XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 4 - Business Segments, Sales of Products and Significant Customers (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Information About Reportable Segments
The tables below present information about our reportable segments as of and for the years ended December 31, 2023, 2022 and 2021 (in thousands).
 
 
  
2023
 
  
2022
 
  
2021
 
Net sales to unaffiliated customers:
  
  
  
Greens Creek
   $  384,504      $ 335,062      $ 384,843  
Lucky Friday
     116,284        147,814        131,488  
Keno Hill
     35,518        —         —   
Casa Berardi
     177,678        235,136        245,152  
Other
     6,243        893        45,990  
  
 
 
    
 
 
    
 
 
 
Total sales to unaffiliated customers
   $ 720,227      $ 718,905      $ 807,473  
  
 
 
    
 
 
    
 
 
 
Income (loss) from operations:
        
Greens Creek
   $ 113,551      $ 87,297      $ 164,666  
Lucky Friday
     4,811        27,636        31,683  
Keno Hill
     (35,344      (4,249      —   
Casa Berardi
     (56,683      (21,799      5,807  
Other
     (71,009      (101,323      (118,736
  
 
 
    
 
 
    
 
 
 
Total (loss) income from operations
   $ (44,674    $ (12,438    $ 83,420  
  
 
 
    
 
 
    
 
 
 
Capital additions (excluding non-cash items):
        
Greens Creek
   $ 43,542      $ 36,898      $ 23,883  
Lucky Friday
     65,337        50,992        29,885  
Keno Hill
     44,672        19,725        —   
Casa Berardi
     70,056        39,667        49,617  
Other
     280        2,096        5,663  
  
 
 
    
 
 
    
 
 
 
Total capital additions
   $ 223,887      $ 149,378      $
 
109,048  
  
 
 
    
 
 
    
 
 
 
 
Depreciation, depletion and amortization:
        
Greens Creek
   $ 53,995      $ 48,911     
$

48,710  
Lucky Friday
     24,325        33,704        26,846  
Keno Hill
     4,277        —         —   
Casa Berardi
     66,037        60,962        80,744  
Other
     140        361        15,493  
  
 
 
    
 
 
    
 
 
 
Total depreciation, depletion and amortization
   $ 148,774      $ 143,938      $ 171,793  
  
 
 
    
 
 
    
 
 
 
Other significant non-cash items:
        
Greens Creek
   $ 11,098      $ 2,821      $ 3,653  
Lucky Friday
     (916      1,138        1,048  
Keno Hill
     376        1,669        —   
Casa Berardi
     13,378        1,520        1,284  
Other
     18,994        3,568        (12,290
  
 
 
    
 
 
    
 
 
 
Total other significant non-cash items
   $ 42,930      $ 10,716      $ (6,305
  
 
 
    
 
 
    
 
 
 
Identifiable assets:
        
Greens Creek
   $ 569,369      $ 582,687      $ 589,944  
Lucky Friday
     578,110        571,510        516,545  
Keno Hill
     362,986        276,096        —   
Casa Berardi
     683,035        681,631        701,868  
Other
     817,604        815,248        920,451  
  
 
 
    
 
 
    
 
 
 
Total identifiable assets
   $ 3,011,104      $ 2,927,172      $ 2,728,808  
  
 
 
    
 
 
    
 
 
 
Schedule of Long-lived Assets by Geographic Area
The following are our long-lived assets by geographic area as of December 31, 2023 and 2022 (in thousands):
 
    
2023
    
2022
 
United States
   $ 1,698,285      $ 1,670,676  
Canada
     960,109        891,375  
Mexico
     7,856        7,739  
  
 
 
    
 
 
 
Total long-lived assets
   $ 2,666,250      $ 2,569,790  
  
 
 
    
 
 
 
Schedule of Sales Contributed by Each Segment
Sales of metal concentrates and metal products are made principally to custom smelters, third-party processors and metal traders. The percentage of metal sales contributed by each segment is reflected in the following table:
 
                                                  
    
Year Ended December 31,
 
    
2023
   
2022
   
2021
 
Greens Creek
  
 
53.7
 
 
46.6
 
 
47.6
Lucky Friday
  
 
16.3
 
 
20.6
 
 
16.3
Keno Hill
  
 
5.0
 
 
— 
 
 
 
