XML 42 R15.htm IDEA: XBRL DOCUMENT v3.25.4
Note 5 - Environmental and Reclamation Activities
12 Months Ended
Dec. 31, 2025
Environmental and Reclamation Activities [Abstract]  
Environmental and Reclamation Activities

Note 5: Environmental and Reclamation Activities

The liabilities accrued for our reclamation and closure costs at December 31, 2025 and 2024 were as follows (in thousands):

 

 

2025

 

 

2024

 

Operating properties:

 

 

 

 

 

 

Greens Creek

 

$

51,634

 

 

$

38,737

 

Lucky Friday

 

 

14,914

 

 

 

10,982

 

Keno Hill

 

 

3,733

 

 

 

3,500

 

Casa Berardi

 

 

75,986

 

 

 

17,005

 

Non-operating properties:

 

 

 

 

 

 

Nevada

 

 

35,885

 

 

 

33,700

 

Troy mine

 

 

3,007

 

 

 

3,385

 

Johnny M

 

 

9,703

 

 

 

10,148

 

All other sites

 

 

7,404

 

 

 

7,453

 

Total

 

 

202,266

 

 

 

124,910

 

Reclamation and closure costs, current

 

 

(13,795

)

 

 

(13,748

)

Reclamation and closure costs, non-current

 

$

188,471

 

 

$

111,162

 

 

The activity in our accrued reclamation and closure cost liability for the years ended December 31, 2025, 2024 and 2023 was as follows (in thousands):

Balance at January 1, 2023

 

 

116,999

 

Accruals for estimated costs and revisions due to changes in reclamation plans

 

 

2,923

 

Accretion expense

 

 

7,740

 

Payment of reclamation obligations

 

 

(7,205

)

Balance at December 31, 2023

 

 

120,457

 

Accruals for estimated costs and revisions due to changes in reclamation plans

 

 

7,144

 

Accretion expense

 

 

5,806

 

Payment of reclamation obligations

 

 

(8,497

)

Balance at December 31, 2024

 

 

124,910

 

Accruals for estimated costs and revisions due to changes in reclamation plans

 

 

75,449

 

Accretion expense

 

 

7,331

 

Payment of reclamation obligations

 

 

(5,424

)

Balance at December 31, 2025

 

$

202,266

 

Asset Retirement Obligations

Below is a reconciliation as of December 31, 2025 and 2024 (in thousands) of the asset retirement obligations (“ARO”) which are included in our total accrued reclamation and closure costs of $202.3 million and $124.9 million, respectively, discussed above. The estimated reclamation and closure costs were discounted using credit adjusted, risk-free interest rates ranging from 5.75% to 14.5% from the time we incurred the obligation to the time we expect to pay the retirement obligation.

 

 

2025

 

 

2024

 

Balance January 1

 

$

105,432

 

 

$

99,067

 

Changes in obligations due to changes in reclamation plans

 

 

71,504

 

 

 

5,226

 

Accretion expense

 

 

7,331

 

 

 

5,806

 

Payment of asset retirement obligations

 

 

(662

)

 

 

(4,667

)

Balance at December 31

 

$

183,605

 

 

$

105,432

 

 

Payments for reclamation obligations were incurred at Lucky Friday and Greens Creek, and at our former operating mines San Sebastian, Troy and Johnny M.

 

The AROs related to the changes described above were discounted using a credit adjusted, risk-free interest rate of between 2.75% and 7.5% and inflation rates ranging from 1.8% to 4%.