XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Note 2 - Business Segments and Sales of Products (Tables)
9 Months Ended
Sep. 30, 2024
Table Text Block [Abstract]  
Schedule of Information About Reportable Segments

The following tables present information about our reportable segments sales for the three and nine months ended September 30, 2024 and 2023 (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total sales to external customers:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

116,568

 

 

$

96,459

 

 

$

309,537

 

 

$

290,961

 

Lucky Friday

 

 

51,072

 

 

 

21,409

 

 

 

145,483

 

 

 

113,167

 

Keno Hill

 

 

19,809

 

 

 

16,001

 

 

 

59,606

 

 

 

17,582

 

Casa Berardi

 

 

50,308

 

 

 

46,912

 

 

 

150,515

 

 

 

134,856

 

Other

 

 

7,328

 

 

 

1,125

 

 

 

15,129

 

 

 

2,971

 

 

 

$

245,085

 

 

$

181,906

 

 

$

680,270

 

 

$

559,537

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

37,916

 

 

$

31,169

 

 

$

100,321

 

 

$

92,824

 

Lucky Friday

 

 

12,552

 

 

 

(4,935

)

 

 

74,817

 

 

 

20,161

 

Keno Hill

 

 

(12,674

)

 

 

(7,462

)

 

 

(25,467

)

 

 

(24,145

)

Casa Berardi

 

 

3,403

 

 

 

(12,433

)

 

 

(24,309

)

 

 

(35,492

)

Other

 

 

(18,722

)

 

 

(18,980

)

 

 

(57,223

)

 

 

(55,625

)

 

 

$

22,475

 

 

$

(12,641

)

 

$

68,139

 

 

$

(2,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income (loss) from operations to income (loss) before income and mining taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

$

22,475

 

 

$

(12,641

)

 

$

68,139

 

 

$

(2,277

)

Adjustments all attributable to the Other segment

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,901

)

 

 

(10,710

)

 

 

(36,050

)

 

 

(31,186

)

Fair value adjustments, net

 

 

3,654

 

 

 

(6,397

)

 

 

6,804

 

 

 

(5,774

)

Net foreign exchange (loss) gain

 

 

(3,246

)

 

 

4,176

 

 

 

3,409

 

 

 

434

 

Other income

 

 

1,229

 

 

 

1,657

 

 

 

3,921

 

 

 

4,425

 

Income (loss) before income and mining taxes

 

$

13,211

 

 

$

(23,915

)

 

$

46,223

 

 

$

(34,378

)

 

The following table presents total assets by reportable segment as of September 30, 2024 and December 31, 2023 (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

566,552

 

 

$

569,369

 

Lucky Friday

 

 

563,833

 

 

 

578,110

 

Keno Hill

 

 

401,587

 

 

 

362,986

 

Casa Berardi

 

 

666,259

 

 

 

683,035

 

Other

 

 

757,480

 

 

 

817,604

 

 

 

$

2,955,711

 

 

$

3,011,104

 

Schedule of Sales of Products by Metal

Sales by metal for the three and nine months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Silver

 

$

109,756

 

 

$

74,425

 

 

$

308,681

 

 

$

235,447

 

Gold

 

 

79,239

 

 

 

70,206

 

 

 

229,123

 

 

 

208,216

 

Lead

 

 

21,591

 

 

 

15,719

 

 

 

65,002

 

 

 

62,778

 

Zinc

 

 

37,281

 

 

 

33,066

 

 

 

94,741

 

 

 

91,912

 

Copper

 

 

409

 

 

 

 

 

 

409

 

 

 

 

Less: Smelter and refining charges

 

 

(10,518

)

 

 

(12,550

)

 

 

(32,814

)

 

 

(40,743

)

Total metal sales

 

 

237,758

 

 

 

180,866

 

 

 

665,142

 

 

 

557,610

 

Environmental remediation services

 

 

7,327

 

 

 

1,040

 

 

 

15,128

 

 

 

1,927

 

Total sales

 

$

245,085

 

 

$

181,906

 

 

$

680,270

 

 

$

559,537