000     $ 93,125     $ 481     $     $ 283,606