XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 9 - Debt, Credit Facility and Leases (Tables)
12 Months Ended
Dec. 31, 2023
Line of Credit Facility [Abstract]  
Schedule of Long-term Debt The following tables summarize our long-term debt balances as of December 31, 2023 and 2022 (in thousands):
 
    
December 31, 2023
 
    
Senior Notes
    
IQ Notes
    
Total
 
Principal
   $ 475,000      $ 36,473      $ 511,473  
Unamortized discount/premium and issuance costs
     (3,730      257        (3,473
  
 
 
    
 
 
    
 
 
 
Long-term debt balance
   $ 471,270      $ 36,730      $ 508,000  
  
 
 
    
 
 
    
 
 
 
 
    
December 31, 2022
 
    
Senior Notes
    
IQ Notes
    
Total
 
Principal
   $ 475,000      $ 35,614      $ 510,614  
Unamortized discount/premium and issuance costs
     (4,640      392        (4,248
  
 
 
    
 
 
    
 
 
 
Long-term debt balance
   $ 470,360      $ 36,006      $ 506,366  
  
 
 
    
 
 
    
 
 
 
Scheduled of Annual Future Payments, Including Interest
The following table summarizes the scheduled annual future payments, including interest, for the Senior Notes and IQ Notes as of December 31, 2023 (in thousands). The amounts for the IQ Notes are stated in USD based on the USD/CAD exchange rate as of December 31, 2023.
 
    
Senior Notes
    
IQ Notes
 
2024
   $ 34,438      $ 2,376  
2025
     34,438        37,704  
2026
     34,438        —   
2027
     34,438        —   
2028
     479,303        —   
2029
     —         —   
  
 
 
    
 
 
 
Total
   $ 617,055      $ 40,080  
  
 
 
    
 
 
 
Schedule of Annual Maturities of Finance Lease Commitments, Including Interest
At December 31, 2023, the annual maturities of finance lease commitments, including interest, were (in thousands):
 
Twelve-month period ending December 31,
      
2024
   $ 11,172  
2025
     7,744  
2026
     5,757  
2027
     5,119  
2028
     —   
  
 
 
 
Total
     29,792  
Less: effect of interest
     (2,977
  
 
 
 
Net finance
lease
obligation
   $ 26,815  
  
 
 
 
Schedule of Annual Maturities of Undiscounted Operating Lease Payments
At December 31, 2023, the annual maturities of undiscounted operating lease payments, including assumed extensions beyond the current lease terms, were (in thousands):
 
Twelve-month period ending December 31,
      
2024
   $ 1,290  
2025
     1,278  
2026
     1,278  
2027
     1,171  
2028
     1,033  
More than 5 years
     5,566  
  
 
 
 
Total
     11,616  
Less: effect of discounting
     (2,982
  
 
 
 
Operating
lease
liability
   $ 8,634