XML 26 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Note 2 - Business Segments and Sales of Products
9 Months Ended
Sep. 30, 2024
Disclosure Text Block [Abstract]  
Business Segments, Sales of Products

Note 2. Business Segments and Sales of Products

 

We discover, acquire and develop mines and other mineral interests and produce and market (i) concentrates containing silver, gold, lead, zinc and copper, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in four segments: Greens Creek, Lucky Friday, Keno Hill and Casa Berardi.

Effective January 2024, we revised our internal reporting provided to our Chief Operating Decision Maker to no longer include any financial performance information for our Nevada Operations, reflecting the current status of the Nevada Operations being on care and maintenance. General corporate activities not associated with operating mines and their various exploration activities, idle properties and environmental remediation services in the Yukon, Canada, and the previously separately reported Nevada Operations are presented as “Other". The presentation of the prior period information disclosed below has been revised to reflect this change.

 

The following tables present information about our reportable segments sales for the three and nine months ended September 30, 2024 and 2023 (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total sales to external customers:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

116,568

 

 

$

96,459

 

 

$

309,537

 

 

$

290,961

 

Lucky Friday

 

 

51,072

 

 

 

21,409

 

 

 

145,483

 

 

 

113,167

 

Keno Hill

 

 

19,809

 

 

 

16,001

 

 

 

59,606

 

 

 

17,582

 

Casa Berardi

 

 

50,308

 

 

 

46,912

 

 

 

150,515

 

 

 

134,856

 

Other

 

 

7,328

 

 

 

1,125

 

 

 

15,129

 

 

 

2,971

 

 

 

$

245,085

 

 

$

181,906

 

 

$

680,270

 

 

$

559,537

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

37,916

 

 

$

31,169

 

 

$

100,321

 

 

$

92,824

 

Lucky Friday

 

 

12,552

 

 

 

(4,935

)

 

 

74,817

 

 

 

20,161

 

Keno Hill

 

 

(12,674

)

 

 

(7,462

)

 

 

(25,467

)

 

 

(24,145

)

Casa Berardi

 

 

3,403

 

 

 

(12,433

)

 

 

(24,309

)

 

 

(35,492

)

Other

 

 

(18,722

)

 

 

(18,980

)

 

 

(57,223

)

 

 

(55,625

)

 

 

$

22,475

 

 

$

(12,641

)

 

$

68,139

 

 

$

(2,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income (loss) from operations to income (loss) before income and mining taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

$

22,475

 

 

$

(12,641

)

 

$

68,139

 

 

$

(2,277

)

Adjustments all attributable to the Other segment

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,901

)

 

 

(10,710

)

 

 

(36,050

)

 

 

(31,186

)

Fair value adjustments, net

 

 

3,654

 

 

 

(6,397

)

 

 

6,804

 

 

 

(5,774

)

Net foreign exchange (loss) gain

 

 

(3,246

)

 

 

4,176

 

 

 

3,409

 

 

 

434

 

Other income

 

 

1,229

 

 

 

1,657

 

 

 

3,921

 

 

 

4,425

 

Income (loss) before income and mining taxes

 

$

13,211

 

 

$

(23,915

)

 

$

46,223

 

 

$

(34,378

)

 

Other sales for the three and nine months ended September 30, 2024 and 2023 is comprised of revenue from our environmental remediation services subsidiary in the Yukon for both years presented and Nevada Operations metal sales in 2023. During the three and nine months ended September 30, 2024, Keno Hill sold $1.6 million and $3.0 million, respectively, of zinc concentrate to Greens Creek which is eliminated upon consolidation.

 

Lucky Friday's income from operations for the three and nine months ended September 30, 2024 includes $14.8 million and $50.0 million, respectively, of business interruption and property damage insurance proceeds received during the respective periods related to the fire which suspended Lucky Friday's operations from August 2023 through January 8, 2024. The insurance proceeds received are recorded as part of "Other operating (income) expense, net" in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

 

During the three and nine month periods ended September 30, 2024, the Company wrote down $14.5 million of property, plant and mine development which had no salvage value. Of this amount, $13.9 million is included in Lucky Friday's income from operations and is related to the remote vein miner machine for which (i) we no longer had a use following the success of the Underhand Closed Bench ("UCB") mining method, (ii) we had been unsuccessful in locating a buyer, and (iii) the vendor advised us during the period that it would discontinue support for the program. The write down is recorded as part of "Write down of Property, Plant and Mine Development" in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

 

Sales by metal for the three and nine months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Silver

 

$

109,756

 

 

$

74,425

 

 

$

308,681

 

 

$

235,447

 

Gold

 

 

79,239

 

 

 

70,206

 

 

 

229,123

 

 

 

208,216

 

Lead

 

 

21,591

 

 

 

15,719

 

 

 

65,002

 

 

 

62,778

 

Zinc

 

 

37,281

 

 

 

33,066

 

 

 

94,741

 

 

 

91,912

 

Copper

 

 

409

 

 

 

 

 

 

409

 

 

 

 

Less: Smelter and refining charges

 

 

(10,518

)

 

 

(12,550

)

 

 

(32,814

)

 

 

(40,743

)

Total metal sales

 

 

237,758

 

 

 

180,866

 

 

 

665,142

 

 

 

557,610

 

Environmental remediation services

 

 

7,327

 

 

 

1,040

 

 

 

15,128

 

 

 

1,927

 

Total sales

 

$

245,085

 

 

$

181,906

 

 

$

680,270

 

 

$

559,537

 

 

Sales of metals for the three and nine months ended September 30, 2024 include a net gain of $0.6 million and net loss of $8.8 million, respectively, on financially-settled forward contracts for silver, gold, lead and zinc and for the three and nine months ended September 30, 2023 include net gains of $4.0 million and $13.1 million, respectively, on such contracts. See Note 8 for more information.

 

The following table presents total assets by reportable segment as of September 30, 2024 and December 31, 2023 (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

566,552

 

 

$

569,369

 

Lucky Friday

 

 

563,833

 

 

 

578,110

 

Keno Hill

 

 

401,587

 

 

 

362,986

 

Casa Berardi

 

 

666,259

 

 

 

683,035

 

Other

 

 

757,480

 

 

 

817,604

 

 

 

$

2,955,711

 

 

$

3,011,104