XML 58 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Note 6 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2025
Defined Benefit Plan [Abstract]  
Schedule of changes in the plans' benefit obligations and fair value of assets

The following tables provide a reconciliation of the changes in the plans’ benefit obligations and fair value of assets over the two-year period ended December 31, 2025, and the funded status as of December 31, 2025 and 2024 (in thousands):

 

 

Pension Benefits

 

 

2025

 

 

2024

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

168,004

 

 

$

149,426

 

Service cost

 

 

4,270

 

 

 

3,659

 

Interest cost

 

 

8,377

 

 

 

8,302

 

Change due to mortality change

 

 

266

 

 

 

2,430

 

Change due to discount rate change

 

 

(3,739

)

 

 

10,819

 

Actuarial return

 

 

249

 

 

 

1,714

 

Benefits paid

 

 

(9,237

)

 

 

(8,346

)

Benefit obligation at end of year

 

 

168,190

 

 

 

168,004

 

Change in fair value of plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

184,334

 

 

 

176,958

 

Actual return on plan assets

 

 

31,372

 

 

 

15,722

 

SERP assets to non-current investments

 

 

(39,641

)

 

 

 

Benefits paid

 

 

(7,961

)

 

 

(8,346

)

Fair value of plan assets at end of year

 

 

168,104

 

 

 

184,334

 

Funded status at end of year

 

$

(86

)

 

$

16,330

 

Schedule of the amounts recognized in the consolidated balance sheets

The following table provides the amounts recognized in the consolidated balance sheets as of December 31, 2025 and 2024 (in thousands):

 

 

Pension Benefits

 

 

2025

 

 

2024

 

Non-current assets:

 

 

 

 

 

 

Accrued benefit asset

 

$

22,369

 

 

$

19,879

 

Pension liability

 

 

 

 

 

 

Accrued current benefit liability

 

 

 

 

 

(1,556

)

Accrued benefit liability

 

 

(22,455

)

 

 

(1,993

)

Accumulated other comprehensive loss

 

 

3,870

 

 

 

19,489

 

Net amount recognized

 

$

3,784

 

 

$

35,819

 

Schedule of assumptions related to benefit obligation and prepaid benefit costs

The benefit obligation and prepaid benefit costs were calculated by applying the following weighted average assumptions:

 

 

Pension Benefits

 

2025

 

 

2024

 

 

Discount rate: net periodic pension cost

 

 

5.35

%

 

 

5.14

%

 

Discount rate: projected benefit obligation

 

 

5.35

%

 

 

5.14

%

 

Expected rate of return on plan assets

 

 

7.25

%

 

 

7.25

%

 

Rate of compensation increase: net periodic pension cost

 

3.5%

 

(1)

3%

 

 

Rate of compensation increase: projected benefit obligation

 

3.5%

 

(1)

3%

 

 

 

(1)
3.5% for 2025 and 2026, 3% per year thereafter.
Schedule of net periodic pension cost

Net periodic pension cost for the plans consisted of the following in 2025, 2024, and 2023 (in thousands):

 

 

Pension Benefits

 

 

2025

 

 

2024

 

 

2023

 

Service cost

 

$

4,270

 

 

$

3,659

 

 

$

3,794

 

Interest cost

 

 

8,377

 

 

 

8,302

 

 

 

7,974

 

Expected return on plan assets

 

 

(10,187

)

 

 

(12,544

)

 

 

(12,428

)

Amortization of prior service cost

 

 

82

 

 

 

265

 

 

 

500

 

Amortization of net loss (gain)

 

 

2,030

 

 

 

61

 

 

 

(188

)

Net periodic pension (benefit) cost

 

$

4,572

 

 

$

(257

)

 

$

(348

)

Schedule of allocation of assets The policy sets forth the following allocation of assets:

 

 

Target

 

 

Maximum

 

Large cap U.S. equities

 

 

17

%

 

 

20

%

Small cap U.S. equities

 

 

8

%

 

 

10

%

Non-U.S. equities

 

 

25

%

 

 

