XML 27 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Note 2 - Business Segments and Sales of Products
6 Months Ended
Jun. 30, 2025
Disclosure Text Block [Abstract]  
Business Segments and Sales of Products

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead, zinc and copper, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in four segments: Greens Creek, Lucky Friday, Keno Hill and Casa Berardi.

 

The Company regularly reviews its segment reporting for alignment with its strategic goals and operational structure as well as for evaluation of business performance and the allocation of resources by Hecla's President and Chief Executive Officer, who has been identified as our Chief Operating Decision Maker ("CODM"). The CODM evaluates the performance for all of our reportable segments based on segment gross profit or loss. For all segments, the CODM uses segment gross profit or loss to assess segment performance and allocate resources for each segment predominantly in the annual budget and forecasting process. The CODM considers budget to actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. Significant segment expenses that are components of total cost of goods sold and drive the financial performance of our reportable segments are (i) salaries, wages and other benefits, (ii) contractors, (iii) consumables (iv) change in product inventory and (v) other direct production costs. In further evaluating the operational performance of each segment, the CODM also considers the amount of metals production versus budget, and the grade of the metal processed.

 

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” The nature of the items that reconcile gross profit to income before income and mining taxes are not related to our reportable segments.

 

The tables below present information about our reportable segments for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

Three months ended June 30, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

122,002

 

$

64,273

 

$

26,121

 

$

85,035

 

$

 

$

297,431

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

6,596

 

 

6,596

 

Intersegment sales

 

 

 

 

 

1,201

 

 

 

 

 

 

1,201

 

Reconciliation of sales

 

122,002

 

 

64,273

 

 

27,322

 

 

85,035

 

 

6,596

 

 

305,228

 

Elimination of intersegment sales

 

 

 

 

 

(1,201

)

 

 

 

 

 

(1,201

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

304,027

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and other benefits

 

18,281

 

 

14,559

 

 

7,209

 

 

12,164

 

 

138

 

 

52,351

 

Contractors

 

1,557

 

 

3,828

 

 

3,886

 

 

11,449

 

 

6,419

 

 

27,139

 

Materials and consumables

 

25,400

 

 

10,899

 

 

8,050

 

 

14,730

 

 

68

 

 

59,147

 

Product inventory change

 

(9,234

)

 

(476

)

 

1,968

 

 

65

 

 

 

 

(7,677

)

Other direct production costs

 

10,020

 

 

201

 

 

(373

)

 

6,536

 

 

 

 

16,384

 

Depreciation, depletion and amortization

 

12,897

 

 

13,275

 

 

5,141

 

 

5,846

 

 

 

 

37,159

 

Gross profit (loss)

$

63,081

 

$

21,987

 

$

240

 

$

34,245

 

$

(29

)

$

119,524

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

25,768

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

93,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(11,099

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

9,615

 

Foreign exchange loss, net

 

 

 

 

 

 

 

 

 

 

 

(3,517

)

Other income

 

 

 

 

 

 

 

 

 

 

 

1,511

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

90,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

8,397

 

$

15,942

 

$

17,045

 

$

15,367

 

$

1,292

 

$

58,043

 

(a) Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.
 

Three months ended June 30, 2024

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

95,659

 

$

59,071

 

$

28,951

 

$

58,622

 

$

 

$

242,303

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

3,354

 

 

3,354

 

Intersegment sales

 

 

 

 

 

1,140

 

 

 

 

 

 

1,140

 

Reconciliation of sales

 

95,659

 

 

59,071

 

 

30,091

 

 

58,622

 

 

3,354

 

 

246,797

 

Elimination of intersegment sales

 

 

 

 

 

(1,140

)

 

 

 

 

 

(1,140

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

245,657

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

17,675

 

 

13,155

 

 

7,831

 

 

12,607

 

 

43

 

 

51,311

 

Contractors

 

1,782

 

 

3,156

 

 

5,971

 

 

6,827

 

 

3,173

 

 

20,909

 

