XML 34 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities:      
Net Income (Loss) $ 321,712 $ 35,802 $ (84,217)
Non-cash elements included in net income (loss):      
Depreciation, depletion and amortization 165,570 190,471 163,672
Fair value adjustments, net (12,455) 2,204 (2,925)
Inventory adjustments 13,012 11,707 20,819
Provision for reclamation and closure costs 11,635 9,370 9,658
Deferred income taxes 130,467 19,688 (6,115)
Stock-based compensation 10,918 8,659 6,598
Foreign exchange (gain) loss 5,764 (7,552) 3,810
Write-down of property, plant and equipment 0 14,574 0
Other non-cash items 12,049 1,706 3,094
Changes in assets and liabilities:      
Accounts receivable (136,835) (17,159) 25,133
Inventories (21,469) (32,835) (24,035)
Other current and non-current assets 30,915 (12,517) (32,456)
Accounts payable, accrued and other current liabilities (765) (2,826) 598
Accrued payroll and related benefits 22,372 6,739 (4,982)
Accrued taxes 16,978 2,817 (571)
Accrued reclamation and closure costs and other non-current liabilities (7,230) (12,571) (2,582)
Net cash provided by operating activities 562,638 218,277 75,499
Investing activities:      
Additions to property, plant and equipment and mine development (252,389) (214,492) (223,887)
Proceeds from disposition of assets 734 1,694 1,329
Acquisition, net 0 0 228
Proceeds from sale or exchange of investments 28,087 0 0
Purchase of silver puts (25,000) 0 0
Purchases of investments (21,932) (73) (8,962)
Net cash used in investing activities (270,500) (212,871) (231,292)
Financing activities:      
Proceeds from issuance of common stock, net of offering costs 216,225 58,368 56,684
Dividends paid to common and preferred stockholders (10,375) (25,331) (15,713)
Acquisition of treasury shares from employee equity awards (885) (1,197) (2,036)
Borrowings of debt 153,000 279,000 239,000
Repayments of debt (427,245) (384,000) (111,000)
Repayments of finance leases and other (8,715) (10,664) (10,605)
Net cash (used in) provided by financing activities (77,995) (83,824) 156,330
Effect of exchange rates on cash 544 (1,076) 1,095
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 214,687 (79,494) 1,632
Cash and cash equivalents and restricted cash and cash equivalents at beginning of year 28,045 107,539 105,907
Cash and cash equivalents and restricted cash and cash equivalents at end of year 242,732 28,045 107,539
Reconciliation of cash and cash equivalents and restricted cash and cash equivalensts above to where reported on the consolidated balance sheet      
Cash and cash equivalents 241,558 26,868 106,374
Non-current restricted cash and cash equivalents 1,174 1,177 1,165
Total cash and cash equivalents and restricted cash and cash equivalenst as reported on the consolidated cash flow statement 242,732 28,045 107,539
Supplemental Cash Flow Information [Abstract]      
Interest 45,052 46,061 37,744
Income and mining taxes, net of refunds 8,725 6,571 8,907
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Addition of finance lease obligations and right-of-use assets 630 5,605 16,116
Recognition of operating lease liabilities and right-of-use assets 1,382 0 203
Properties, plants, equipment and mine development additions in accounts payable and accrued liabilities 4,559 1,975 0
Common stock contributed to pension plans 0 0 1,035
Common Stock Issued as Incentive Compensation 2,503 6,588 0
Common stock issued to directors 1,034 796 676
Common stock issued to interim CEO 0 283 0
Common stock issued for 401(k) match 5,052 4,763 4,608
Common stock issued for warrant exercises 0 372 0
Common stock issued to stockholders $ 0 $ 0 $ 18,789