XML 69 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 5 - Environmental and Reclamation Activities (Tables)
12 Months Ended
Dec. 31, 2024
Environmental and Reclamation Activities [Abstract]  
Schedule of Reclamation and Closure Costs Liabilities

The liabilities accrued for our reclamation and closure costs at December 31, 2024 and 2023 were as follows (in thousands):

 

 

2024

 

 

2023

 

Operating properties:

 

 

 

 

 

 

Greens Creek

 

$

38,737

 

 

$

39,893

 

Lucky Friday

 

 

10,982

 

 

 

12,022

 

Keno Hill

 

 

3,500

 

 

 

3,360

 

Casa Berardi

 

 

17,005

 

 

 

11,157

 

Non-operating properties:

 

 

 

 

 

 

Nevada

 

 

33,700

 

 

 

30,539

 

San Sebastian

 

 

1,509

 

 

 

2,061

 

Troy mine

 

 

3,385

 

 

 

5,238

 

Johnny M

 

 

10,148

 

 

 

10,148

 

All other sites

 

 

5,944

 

 

 

6,039

 

Total

 

 

124,910

 

 

 

120,457

 

Reclamation and closure costs, current

 

 

(13,748

)

 

 

(9,660

)

Reclamation and closure costs, non-current

 

$

111,162

 

 

$

110,797

 

Schedule of Reclamation and Closure Costs Activities

The activity in our accrued reclamation and closure cost liability for the years ended December 31, 2024, 2023 and 2022 was as follows (in thousands):

Balance at January 1, 2022

 

$

113,231

 

Accruals for estimated costs

 

 

2,874

 

Accretion expense

 

 

5,995

 

Revision of estimated cash flows due to changes in reclamation plans

 

 

452

 

Payment of reclamation obligations

 

 

(5,553

)

Balance at December 31, 2022

 

 

116,999

 

Accruals for estimated costs

 

 

2,952

 

Accretion expense

 

 

7,740

 

Revision of estimated cash flows due to changes in reclamation plans

 

 

(29

)

Payment of reclamation obligations

 

 

(7,205

)

Balance at December 31, 2023

 

 

120,457

 

Accruals for estimated costs

 

 

(239

)

Accretion expense

 

 

5,806

 

Revision of estimated cash flows due to changes in reclamation plans

 

 

7,383

 

Payment of reclamation obligations

 

 

(8,497

)

Balance at December 31, 2024

 

$

124,910

 

Schedule of Change in Asset Retirement Obligation

 

2024

 

 

2023

 

Balance January 1

 

$

99,067

 

 

$

96,620

 

Changes in obligations due to changes in reclamation plans

 

 

5,226

 

 

 

(29

)

Accretion expense

 

 

5,806

 

 

 

7,740

 

Payment of asset retirement obligations

 

 

(4,667

)

 

 

(5,264

)

Balance at December 31

 

$

105,432

 

 

$

99,067