XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Note 2 - Business Segments and Sales of Products - Information About Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales $ 304,027 $ 245,657 $ 565,366 $ 435,185  
Salaries, wages and other benefits 52,351 51,311 105,100 99,747  
Contractors 27,139 20,909 53,054 38,911  
Materials And Consumables 59,147 51,678 116,906 108,897  
Product inventory change (7,677) (1,028) (16,817) (12,824)  
Other direct production costs 16,384 19,357 38,051 39,828  
Transfer to ramp-up and suspension costs   (1,763) [1]   (12,634) [2]  
Depreciation, depletion and amortization 37,159 53,763 75,544 102,670  
Gross profit 119,524 51,430 193,528 70,590  
Other operating expenses 25,768 [3] 10,830 [4] 47,417 [5] 24,926 [6]  
Income from operations 93,756 40,600 146,111 45,664  
Interest expense (11,099) (12,505) (22,650) (25,149)  
Fair value adjustments, net 9,615 5,002 13,242 3,150  
Net foreign exchange (loss) gain (3,517) 2,673 (3,873) 6,655  
Other income 1,511 1,180 2,453 2,692  
Income before income and mining taxes 90,266 36,950 135,283 33,012  
Capital additions 58,043 50,420 112,138 98,009  
Identifiable assets 3,309,355   3,309,355   $ 2,981,060
MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 297,431 242,303 551,682 427,384  
EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 6,596 3,354 13,684 7,801  
IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 1,201 1,140 2,187 1,461  
ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 305,228 246,797 567,553 436,646  
EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales (1,201) (1,140) (2,187) (1,461)  
Greens Creek [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 18,281 17,675 36,534 34,982  
Contractors 1,557 1,782 2,462 3,431  
Materials And Consumables 25,400 20,465 51,065 46,918  
Product inventory change (9,234) (2,904) (8,333) (5,100)  
Other direct production costs 10,020 8,453 20,345 20,654  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 12,897 11,316 26,486 25,759  
Gross profit 63,081 38,872 111,586 66,325  
Capital additions 8,397 11,704 19,156 20,531  
Identifiable assets 567,581   567,581   564,334
Greens Creek [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 122,002 95,659 240,145 192,969  
Greens Creek [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Greens Creek [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Greens Creek [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 122,002 95,659 240,145 192,969  
Greens Creek [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 14,559 13,155 29,335 24,737  
Contractors 3,828 3,156 7,691 5,959  
Materials And Consumables 10,899 8,735 22,322 18,903  
Product inventory change (476) 219 706 (1,882)  
Other direct production costs 201 1,552 (419) 907  
Transfer to ramp-up and suspension costs   0 [1]   (2,200) [2]  
Depreciation, depletion and amortization 13,275 10,707 26,700 18,619  
Gross profit 21,987 21,547 41,132 29,368  
Capital additions 15,942 10,818 31,388 25,806  
Identifiable assets 619,273   619,273   587,945
Lucky Friday [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 64,273 59,071 127,467 94,411  
Lucky Friday [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Lucky Friday [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 64,273 59,071 127,467 94,411  
Lucky Friday [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Keno Hill [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 7,209 7,831 13,681 14,567  
Contractors 3,886 5,971 7,437 10,709  
Materials And Consumables 8,050 7,239 14,044 14,825  
Product inventory change 1,968 1,107 (5,994) (4,653)  
Other direct production costs (373) 3,836 4,641 6,452  
Transfer to ramp-up and suspension costs   (1,763) [1]   (10,434) [2]  
Depreciation, depletion and amortization 5,141 4,730 7,943 8,331  
Gross profit 240 0 1,278 0  
Capital additions 17,045 14,533 27,481 24,879  
Identifiable assets 426,580   426,580   413,982
Keno Hill [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 26,121 28,951 43,030 39,797  
Keno Hill [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Keno Hill [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 1,201 1,140 2,187 1,461  
Keno Hill [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 27,322 30,091 45,217 41,258  
Keno Hill [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales (1,201) (1,140) (2,187) (1,461)  
Casa Berardi [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 12,164 12,607 25,354 25,351  
Contractors 11,449 6,827 22,114 12,050  
Materials And Consumables 14,730 14,900 29,301 27,727  
Product inventory change 65 550 (3,196) (1,189)  
Other direct production costs 6,536 5,445 13,484 11,700  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 5,846 27,010 14,415 49,961  
Gross profit 34,245 (8,717) 39,568 (25,393)  
Capital additions 15,367 12,376 31,624 25,692  
Identifiable assets 701,178   701,178   687,080
Casa Berardi [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 85,035 58,622 141,040 100,207  
Casa Berardi [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Casa Berardi [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Casa Berardi [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 85,035 58,622 141,040 100,207  
Casa Berardi [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Salaries, wages and other benefits 138 43 196 110  
Contractors 6,419 3,173 13,350 6,762  
Materials And Consumables 68 339 174 524  
Product inventory change 0 0 0  
Other direct production costs 71 0 115  
Transfer to ramp-up and suspension costs   0 [1]   0 [2]  
Depreciation, depletion and amortization 0 0 0  
Gross profit (29) (272) (36) 290  
Capital additions 1,292 989 2,489 1,101  
Identifiable assets 994,743   994,743   $ 727,719
Other Operating Segment [Member] | MetalSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member] | EnvironmentalRemediationServices [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 6,596 3,354 13,684 7,801  
Other Operating Segment [Member] | IntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 0 0 0 0  
Other Operating Segment [Member] | ReconciliationOfSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales 6,596 3,354 13,684 7,801  
Other Operating Segment [Member] | EliminationOfIntersegmentSales [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Total sales $ 0 $ 0 $ 0 $ 0  
[1] Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.
[2] Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.
[3] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.
[4] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.
[5] Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.
[6] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.