XML 23 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Note 2 - Business Segments and Sales of Products
6 Months Ended
Jun. 30, 2026
Disclosure Text Block [Abstract]  
Business Segments and Sales of Products

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead, zinc, and copper, and (ii) doré containing silver and gold. We are currently organized and managed in three segments: Greens Creek, Lucky Friday, and Keno Hill.

 

We regularly review our segment reporting for alignment with our strategic goals and operational structure as well as for evaluation of business performance and the allocation of resources by our President and Chief Executive Officer, who has been identified as our Chief Operating Decision Maker ("CODM"). The CODM evaluates the performance for all of our reportable segments based on gross profit. For all segments, the CODM uses segment gross profit to assess segment performance and allocate resources for each segment predominantly in the annual budget and quarterly forecasting process. The CODM considers budget to actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. Significant segment expenses that drive the financial performance of our reportable segments are (i) salaries, wages and other benefits, (ii) contractors, (iii) materials and consumables, (iv) change in product inventory, and (v) other direct production costs. In further evaluating the operational performance of each segment, the CODM also considers the amount of metal production versus budget, and the grade of the metal processed.

 

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” The nature of the items that reconcile gross profit (loss) to income before income and mining taxes are not related to our reportable segments.

 

The tables below present information about our reportable segments for the three and six months ended June 30, 2026 and 2025 (in thousands):

 

Three months ended June 30, 2026

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Total Reportable Segments

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

165,333

 

$

123,221

 

$

34,468

 

$

323,022

 

$

 

$

323,022

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

10,829

 

 

10,829

 

Intersegment sales

 

 

 

 

 

2,234

 

 

2,234

 

 

 

 

2,234

 

Reconciliation of sales

 

165,333

 

 

123,221

 

 

36,702

 

 

325,256

 

 

10,829

 

 

336,085

 

Elimination of intersegment sales

 

 

 

 

 

(2,234

)

 

(2,234

)

 

 

 

(2,234

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

333,851

 

Salaries, wages and other benefits

 

19,224

 

 

18,665

 

 

8,739

 

 

46,628

 

 

111

 

 

46,739

 

Contractors

 

2,717

 

 

4,082

 

 

4,018

 

 

10,817

 

 

10,651

 

 

21,468

 

Materials and consumables

 

26,722

 

 

10,575

 

 

7,957

 

 

45,254

 

 

(511

)

 

44,743

 

Product inventory change

 

(9,606

)

 

1,457

 

 

(490

)

 

(8,639

)

 

 

 

(8,639

)

Other direct production costs

 

10,854

 

 

191

 

 

1,912

 

 

12,957

 

 

15

 

 

12,972

 

Depreciation, depletion and amortization

 

14,314

 

 

16,951

 

 

5,507

 

 

36,772

 

 

 

 

36,772

 

Gross profit

$

101,108

 

$

71,300

 

$

6,825

 

$

179,233

 

$

563

 

$

179,796

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

34,098

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

145,698

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(2,413

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

(9,246

)

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

(4,445

)

Other income

 

 

 

 

 

 

 

 

 

 

 

7,049

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

136,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

12,070

 

$

16,681

 

$

7,236

 

$

35,987

 

$

3,155

 

$

39,142

 

(a) Other operating expense items include general and administrative, exploration and pre-development, care and maintenance, provision for closed operations and environmental matters, and other operating expense, net.