Materials and consumables

 

20,465

 

 

8,735

 

 

7,239

 

 

14,900

 

 

339

 

 

51,678

 

Product inventory change

 

(2,904

)

 

219

 

 

1,107

 

 

550

 

 

 

 

(1,028

)

Other direct production costs

 

8,453

 

 

1,552

 

 

3,836

 

 

5,445

 

 

71

 

 

19,357

 

Transfer to ramp-up and suspension costs(a)

 

 

 

-

 

 

(1,763

)

 

 

 

 

 

(1,763

)

Depreciation, depletion and amortization

 

11,316

 

 

10,707

 

 

4,730

 

 

27,010

 

 

 

 

53,763

 

Gross profit (loss)

$

38,872

 

$

21,547

 

$

 

$

(8,717

)

$

(272

)

$

51,430

 

Other operating expenses (b)

 

 

 

 

 

 

 

 

 

 

 

10,830

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

40,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(12,505

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

5,002

 

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

2,673

 

Other income

 

 

 

 

 

 

 

 

 

 

 

1,180

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

36,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

11,704

 

$

10,818

 

$

14,533

 

$

12,376

 

$

989

 

$

50,420

 

(a) Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.

(b) Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.

Six months ended June 30, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

240,145

 

$

127,467

 

$

43,030

 

$

141,040

 

$

 

$

551,682

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

13,684

 

 

13,684

 

Intersegment sales

 

 

 

 

 

2,187

 

 

 

 

 

 

2,187

 

Reconciliation of sales

 

240,145

 

 

127,467

 

 

45,217

 

 

141,040

 

 

13,684

 

 

567,553

 

Elimination of intersegment sales

 

 

 

 

 

(2,187

)

 

 

 

 

 

(2,187

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

565,366

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and other benefits

 

36,534

 

 

29,335

 

 

13,681

 

 

25,354

 

 

196

 

 

105,100

 

Contractors

 

2,462

 

 

7,691

 

 

7,437

 

 

22,114

 

 

13,350

 

 

53,054

 

Materials and consumables

 

51,065

 

 

22,322

 

 

14,044

 

 

29,301

 

 

174

 

 

116,906

 

Product inventory change

 

(8,333

)

 

706

 

 

(5,994

)

 

(3,196

)

 

 

 

(16,817

)

Other direct production costs

 

20,345

 

 

(419

)

 

4,641

 

 

13,484

 

 

 

 

38,051

 

Depreciation, depletion and amortization

 

26,486

 

 

26,700

 

 

7,943

 

 

14,415

 

 

 

 

75,544

 

Gross profit (loss)

$

111,586

 

$

41,132

 

$

1,278

 

$

39,568

 

$

(36

)

$

193,528

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

47,417

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

146,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(22,650

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

13,242

 

Foreign exchange loss, net

 

 

 

 

 

 

 

 

 

 

 

(3,873

)

Other income

 

 

 

 

 

 

 

 

 

 

 

2,453

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

135,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

19,156

 

$

31,388

 

$

27,481

 

$

31,624

 

$

2,489

 

$

112,138

 

(a) Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.

 

 

Six months ended June 30, 2024

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

192,969

 

$

94,411

 

$

39,797

 

$

100,207

 

$

 

$

427,384

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

7,801

 

 

7,801

 

Intersegment sales

 

 

 

 

 

1,461

 

 

 

 

 

 

1,461

 

Reconciliation of sales

 

192,969

 

 

94,411

 

 

41,258

 

 

100,207

 

 

7,801

 

 

436,646

 

Elimination of intersegment sales

 

 

 

 

 

(1,461

)

 

 

 

 

 

(1,461

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

435,185

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

34,982

 

 

24,737

 

 

14,567

 

 

25,351

 

 

110

 

 

99,747

 

Contractors

 

3,431

 

 

5,959

 

 

10,709

 

 

12,050

 

 

6,762

 

 

38,911

 

Materials and consumables

 

46,918

 

 

18,903

 

