XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Note 2 - Business Segments and Sales of Products
3 Months Ended
Mar. 31, 2025
Disclosure Text Block [Abstract]  
Business Segments and Sales of Products

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead, zinc and copper, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in four segments: Greens Creek, Lucky Friday, Keno Hill and Casa Berardi.

 

The Company regularly reviews its segment reporting for alignment with its strategic goals and operational structure as well as for evaluation of business performance and the allocation of resources by Hecla's President and Chief Executive Officer, who has been identified as our Chief Operating Decision Maker ("CODM"). The CODM evaluates the performance for all of our reportable segments based on segment gross profit or loss. For all segments, the CODM uses segment gross profit or loss to assess segment performance and allocate resources for each segment predominantly in the annual budget and forecasting process. The CODM considers budget to actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments. Significant segment expenses that are components of total cost of goods sold and drive the financial performance of our reportable segments are (i) salaries, wages and other benefits, (ii) contractors, (iii) consumables (iv) change in product inventory and (v) other direct production costs. In further evaluating the operational performance of each segment, the CODM also considers the amount of metals production versus budget, and the grade of the metal processed.

 

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and environmental remediation services in the Yukon, Canada, are presented as “other.” The nature of the items that reconcile gross profit (loss) to income (loss) before income and mining taxes are not related to our reportable segments.

 

The tables below present information about our reportable segments for the three months ended March 31, 2025 and 2024 (in thousands):

 

Three months ended March 31, 2025

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

118,143

 

$

63,194

 

$

16,909

 

$

56,005

 

$

 

$

254,251

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

7,088

 

 

7,088

 

Intersegment sales

 

 

 

 

 

986

 

 

 

 

 

 

986

 

Reconciliation of sales

 

118,143

 

 

63,194

 

 

17,895

 

 

56,005

 

 

7,088

 

 

262,325

 

Elimination of intersegment sales

 

 

 

 

 

(986

)

 

 

 

 

 

(986

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

261,339

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and other benefits

 

18,253

 

 

14,776

 

 

6,472

 

 

13,190

 

 

58

 

 

52,749

 

Contractors

 

905

 

 

3,863

 

 

3,551

 

 

10,665

 

 

6,931

 

 

25,915

 

Materials and consumables

 

25,665

 

 

11,423

 

 

5,994

 

 

14,571

 

 

106

 

 

57,759

 

Product inventory change

 

901

 

 

1,182

 

 

(7,962

)

 

(3,261

)

 

 

 

(9,140

)

Other direct production costs

 

10,325

 

 

(620

)

 

5,014

 

 

6,948

 

 

 

 

21,667

 

Depreciation, depletion and amortization

 

13,589

 

 

13,425

 

 

2,802

 

 

8,569

 

 

 

 

38,385

 

Gross profit (loss)

$

48,505

 

$

19,145

 

$

1,038

 

$

5,323

 

$

(7

)

$

74,004

 

Other operating expenses (a)

 

 

 

 

 

 

 

 

 

 

 

21,649

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

52,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(11,551

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

3,627

 

Foreign exchange loss, net

 

 

 

 

 

 

 

 

 

 

 

(356

)

Other income

 

 

 

 

 

 

 

 

 

 

 

942

 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

45,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

10,759

 

$

15,446

 

$

10,436

 

$

16,257

 

$

1,197

 

$

54,095

 

(a) Other operating expense items include general and administrative, exploration and pre-development, provision for closed operations and environmental matters, ramp-up and suspension costs and other operating (income) expense, net.

 

Three months ended March 31, 2024

Greens Creek

 

Lucky Friday

 

Keno Hill

 

Casa Berardi

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metal sales

$

97,310

 

$

35,340

 

$

10,846

 

$

41,585

 

$

 

$

185,081

 

Environmental remediation services

 

 

 

 

 

 

 

 

 

4,447

 

 

4,447

 

Intersegment sales

 

 

 

 

 

321

 

 

 

 

 

 

321

 

Reconciliation of sales

 

97,310

 

 

35,340

 

 

11,167

 

 

41,585

 

 

4,447

 

 

189,849

 

Elimination of intersegment sales

 

 

 

 

 

(321

)

 

 

 

