XML 114 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 9 - Debt, Credit Facility and Leases (Details Textual)
$ in Thousands, $ in Millions
12 Months Ended
Feb. 16, 2026
Jul. 21, 2022
Jul. 09, 2020
CAD ($)
Mar. 19, 2020
USD ($)
Feb. 15, 2026
Feb. 15, 2025
Dec. 31, 2024
USD ($)
Feb. 15, 2024
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
May 03, 2024
USD ($)
Jul. 09, 2020
USD ($)
Contract
Jul. 09, 2020
CAD ($)
Contract
Feb. 19, 2020
USD ($)
Proceeds from issuance of long-term debt             $ 279,000   $ 239,000 $ 25,000          
Finance lease liability             21,912   26,800            
Finance lease liability, current             8,200   9,800            
Finance lease liability, noncurrent             13,700   17,000            
Finance lease right-of-use asset             14,000   20,300            
Finance lease right-of-use asset, amortization             7,900   12,600 7,100          
Finance lease, interest expense             900   $ 900 $ 900          
Finance lease, liability, payment, due             24,135                
Finance lease, liability, undiscounted excess amount             $ 2,223                
Finance lease, weighted average remaining lease term (year)             1 year 8 months 12 days   2 years 2 months 12 days            
Finance lease, weighted average discount rate, percent             9.70%   9.90%            
Finance lease, liability, statement of financial position [Extensible Enumeration]                   Finance lease liability Finance lease liability        
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration]             Liabilities   Liabilities            
Finance lease, right-of-use asset, statement of financial position [Extensible Enumeration]             Properties, plants, equipment and mine development, net   Properties, plants, equipment and mine development, net            
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration]             Liabilities, Current   Liabilities, Current Operating lease liability Operating lease liability        
Operating lease liability             $ 7,995   $ 8,600            
Operating lease liability, current             900   800            
Operating lease liability, noncurrent             7,100   7,800            
Operating lease right-of-use asset             7,544   8,349            
Operating lease expense             $ 3,800   $ 3,100 $ 3,100          
Operating lease, weighted average remaining lease term (year)             7 years 3 months 18 days   9 years 9 months 18 days            
Operating lease, weighted average discount rate, percent             5.70%   6.50%            
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]             Liabilities, Current   Liabilities, Current            
Operating lease, liability, statement of financial position [Extensible Enumeration]             Total current liabilities   Total current liabilities Operating lease liability Operating lease liability        
New Credit Agreement [Member]                              
Line of credit facility, maximum borrowing capacity             $ 195,800                
Long-term line of credit             6,200   $ 6,900            
Proceeds from lines of credit             $ 23,000   128,000            
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member]                              
Line of credit facility, maximum borrowing capacity                       $ 150,000      
Line of credit facility, commitment fee percentage   0.45%                          
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member]                              
Line of credit facility, maximum borrowing capacity                       $ 225,000      
Line of credit facility, commitment fee percentage   0.7875%                          
New Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member] | Minimum [Member]                              
Debt instrument, basis spread on variable rate             2.00%                
New Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member] | Maximum [Member]                              
Debt instrument, basis spread on variable rate             3.50%                
New Credit Agreement [Member] | Base Rate [Member] | Revolving Credit Facility [Member] | Minimum [Member]                              
Debt instrument, basis spread on variable rate             1.00%                
Debt instrument, basis spread on variable rate, applicable margin   1.00%                          
New Credit Agreement [Member] | Base Rate [Member] | Revolving Credit Facility [Member] | Maximum [Member]                              
Debt instrument, basis spread on variable rate             2.50%                
New Credit Agreement [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member]                              
Debt instrument, basis spread on variable rate   0.50%                          
New Credit Agreement [Member] | Leverage Ratio Applicable Margin [Member] | Revolving Credit Facility [Member] | Minimum [Member]                              
Debt instrument, participation fee, percent   2.00%                          
New Credit Agreement [Member] | Leverage Ratio Applicable Margin [Member] | Revolving Credit Facility [Member] | Maximum [Member]                              
Debt instrument, participation fee, percent   3.50%                          
Senior Notes [Member]                              
Long-term debt balance             $ 495,184   $ 636,000            
Senior Notes [Member] | The 2028 Senior Notes [Member]                              
Debt instrument, interest rate, stated percentage             7.25%   7.25%           7.25%
Debt instrument, face amount                             $ 475,000
Underwriting discount on senior notes                             1.16%
Debt instrument, unamortized discount                             $ 5,500
Debt instrument, redemption price, percentage               105.438%              
Debt instrument, redemption price, percentage, net of cash proceeds of equity offerings                     35.00%        
Debt instrument, redemption price, percentage, including accrued and unpaid interest                     101.00%        
Long-term debt balance             $ 472,184   $ 471,270            
Senior Notes [Member] | The 2028 Senior Notes [Member] | Forecast [Member]                              
Debt instrument, redemption price, percentage 100.00%       101.813% 103.625%                  
Senior Notes [Member] | The 2021 Senior Notes [Member]                              
Proceeds from issuance of long-term debt       $ 469,500                      
Previously outstanding       6.875%                      
Interest expense debt             $ 35,400   $ 34,400 $ 35,400          
Senior Notes [Member] | IQ Notes [Member]                              
Debt instrument, interest rate, stated percentage             7.25%   7.25%       6.515% 6.515%  
Debt instrument, face amount                         $ 36,800 $ 50.0  
Interest expense debt             $ 2,200   $ 2,300 $ 2,300          
Debt instrument, unamortized premium, percentage of principal                         103.65% 103.65%  
Debt instrument, unamortized premium                           $ 1.8  
Debt instrument, effective annual yield                         5.74% 5.74%  
Long-term debt balance             0   $ 36,730         $ 48.2  
Debt instrument, number of issuance installments | Contract                         4 4  
Proceeds from issuance of debt     $ 12.5                        
Payments of debt issuance costs     $ 0.6                        
Debt instrument, covenant, investment over next four years                           $ 100.0  
Senior Notes [Member] | New Credit Agreement [Member]                              
Letters of credit, drawn amount             $ 225,000