 

14,825

 

 

27,727

 

 

524

 

 

108,897

 

Product inventory change

 

(5,100

)

 

(1,882

)

 

(4,653

)

 

(1,189

)

 

 

 

(12,824

)

Other direct production costs

 

20,654

 

 

907

 

 

6,452

 

 

11,700

 

 

115

 

 

39,828

 

Transfer to ramp-up and suspension costs(a)

 

 

 

(2,200

)

 

(10,434

)

 

 

 

 

 

(12,634

)

Depreciation, depletion and amortization

 

25,759

 

 

18,619

 

 

8,331

 

 

49,961

 

 

 

 

102,670

 

Gross profit (loss)

$

66,325

 

$

29,368

 

$

 

$

(25,393

)

$

290

 

$

70,590

 

Other operating expenses (b)

 

 

 

 

 

 

 

 

 

 

 

24,926

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

45,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(25,149

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

3,150

 

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

6,655

 

Other income

 

 

 

 

 

 

 

 

 

 

 

2,692

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

33,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

20,531

 

$

25,806

 

$

24,879

 

$

25,692

 

$

1,101

 

$

98,009

 

(a) Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.

(b) Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.

 

Other sales for the three and six months ended June 30, 2025 and 2024 is solely comprised of revenue from our environmental remediation services subsidiary in the Yukon. Keno Hill sold $1.2 million and $2.2 million during the three and six months ended June 30, 2025, respectively, and $1.1 million and $1.5 million during the three and six months ended June 30, 2024, of precious metals concentrate to Greens Creek which is eliminated upon consolidation.

 

Lucky Friday's income from operations for the three and six months ended June 30, 2024 included $17.8 and $35.2 million, respectively, of business interruption and property damage insurance proceeds received during the respective period related to the fire which suspended Lucky Friday's operations from August 2023 through January 8, 2024. The insurance proceeds were recorded as part of "Other operating expense (income), net" in our Condensed Consolidated Statements of Operations and Comprehensive Income.

 

Sales by metal for the three and six months ended June 30, 2025 and 2024 were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Silver

 

$

122,661

 

 

$

112,692

 

 

$

240,814

 

 

$

198,925

 

Gold

 

 

123,721

 

 

 

82,469

 

 

 

210,909

 

 

 

149,884

 

Lead

 

 

21,476

 

 

 

23,928

 

 

 

43,582

 

 

 

43,411

 

Zinc

 

 

31,138

 

 

 

32,496

 

 

 

64,263

 

 

 

57,460

 

Copper

 

 

979

 

 

 

 

 

 

1,370

 

 

 

 

Less: Smelter and refining charges

 

 

(2,544

)

 

 

(9,282

)

 

 

(9,256

)

 

 

(22,296

)

Total metal sales

 

 

297,431

 

 

 

242,303

 

 

 

551,682

 

 

 

427,384

 

Environmental remediation services

 

 

6,596

 

 

 

3,354

 

 

 

13,684

 

 

 

7,801

 

Total sales

 

$

304,027

 

 

$

245,657

 

 

$

565,366

 

 

$

435,185

 

 

 

Sales of metals for the three and six months ended June 30, 2025 include net gains of $3.8 million and net losses of $1.3 million, respectively, on financially-settled forward contracts for silver, gold, lead and zinc and for the three and six months ended June 30, 2024 include net losses of $12.5 million and $9.4 million, respectively, on such contracts. See Note 8 for more information.

 

The following table presents total assets by reportable segment as of June 30, 2025 and December 31, 2024 (in thousands):

 

 

June 30, 2025

 

 

December 31, 2024

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

567,581

 

 

$

564,334

 

Lucky Friday

 

 

619,273

 

 

 

587,945

 

Keno Hill

 

 

426,580

 

 

 

413,982

 

Casa Berardi

 

 

701,178

 

 

 

687,080

 

Other

 

 

994,743

 

 

 

727,719

 

 

 

$

3,309,355

 

 

$

2,981,060