XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Note 2 - Business Segments and Sales of Products - Information About Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales $ 261,339 $ 189,528  
Salaries, wages and other benefits 52,749 48,436  
Contractors 25,915 18,002  
Materials And Consumables 57,759 57,219  
Product inventory change (9,140) (11,796)  
Other direct production costs 21,667 20,471  
Transfer to ramp-up and suspension costs [1]   (10,871)  
Depreciation, depletion and amortization 38,385 48,907  
Gross profit 74,004 19,160  
Other operating expenses 21,649 [2] 14,096 [3]  
Income from operations 52,355 5,064  
Interest expense (11,551) (12,644)  
Fair value adjustments, net 3,627 (1,852)  
Net foreign exchange gain (loss) (356) 3,982  
Other income 942 1,512  
Income (loss) before income and mining taxes 45,017 (3,938)  
Capital additions 54,095 47,589  
Identifiable assets 3,023,557   $ 2,981,060
MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 254,251 185,081  
EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 7,088 4,447  
IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 986 321  
ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 262,325 189,849  
EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales (986) (321)  
Greens Creek [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Salaries, wages and other benefits 18,253 17,307  
Contractors 905 1,649  
Materials And Consumables 25,665 26,453  
Product inventory change 901 (2,196)  
Other direct production costs 10,325 12,201  
Transfer to ramp-up and suspension costs [1]   0  
Depreciation, depletion and amortization 13,589 14,443  
Gross profit 48,505 27,453  
Capital additions 10,759 8,827  
Identifiable assets 576,744   564,334
Greens Creek [Member] | MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 118,143 97,310  
Greens Creek [Member] | EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Greens Creek [Member] | IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Greens Creek [Member] | ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 118,143 97,310  
Greens Creek [Member] | EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Lucky Friday [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Salaries, wages and other benefits 14,776 11,582  
Contractors 3,863 2,803  
Materials And Consumables 11,423 10,168  
Product inventory change 1,182 (2,101)  
Other direct production costs (620) (645)  
Transfer to ramp-up and suspension costs [1]   (2,200)  
Depreciation, depletion and amortization 13,425 7,912  
Gross profit 19,145 7,821  
Capital additions 15,446 14,988  
Identifiable assets 598,453   587,945
Lucky Friday [Member] | MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 63,194 35,340  
Lucky Friday [Member] | EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Lucky Friday [Member] | IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Lucky Friday [Member] | ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 63,194 35,340  
Lucky Friday [Member] | EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Keno Hill [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Salaries, wages and other benefits 6,472 6,736  
Contractors 3,551 4,738  
Materials And Consumables 5,994 7,586  
Product inventory change (7,962) (5,760)  
Other direct production costs 5,014 2,616  
Transfer to ramp-up and suspension costs [1]   (8,671)  
Depreciation, depletion and amortization 2,802 3,601  
Gross profit 1,038 0  
Capital additions 10,436 10,346  
Identifiable assets 429,660   413,982
Keno Hill [Member] | MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 16,909 10,846  
Keno Hill [Member] | EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Keno Hill [Member] | IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 986 321  
Keno Hill [Member] | ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 17,895 11,167  
Keno Hill [Member] | EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales (986) (321)  
Casa Berardi [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Salaries, wages and other benefits 13,190 12,744  
Contractors 10,665 5,223  
Materials And Consumables 14,571 12,827  
Product inventory change (3,261) (1,739)  
Other direct production costs 6,948 6,255  
Transfer to ramp-up and suspension costs [1]   0  
Depreciation, depletion and amortization 8,569 22,951  
Gross profit 5,323 (16,676)  
Capital additions 16,257 13,316  
Identifiable assets 695,463   687,080
Casa Berardi [Member] | MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 56,005 41,585  
Casa Berardi [Member] | EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Casa Berardi [Member] | IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Casa Berardi [Member] | ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 56,005 41,585  
Casa Berardi [Member] | EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Other Operating Segment [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Salaries, wages and other benefits 58 67  
Contractors 6,931 3,589  
Materials And Consumables 106 185  
Product inventory change 0 0  
Other direct production costs 0 44  
Transfer to ramp-up and suspension costs [1]   0  
Depreciation, depletion and amortization 0 0  
Gross profit (7) 562  
Capital additions 1,197 112  
Identifiable assets 723,237   $ 727,719
Other Operating Segment [Member] | MetalSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Other Operating Segment [Member] | EnvironmentalRemediationServices [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 7,088 4,447  
Other Operating Segment [Member] | IntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 0 0  
Other Operating Segment [Member] | ReconciliationOfSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales 7,088 4,447  
Other Operating Segment [Member] | EliminationOfIntersegmentSales [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Total sales $ 0 $ 0  
[1] Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.
[2] Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.
[3] Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.