Three months ended June 30, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Total Reportable Segments

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

122,002

 

$

64,273

 

$

26,121

 

$

212,396

 

$

 

$

212,396

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

6,596

 

 

6,596

 

Intersegment sales

 

 

 

 

 

1,201

 

 

1,201

 

 

 

 

1,201

 

Reconciliation of sales

 

122,002

 

 

64,273

 

 

27,322

 

 

213,597

 

 

6,596

 

 

220,193

 

Elimination of intersegment sales

 

 

 

 

 

(1,201

)

 

(1,201

)

 

 

 

(1,201

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

218,992

 

Salaries, wages and employee benefits

 

18,281

 

 

14,559

 

 

7,209

 

 

40,049

 

 

138

 

 

40,187

 

Contractors

 

1,557

 

 

3,828

 

 

3,886

 

 

9,271

 

 

6,419

 

 

15,690

 

Materials and consumables

 

25,400

 

 

10,899

 

 

8,050

 

 

44,349

 

 

68

 

 

44,417

 

Product inventory change

 

(9,234

)

 

(476

)

 

1,968

 

 

(7,742

)

 

 

 

(7,742

)

Other direct production costs

 

10,020

 

 

201

 

 

(373

)

 

9,848

 

 

 

 

9,848

 

Depreciation, depletion and amortization

 

12,897

 

 

13,275

 

 

5,141

 

 

31,313

 

 

 

 

31,313

 

Gross profit (loss)

$

63,081

 

$

21,987

 

$

240

 

$

85,308

 

$

(29

)

$

85,279

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

27,312

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

57,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(10,948

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

4,450

 

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

(3,793

)

Other income

 

 

 

 

 

 

 

 

 

 

 

1,345

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

49,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

8,397

 

$

15,942

 

$

17,045

 

$

41,384

 

$

1,292

 

$

42,676

 

(a) Other operating expense items include general and administrative, exploration and pre-development, care and maintenance, provision for closed operations and environmental matters, and other operating expense, net.

Six months ended June 30, 2026

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Total Reportable Segments

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

416,332

 

$

232,577

 

$

80,894

 

$

729,803

 

$

 

$

729,803

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

15,481

 

 

15,481

 

Intersegment sales

 

 

 

 

 

3,873

 

 

3,873

 

 

 

 

3,873

 

Reconciliation of sales

 

416,332

 

 

232,577

 

 

84,767

 

 

733,676

 

 

15,481

 

 

749,157

 

Elimination of intersegment sales

 

 

 

 

 

(3,873

)

 

(3,873

)

 

 

 

(3,873

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

745,284

 

Salaries, wages and other benefits

 

39,806

 

 

39,188

 

 

17,636

 

 

96,630

 

 

289

 

 

96,919

 

Contractors

 

5,422

 

 

8,038

 

 

6,269

 

 

19,729

 

 

15,291

 

 

35,020

 

Materials and consumables

 

54,317

 

 

21,020

 

 

15,230

 

 

90,567

 

 

(417

)

 

90,150

 

Product inventory change

 

(4,223

)

 

1,164

 

 

(3,708

)

 

(6,767

)

 

 

 

(6,767

)

Other direct production costs

 

20,964

 

 

733

 

 

4,632

 

 

26,329

 

 

42

 

 

26,371

 

Depreciation, depletion and amortization

 

30,297

 

 

30,560

 

 

9,683

 

 

70,540

 

 

 

 

70,540

 

Gross profit

$

269,749

 

$

131,874

 

$

31,152

 

$

432,775

 

$

276

 

$

433,051

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

64,246

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

368,805

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(8,069

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

(15,191

)

Foreign exchange loss, net

 

 

 

 

 

 

 

 

 

 

 

(3,947

)

Other income

 

 

 

 

 

 

 

 

 

 

 

10,598

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

352,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

18,183

 

$

33,699

 

$

22,261

 

$

74,143

 

$

4,264

 

$

78,407

 

(a) Other operating expense items include general and administrative, exploration and pre-development, care and maintenance, provision for closed operations and environmental matters, and other operating expense, net.
 

