XML 100 R114.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 14 - Guarantor Subsidiaries (Details) - Condensed Consolidating Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Income Statements, Captions [Line Items]              
Revenues $ 85,330 $ 67,019 $ 161,780 $ 158,172 $ 321,143 $ 477,634 $ 418,813
Cost of sales (80,219) (43,051) (131,051) (86,002) (177,627) (212,639) (223,994)
Depreciation, depletion, amortization (20,211) (9,879) (34,218) (19,540) (43,522) (47,066) (60,011)
General and administrative (7,482) (5,527) (14,421) (10,028) (21,253) (18,540) (18,219)
Exploration and pre-development (6,221) (7,146) (12,714) (12,757) (31,822) (26,959) (21,605)
Gain on derivative contracts     7,200   10,500 7,100  
Aurizon acquisition costs (20,308)   (25,600)        
Income (loss) before income taxes (31,653) 3,217 (13,144) 23,104 23,833 233,142 (74,549)
(Provision) benefit from income taxes 6,795 (693) (620) (8,008) (8,879) (81,978) 123,532
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends 138 138 276 276 552 552 13,633
Income (loss) applicable to common shareholders (24,996) 2,386 (14,040) 14,820 14,402 150,612 35,350
Parent Company [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 372 869 2,785 (122) (1,346) 7,140 (3,033)
General and administrative (3,993) (3,089) (7,465) (5,664) 11,519 10,355 11,030
Exploration and pre-development (253) (268) (417) (401) 1,262 407 916
Gain on derivative contracts 6,541 6,171 28,080 940   37,988  
Aurizon acquisition costs (14,148)   (14,148)        
Equity in earnings (losses) of subsidiaries (13,625) (2,740) (14,698) 13,847 21,246 254,902 (9,618)
Other 248 1,581 (7,901) 6,496 18,292 (138,104) 94,338
Income (loss) before income taxes (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Changes in comprehensive income (loss) (1,944) 586 (4,775) (805) (420) (8,381) (935)
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends (138) (138) (276) (276) (552) (552) (13,633)
Income (loss) applicable to common shareholders (24,996) 2,386 (14,040) 14,820 14,402 150,612 35,350
Guarantor Subsidiaries [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 74,838 66,150 148,875 158,294 322,489 470,494 421,846
Cost of sales (51,777) (33,172) (88,602) (66,462) 134,105 165,573 163,983
Depreciation, depletion, amortization (16,887) (9,879) (30,894) (19,540) 43,522 47,066 60,011
General and administrative (3,137) (2,455) (6,547) (4,248) 9,519 7,909 7,023
Exploration and pre-development (8,553) (8,272) (16,748) (15,042) 38,700 23,548 16,249
Closed operations   (1,492)   (2,692) (2,259) (8,961) (200,458)
Aurizon acquisition costs 1,422            
Other 3,643 (7,310) 1,943 (13,269) (27,747) 4,920 7,073
Income (loss) before income taxes (451) 3,570 8,027 37,041 66,637 222,357 (18,805)
(Provision) benefit from income taxes 211 (2,854) (5,254) (15,780) 29,802 (44,448) (17,578)
Net income (loss) (240) 716 2,773 21,261 36,835 266,805 (1,227)
Changes in comprehensive income (loss) 4,257 (764) 3,830 (1,135) (911) (3,089) 497
Comprehensive income (loss) 4,017 (48) 6,603 20,126 35,924 263,716 (730)
Income (loss) applicable to common shareholders (240) 716 2,773 21,261 36,835 266,805 (1,227)
Non-Guarantor Subsidiaries [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 10,120   10,120        
Cost of sales (8,231)   (8,231)        
Depreciation, depletion, amortization (3,324)   (3,324)        
General and administrative (352) 17 (409) (116) 215 276 166
Exploration and pre-development (1,927) (2,077) (4,852) (4,151) 9,776 7,450 4,440
Closed operations   (743)   (1,721) (2,393) (786) (678)
Aurizon acquisition costs (11,080)   (11,452)        
Other (3,225) (653) (3,957) (1,426) (3,207) (3,391) (3,106)
Income (loss) before income taxes (18,019) (3,456) (22,105) (7,414) (15,591) (11,903) (8,390)
(Provision) benefit from income taxes 6,321   6,321        
Net income (loss) (11,698) (3,456) (15,784) (7,414) (15,591) (11,903) (8,390)
Changes in comprehensive income (loss) (1,425) (132) (3,830) (130) 1,438 (679) 458
Comprehensive income (loss) (13,123) (3,588) (19,614) (7,544) (14,153) (12,582) (7,932)
Income (loss) applicable to common shareholders (11,698) (3,456) (15,784) (7,414) (15,591) (11,903) (8,390)
Consolidation, Eliminations [Member]
             
Condensed Income Statements, Captions [Line Items]              
Equity in earnings (losses) of subsidiaries 13,625 2,740 14,698 (13,847) (21,246) (254,902) 9,618
Other (1,950) (2,161)   (7,772) (20,921) 126,426 (105,955)
Income (loss) before income taxes 11,675 579 14,698 (21,619) (42,167) (128,476) (96,337)
(Provision) benefit from income taxes 263 2,161 (1,687) 7,772 (20,923) 126,426 (105,954)
Net income (loss) 11,938 2,740 13,011 (13,847) (21,244) (254,902) 9,617
Changes in comprehensive income (loss) (2,832) 896   1,265 (527) 3,768 (955)
Comprehensive income (loss) 9,106 3,636 13,011 (12,582) (21,771) (251,134) 8,662
Income (loss) applicable to common shareholders 11,938 2,740 13,011 (13,847) (21,244) (254,902) 9,617
Consolidated Entities [Member]
             
Condensed Income Statements, Captions [Line Items]              
Revenues 85,330 67,019 161,780 158,172 321,143 477,634 418,813
Cost of sales (60,008) (33,172) (96,833) (66,462) 134,105 165,573 163,983
Depreciation, depletion, amortization (20,211) (9,879) (34,218) (19,540) 43,522 47,066 60,011
General and administrative (7,482) (5,527) (14,421) (10,028) 21,253 18,540 18,219
Exploration and pre-development (10,733) (10,617) (22,017) (19,594) 49,738 31,405 21,605
Gain on derivative contracts 6,541 6,171 28,080 940   37,988  
Closed operations   (2,235)   (4,413) (4,652) (9,747) (201,136)
Aurizon acquisition costs (23,806)   (25,600)        
Other (1,284) (8,543) (9,915) (15,971) (33,583) (10,149) (7,650)
Income (loss) before income taxes (31,653) 3,217 (13,144) 23,104 23,833 233,142 (74,549)
(Provision) benefit from income taxes 6,795 (693) (620) (8,008) 8,879 81,978 (123,532)
Net income (loss) (24,858) 2,524 (13,764) 15,096 14,954 151,164 48,983
Changes in comprehensive income (loss) (1,944) (586) (4,775) (805) (420) (8,381) (935)
Comprehensive income (loss) (26,802) 1,938 (18,539) 14,291 14,534 142,783 48,048
Preferred stock dividends (138) (138) (276) (276) (552) (552) (13,633)
Income (loss) applicable to common shareholders $ (24,996) $ 2,386 $ (14,040) $ 14,820 $ 14,402 $ 150,612 $ 35,350