 

 

(321

)

Total consolidated sales

 

 

 

 

 

 

 

 

 

 

 

189,528

 

Cost of sales and other direct production costs

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and employee benefits

 

17,307

 

 

11,582

 

 

6,736

 

 

12,744

 

 

67

 

 

48,436

 

Contractors

 

1,649

 

 

2,803

 

 

4,738

 

 

5,223

 

 

3,589

 

 

18,002

 

Materials and consumables

 

26,453

 

 

10,168

 

 

7,586

 

 

12,827

 

 

185

 

 

57,219

 

Product inventory change

 

(2,196

)

 

(2,101

)

 

(5,760

)

 

(1,739

)

 

 

 

(11,796

)

Other direct production costs

 

12,201

 

 

(645

)

 

2,616

 

 

6,255

 

 

44

 

 

20,471

 

Transfer to ramp-up and suspension costs(a)

 

 

 

(2,200

)

 

(8,671

)

 

 

 

 

 

(10,871

)

Depreciation, depletion and amortization

 

14,443

 

 

7,912

 

 

3,601

 

 

22,951

 

 

 

 

48,907

 

Gross profit (loss)

$

27,453

 

$

7,821

 

$

 

$

(16,676

)

$

562

 

$

19,160

 

Other operating expenses (b)

 

 

 

 

 

 

 

 

 

 

 

14,096

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

5,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(12,644

)

Fair value adjustments, net

 

 

 

 

 

 

 

 

 

 

 

(1,852

)

Foreign exchange gain, net

 

 

 

 

 

 

 

 

 

 

 

3,982

 

Other income

 

 

 

 

 

 

 

 

 

 

 

1,512

 

Loss before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

(3,938

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital additions

$

8,827

 

$

14,988

 

$

10,346

 

$

13,316

 

$

112

 

$

47,589

 

(a) Total cost of sales in excess of sales value are transferred to ramp-up and suspension costs.

(b) Other operating expense items include general and administrative, exploration and pre-development, ramp-up and suspension costs, provision for closed operations and environmental matters, and other operating (income) expense, net.

 

Other sales for the three months ended March 31, 2025 and 2024 are comprised of revenue from our environmental remediation services subsidiary in the Yukon for both periods presented. During the three months ended March 31, 2025 and 2024, Keno Hill sold $1.0 million and $0.3 million, respectively, of zinc concentrate to Greens Creek which is eliminated upon consolidation.

 

Lucky Friday's income from operations for the three months ended March 31, 2024 included $17.4 million of business interruption and property damage insurance proceeds received during the respective period related to the fire which suspended Lucky Friday's operations from August 2023 through January 8, 2024. The insurance proceeds were recorded as part of "Other operating expense (income), net" in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

 

Sales by metal for the three months ended March 31, 2025 and 2024 were as follows (in thousands):

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Silver

 

$

118,153

 

 

$

86,233

 

Gold

 

 

87,188

 

 

 

67,415

 

Lead

 

 

22,106

 

 

 

19,483

 

Zinc

 

 

33,125

 

 

 

24,964

 

Copper

 

 

391

 

 

 

 

Less: Smelter and refining charges

 

 

(6,712

)

 

 

(13,014

)

Total metal sales

 

 

254,251

 

 

 

185,081

 

Environmental remediation services

 

 

7,088

 

 

 

4,447

 

Total sales

 

$

261,339

 

 

$

189,528

 

 

Sales of metals for the three months ended March 31, 2025 include a net loss of $5.1 million on financially-settled forward contracts for silver, gold, lead and zinc and for the three months ended March 31, 2024 include net gains of $3.1 million on such contracts. See Note 8 for more information.

 

The following table presents total assets by reportable segment as of March 31, 2025 and December 31, 2024 (in thousands):

 

 

March 31, 2025

 

 

December 31, 2024

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

576,744

 

 

$

564,334

 

Lucky Friday

 

 

598,453

 

 

 

587,945

 

Keno Hill

 

 

429,660

 

 

 

413,982

 

Casa Berardi

 

 

695,463

 

 

 

687,080

 

Other

 

 

723,237

 

 

 

727,719

 

 

 

$

3,023,557

 

 

$

2,981,060