— 
 
Casa Berardi
  
 
24.9
 
 
32.7
 
 
30.4
Other
  
 
0.1
 
 
0.1
 
 
5.7
  
 
 
   
 
 
   
 
 
 
  
 
100
 
 
100
 
 
100
  
 
 
   
 
 
   
 
 
 
Schedule of Sales of Products by Metal
Total sales for the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):
 
                                                     
    
Year Ended December 31,
 
    
2023
    
2022
    
2021
 
Silver
  
$
302,284
 
  
$
265,054
 
  
$
293,646
 
Gold
  
 
274,613
 
  
 
298,910
 
  
 
362,037
 
Lead
  
 
72,726
 
  
 
83,384
 
  
 
75,431
 
Zinc
  
 
116,230
 
  
 
123,057
 
  
 
125,292
 
Less: Smelter and refining charges
  
 
(50,909
  
 
(51,973
  
 
(48,933
Total metal sales
  
 
714,944
 
  
 
718,432
 
  
 
807,473
 
Environmental remediation services
  
 
5,283
 
  
 
473
 
  
 
— 
 
  
 
 
    
 
 
    
 
 
 
Total sales
  
$
720,227
 
  
$
718,905
 
  
$
807,473
 
  
 
 
    
 
 
    
 
 
 
Schedule of Sales Information by Geographic Area
The following is metal sales information by geographic area based on the location of smelters and metal traders (for concentrate shipments) and the location of parent companies (for doré sales to metal traders) for the years ended December 31, 2023, 2022 and 2021 (in thousands):
 
                                                        
    
2023
    
2022
    
2021
 
United States
  
$
36,307
 
  
$
21,938
 
  
$
71,278
 
Canada
  
 
375,092
 
  
 
406,600
 
  
 
419,090
 
Japan
  
 
52,744
 
  
 
51,375
 
  
 
63,588
 
Korea
  
 
127,590
 
  
 
107,828
 
  
 
203,115
 
China
  
 
103,534
 
  
 
136,514
 
  
 
50,945
 
  
 
 
    
 
 
    
 
 
 
Total, excluding gains/losses on forward contracts
  
$
695,267
 
  
$
724,255
 
  
$
808,016
 
  
 
 
    
 
 
    
 
 
 
 
Metal sales by significant product type for the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):
 
                                               
    
Year Ended December 31,
 
    
2023
    
2022
    
2021
 
Doré and metals from doré
  
$
211,321
 
  
$
255,608
 
  
$
313,337
 
Carbon
  
 
4,333
 
  
 
2,607
 
  
 
4,117
 
Silver concentrate
  
 
356,941
 
  
 
329,165
 
  
 
345,732
 
Zinc concentrate
  
 
80,274
 
  
 
109,177
 
  
 
112,448
 
Precious metals concentrate
  
 
42,398
 
  
 
27,698
 
  
 
32,382
 
  
 
 
    
 
 
    
 
 
 
Total, excluding gains/losses on forward contracts
  
$
695,267
 
  
$
724,255
 
  
$
808,016
 
  
 
 
    
 
 
    
 
 
 
Schedule of Sales from Continuing Operations to Significant Metals Customers
Metal sales from continuing operations to significant metals customers as a percentage of total sales were as follows for the years ended December 31, 2023, 2022 and 2021:
 
                                               
    
Year Ended December 31,
 
    
2023
   
2022
   
2021
 
Customer A
  
 
24.2
 
 
35.4
 
 
37.2
Customer B
  
 
11.8
 
 
23.9
 
 
21.5
Customer C
  
 
15.5
 
 
11.3
 
 
21.6
Customer D
  
 
15.8
 
 
3.5
 
 
6.2
Summary of Trade Accounts Receivable Trade accounts receivable balances with significant metals customers as of December 31, 2023 and 2022 were as follows.
 
                               
    
2023
   
2022
 
Customer B
  
 
22.2
 
 
57.5
Customer D
  
 
34.8
 
 
— 
 
Customer E
  
 
24.2
 
 
3.2
Customer F
  
 
— 
 
 
 
15.9
Customer G
  
 
— 
 
 
 
11.8