Six months ended June 30, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Total Reportable Segments

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

240,145

 

$

127,467

 

$

43,030

 

$

410,642

 

$

 

$

410,642

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

13,684

 

 

13,684

 

Intersegment sales

 

 

 

 

 

2,187

 

 

2,187

 

 

 

 

2,187

 

Reconciliation of sales

 

240,145

 

 

127,467

 

 

45,217

 

 

412,829

 

 

13,684

 

 

426,513

 

Elimination of intersegment sales

 

 

 

 

 

(2,187

)

 

(2,187

)

 

 

 

(2,187

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

424,326

 

Salaries, wages and employee benefits

 

36,534

 

 

29,335

 

 

13,681

 

 

79,550

 

 

196

 

 

79,746

 

Contractors

 

2,462

 

 

7,691

 

 

7,437

 

 

17,590

 

 

13,350

 

 

30,940

 

Materials and consumables

 

51,065

 

 

22,322

 

 

14,044

 

 

87,431

 

 

174

 

 

87,605

 

Product inventory change

 

(8,333

)

 

706

 

 

(5,994

)

 

(13,621

)

 

 

 

(13,621

)

Other direct production costs

 

20,345

 

 

(419

)

 

4,641

 

 

24,567

 

 

 

 

24,567

 

Depreciation, depletion and amortization

 

26,486

 

 

26,700

 

 

7,943

 

 

61,129

 

 

 

 

61,129

 

Gross profit (loss)

$

111,586

 

$

41,132

 

$

1,278

 

$

153,996

 

$

(36

)

$

153,960

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

48,588

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

105,372

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(22,340

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

7,838

 

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

(4,160

)

Other income

 

 

 

 

 

 

 

 

 

 

 

2,287

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

88,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

19,156

 

$

31,388

 

$

27,481

 

$

78,025

 

$

2,489

 

$

80,514

 

(a) Other operating expense items include general and administrative, exploration and pre-development, care and maintenance, provision for closed operations and environmental matters, and other operating expense, net.

 

Other sales for the three and six months ended June 30, 2026 is solely comprised of revenue from our environmental remediation services subsidiary in the Yukon. During the three and six months ended June 30, 2026, Keno Hill sold $2.2 million (2025: $1.2 million) and $3.9 million (2025: $2.2 million), respectively, of precious metals concentrate to Greens Creek which is eliminated upon consolidation.

 

Sales by metal for the three and six months ended June 30, 2026 and 2025 were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Silver

 

$

213,728

 

 

$

122,475

 

 

$

509,361

 

 

$

240,452

 

Gold

 

 

43,205

 

 

 

38,872

 

 

 

100,182

 

 

 

70,231

 

Lead

 

 

24,364

 

 

 

21,476

 

 

 

46,661

 

 

 

43,582

 

Zinc

 

 

37,470

 

 

 

31,138

 

 

 

74,343

 

 

 

64,263

 

Copper

 

 

8

 

 

 

979

 

 

 

420

 

 

 

1,370

 

Less: Smelter and refining charges

 

 

4,247

 

 

 

(2,544

)

 

 

(1,164

)

 

 

(9,256

)

Total metal sales

 

 

323,022

 

 

 

212,396

 

 

 

729,803

 

 

 

410,642

 

Environmental remediation services

 

 

10,829

 

 

 

6,596

 

 

 

15,481

 

 

 

13,684

 

Total sales

 

$

333,851

 

 

$

218,992

 

 

$

745,284

 

 

$

424,326

 

 

Sales of metals for the three and six months ended June 30, 2026 include net gains of $9.9 million (2025: $3.3 million) and for the six months ended June 30, 2026, net losses of $0.3 million (2025: $2.0 million), on derivative contracts for silver, lead, and zinc. See Note 8 for more information.

 

The following table presents total assets by reportable segment as of June 30, 2026 and December 31, 2025 (in thousands):

 

 

June 30, 2026

 

 

December 31, 2025

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

660,706

 

 

$

640,011

 

Lucky Friday

 

 

664,035

 

 

 

688,997

 

Keno Hill

 

 

496,117

 

 

 

505,205

 

Other

 

 

1,364,419

 

 

 

974,703

 

Total assets of reportable segments

 

 

3,185,277

 

 

 

2,808,916

 

Assets of discontinued operations

 

 

 

 

 

751,729

 

Total assets

 

$

3,185,277

 

 

$

3,560,645