XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Note 2 - Business Segments and Sales of Products - Information About Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales $ 409,542 $ 245,085 $ 974,908 $ 680,270  
Salaries, wages and other benefits 56,520 52,419 161,620 152,166  
Contractors 33,307 22,723 86,361 61,634  
Materials And Consumables 58,522 48,885 175,428 157,782  
Product inventory change (16,329) (5,530) (488) (7,294)  
Other direct production costs 15,773 25,285 53,824 65,113  
Transfer to ramp-up and suspension costs   (9,987) [1]   (22,621) [2]  
Depreciation, depletion and amortization 48,624 40,944 124,168 143,614  
Gross profit 180,467 59,286 373,995 129,876  
Other operating expenses 31,822 [3] 36,811 [4] 79,239 [5] 61,737 [6]  
Income from operations 148,645 22,475 294,756 68,139  
Interest expense (13,405) (10,901) (36,055) (36,050)  
Fair value adjustments, net 17,625 3,654 30,867 6,804  
Net foreign exchange gain (loss) 305 (3,246) (3,568) 3,409  
Other income 2,433 1,229 4,886 3,921  
Income before income and mining taxes 155,603 13,211 290,886 46,223  
Capital additions 57,905 55,699 170,043 153,708  
Identifiable assets 3,221,842   3,221,842   $ 2,981,060
MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 393,351 237,757 945,033 665,141  
EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 16,191 7,328 29,875 15,129  
IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 1,928 1,495 4,115 2,956  
ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 411,470 246,580 979,023 683,226  
EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales (1,928) (1,495) (4,115) (2,956)  
Greens Creek [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 19,392 18,098 55,926 53,080  
Contractors 2,951 1,423 5,413 4,854  
Materials And Consumables 27,430 21,101 78,495 68,019  
Product inventory change (5,106) (8,125) (3,227) 3,025  
Other direct production costs 10,550 10,901 30,895 31,555  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 16,229 13,948 42,715 39,707  
Gross profit 96,406 42,972 207,992 109,297  
Capital additions 12,179 11,466 31,335 31,997  
Identifiable assets 580,967   580,967   564,334
Greens Creek [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 178,064 116,568 418,209 309,537  
Greens Creek [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Greens Creek [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Greens Creek [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 178,064 116,568 418,209 309,537  
Greens Creek [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 16,586 14,218 45,921 38,955  
Contractors 3,669 3,988 11,360 9,947  
Materials And Consumables 11,398 10,411 33,720 29,314  
Product inventory change (1,127) 126 421 (2,008)  
Other direct production costs 644 120 (225) 1,027  
Transfer to ramp-up and suspension costs   7 [1]   (2,207) [2]  
Depreciation, depletion and amortization 13,471 10,681 40,171 29,300  
Gross profit 29,551 11,787 70,683 41,155  
Capital additions 16,865 11,178 48,253 36,984  
Identifiable assets 641,202   641,202   587,945
Lucky Friday [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 74,192 51,072 201,659 145,483  
Lucky Friday [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 74,192 51,072 201,659 145,483  
Lucky Friday [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Keno Hill [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 7,377 7,567 21,058 22,134  
Contractors 3,781 6,540 11,218 17,249  
Materials And Consumables 5,913 6,472 19,957 21,297  
Product inventory change 8,057 293 (2,063) (4,946)  
Other direct production costs (1,985) 5,285 2,656 11,737  
Transfer to ramp-up and suspension costs   (9,980) [1]   (20,414) [2]  
Depreciation, depletion and amortization 8,028 4,218 15,971 12,549  
Gross profit 16,380 0 17,658 0  
Capital additions 14,747 14,406 42,228 39,285  
Identifiable assets 447,999   447,999   413,982
Keno Hill [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 47,551 19,809 90,581 59,606  
Keno Hill [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Keno Hill [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 1,928 1,495 4,115 2,956  
Keno Hill [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 49,479 21,304 94,696 62,562  
Keno Hill [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales (1,928) (1,495) (4,115) (2,956)  
Casa Berardi [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 12,988 12,485 38,342 37,836  
Contractors 7,241 4,127 29,355 16,177  
Materials And Consumables 13,444 10,846 42,745 38,573  
Product inventory change 4,293 2,176 (1,097) (3,365)  
Other direct production costs 6,560 8,901 20,044 20,601  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 10,896 12,097 25,311 62,058  
Gross profit 38,122 (4,028) 77,690 (21,365)  
Capital additions 13,480 18,606 45,104 44,298  
Identifiable assets 712,177   712,177   687,080
Casa Berardi [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 93,544 50,308 234,584 150,515  
Casa Berardi [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Casa Berardi [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Casa Berardi [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 93,544 50,308 234,584 150,515  
Casa Berardi [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 177 51 373 161  
Contractors 15,665 6,645 29,015 13,407  
Materials And Consumables 337 55 511 579  
Product inventory change 0 0 0  
Other direct production costs 78 4 193  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 0 0 0  
Gross profit (8) (499) (28) 789  
Capital additions 634 43 3,123 1,144  
Identifiable assets 839,497   839,497   $ 727,719
Other Operating Segment [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 16,191 7,328 29,875 15,129  
Other Operating Segment [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 16,191 7,328 29,875 15,129  
Other Operating Segment [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales $ 0 $ 0 $ 0 $ 0  
[1] Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.
[2] Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.
[3] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.
[4] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.
[5] Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.
[6] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, write down of property, plant and equipment and other operating (income) expense, net.