XML 73 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 9 - Debt, Credit Facility and Leases (Tables)
12 Months Ended
Dec. 31, 2024
Line of Credit Facility [Abstract]  
Schedule of Long-term Debt The following tables summarize our current and long-term debt balances, including principal amounts outstanding under the Credit Agreement, as of December 31, 2024 and 2023 (in thousands):

 

 

December 31, 2024

 

 

Senior Notes

 

 

IQ Notes

 

 

Credit Agreement

 

 

Total

 

Principal

 

$

475,000

 

 

$

33,525

 

 

$

23,000

 

 

$

531,525

 

Unamortized discount/premium and issuance costs

 

 

(2,816

)

 

 

92

 

 

 

 

 

 

(2,724

)

Total debt

 

 

472,184

 

 

 

33,617

 

 

 

23,000

 

 

 

528,801

 

Less: current debt

 

 

 

 

 

(33,617

)

 

 

 

 

 

(33,617

)

Long-term debt

 

$

472,184

 

 

$

 

 

$

23,000

 

 

$

495,184

 

 

 

December 31, 2023

 

 

Senior Notes

 

 

IQ Notes

 

 

Credit Agreement

 

 

Total

 

Principal

 

$

475,000

 

 

$

36,473

 

 

$

128,000

 

 

$

639,473

 

Unamortized discount/premium and issuance costs

 

 

(3,730

)

 

 

257

 

 

 

 

 

 

(3,473

)

Long-term debt

 

$

471,270

 

 

$

36,730

 

 

$

128,000

 

 

$

636,000

 

Scheduled of Annual Future Payments, Including Interest

The following table summarizes the scheduled annual future payments, including interest, for the Senior Notes and IQ Notes as of December 31, 2024 (in thousands). The amounts for the IQ Notes are stated in USD based on the USD/CAD exchange rate as of December 31, 2024.

 

 

Senior Notes

 

 

IQ Notes

 

2025

 

$

34,438

 

 

$

35,709

 

2026

 

 

34,438

 

 

 

 

2027

 

 

34,437

 

 

 

 

2028

 

 

479,305

 

 

 

 

Total

 

$

582,618

 

 

$

35,709

 

Schedule of Annual Maturities of Finance Lease Commitments, Including Interest

At December 31, 2024, the annual maturities of finance lease commitments, including interest, were (in thousands):

 

Twelve-month period ending December 31,

 

 

 

2025

 

$

9,576

 

2026

 

 

7,849

 

2027

 

 

3,962

 

2028

 

 

1,099

 

2029

 

 

1,099

 

More than 5 years

 

 

550

 

Total

 

 

24,135

 

Less: effect of interest

 

 

(2,223

)

Net finance lease obligation

 

$

21,912

 

Schedule of Annual Maturities of Undiscounted Operating Lease Payments

At December 31, 2024, the annual maturities of undiscounted operating lease payments, including assumed extensions beyond the current lease terms, were (in thousands):

 

Twelve-month period ending December 31,

 

 

 

2025

 

$

1,299

 

2026

 

 

1,299

 

2027

 

 

1,192

 

2028

 

 

1,054

 

2029

 

 

990

 

More than 5 years

 

 

4,916

 

Total

 

 

10,750

 

Less: effect of discounting

 

 

(2,755

)

Operating lease liability

 

$

7,995