XML 43 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net Income (Loss) $ 35,802 $ (84,217) $ (37,348)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation, depletion and amortization 190,471 163,672 145,147
Fair value adjustments, net 2,204 (2,925) 24,182
Inventory adjustments 11,707 20,819 2,646
Provision for reclamation and closure costs 9,370 9,658 9,572
Deferred income taxes 19,688 (6,115) (25,546)
Stock-based compensation 8,659 6,598 6,012
Foreign exchange (gain) loss (7,552) 3,810 (9,210)
Writedown of property, plant and equipment 14,574 0 0
Other non-cash items 1,706 3,094 3,736
Changes in assets and liabilities:      
Accounts receivable (17,159) 25,133 8,669
Inventories (32,835) (24,035) (18,230)
Other current and non-current assets (12,517) (32,456) (12,388)
Accounts payable, accrued and other current liabilities (2,826) 598 (24,981)
Accrued payroll and related benefits 6,739 (4,982) 13,732
Accrued taxes 2,817 (571) (7,927)
Accrued reclamation and closure costs and other non-current liabilities (12,571) (2,582) 11,824
Net cash provided by operating activities 218,277 75,499 89,890
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Additions to property, plant and equipment and mine development (214,492) (223,887) (149,378)
Proceeds from disposition of assets 1,694 1,329 748
Pre-acquisition advance to Alexco 0 0 (25,000)
Acquisition, net 0 228 8,953
Proceeds from sale or exchange of investments 0 0 9,375
Purchases of investments (73) (8,962) (31,971)
Net cash used in investing activities (212,871) (231,292) (187,273)
Net Cash Provided by (Used in) Financing Activities [Abstract]      
Proceeds from issuance of common stock, net of offering costs 58,368 56,684 17,278
Dividends paid to common and preferred stockholders (25,331) (15,713) (12,932)
Acquisition of treasury shares from employee equity awards (1,197) (2,036) (3,677)
Borrowings of debt 279,000 239,000 25,000
Repayments of debt (384,000) (111,000) (25,000)
Repayments of finance leases and other (10,664) (10,605) (8,169)
Net cash (used in) provided by financing activities (83,824) 156,330 (7,500)
Effect of exchange rates on cash (1,076) 1,095 (273)
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents (79,494) 1,632 (105,156)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of year 107,539 105,907 211,063
Cash and cash equivalents and restricted cash and cash equivalents at end of year 28,045 107,539 105,907
Reconciliation of cash and cash equivalents and restricted cash and cash equivalensts above to where reported on the consolidated balance sheet      
Cash and cash equivalents 26,868 106,374 104,743
Non current restricted cash and cash equivalents 1,177 1,165 1,164
Total cash and cash equivalents and restricted cash and cash equivalenst as reported on the consolidated cash flow statement 28,045 107,539 105,907
Supplemental Cash Flow Information [Abstract]      
Interest 46,061 37,744 37,200
Income and mining taxes, net of refunds 6,571 8,907 14,405
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Addition of finance lease obligations and right-of-use assets 5,605 16,116 11,887
Recognition of operating lease liabilities and right-of-use assets 0 203 6,842
Properties, plants, equipment and mine development additions in accounts payable and accrued liabilities 1,975 0 0
Common stock contributed to pension plans 0 1,035 9,740
Common Stock Issued as Incentive Compensation 6,588 0 0
Common stock issued to directors 796 676 417
Common stock issued to interim CEO 283 0 0
Common stock issued for 401(k) match 4,763 4,608 4,470
Common stock issued for warrant exercises 372 0 0
Common stock issued to settle acquired silver stream 0 0 135,000
Common stock issued to Alexco Resource Corp. stockholders      
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Common stock issued to stockholders 0 0 68,733
Common stock issued to ATAC Resources Ltd. stockholders      
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Common stock issued to stockholders $ 0 $ 18,789 $ 0