30

%

U.S. Fixed income

 

 

18

%

 

 

23

%

Emerging markets debt

 

 

5

%

 

 

8

%

Real estate

 

 

15

%

 

 

18

%

Absolute return

 

 

5

%

 

 

7

%

Company stock/Real return

 

 

7

%

 

 

13

%

Schedule of fair values of plan by asset category

The fair values by asset category in each pension plan, along with their hierarchy levels, are as follows as of December 31, 2025 (in thousands):

 

 

Hecla plan

 

Lucky Friday

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Investments measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing cash

 

$568

 

$—

 

$—

 

$568

 

$156

 

$—

 

$—

 

$156

Common stock

 

7

 

 

 

7

 

 

 

 

Mutual funds

 

78,805

 

 

 

78,805

 

18,574

 

 

 

18,574

Total investments in the fair value hierarchy

 

79,380

 

 

 

79,380

 

18,730

 

 

 

18,730

Investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

 

 

18,585

 

 

 

4,348

 

4,348

Common collective funds

 

 

 

 

38,356

 

 

5,270

 

3,435

 

8,705

Total investments measured at net asset value

 

 

 

 

56,941

 

 

5,270

 

7,783

 

13,053

Total fair value

 

$79,380

 

$—

 

$—

 

$136,321

 

$18,730

 

$5,270

 

$7,783

 

$31,783

 

Hecla plans

 

Lucky Friday

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Total

Investments measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing cash

 

$2,699

 

$—

 

$—

 

$2,699

 

$123

 

$—

 

$—

 

$123

Common stock

 

18,874

 

 

 

18,874

 

2,932

 

 

 

2,932

Mutual funds

 

87,823

 

 

 

87,823

 

13,016

 

 

 

13,016

Total investments in the fair value hierarchy

 

109,396

 

 

 

109,396

 

16,071

 

 

 

16,071

Investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

 

 

16,318

 

 

 

 

3,698

Common collective funds

 

 

 

 

31,688

 

 

 

 

7,163

Total investments measured at net asset value

 

 

 

 

48,006

 

 

 

 

10,861

Total fair value

 

$109,396

 

$—

 

$—

 

$157,402

 

$16,071

 

$—

 

$—

 

$26,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of estimates of future benefit payments

The following are estimates of future benefit payments, which reflect expected future service as appropriate, related to our pension plans (in thousands):

Year Ending December 31,

 

Pension
Plans

 

2026

 

$

10,273

 

2027

 

 

10,275

 

2028

 

 

10,549

 

2029

 

 

10,713

 

2030

 

 

10,996

 

Years 2031-2035

 

 

55,143

 

Schedule of indication of whether pension plans had accumulated benefit obligations (ABO) in excess of plan assets, or plan assets exceeded ABO

The following table indicates whether our pension plans had accumulated benefit obligations (“ABO”) in excess of plan assets, or plan assets exceeded ABO. In 2025, one of our plans had ABOs in excess of plan assets. During 2024 two of our plans had plan assets in excess of the ABO and one did not (in thousands).

 

2025

 

 

2025

 

 

2024

 

 

2024

 

Plan Assets Exceed ABO

 

 

ABO Exceed Plan Assets

 

 

Plan Assets Exceed ABO

 

 

ABO Exceed Plan Assets

 

Projected benefit obligation

$

145,736

 

 

$

22,454

 

 

$

48,251

 

 

$

119,753

 

Accumulated benefit obligation

 

142,230

 

 

 

21,834

 

 

 

47,262

 

 

 

116,148

 

Fair value of plan assets

 

168,104

 

 

 

 

 

 

66,573

 

 

 

117,761

 

Schedule of amounts included in "Accumulated other comprehensive loss, net"

For the pension plans, the following amounts are included in “Accumulated other comprehensive income, net” on our balance sheet as of December 31, 2025, that have not yet been recognized as components of net periodic benefit cost (in thousands):

 

Pension
Benefits

 

Unamortized net loss

 

$

3,647

 

Unamortized prior service cost

 

 

223