XML 42 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 7 - Debt, Credit Agreement and Leases (Tables)
6 Months Ended
Jun. 30, 2024
Table Text Block [Abstract]  
Schedule of Long-Term Debt Instruments The following tables summarize our long-term debt balances, excluding interest and borrowings under the Credit Agreement, as of June 30, 2024 and December 31, 2023 (in thousands):

 

 

June 30, 2024

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,244

 

 

$

510,244

 

Unamortized discount/premium and issuance costs

 

 

(3,274

)

 

 

171

 

 

 

(3,103

)

Long-term debt balance

 

$

471,726

 

 

$

35,415

 

 

$

507,141

 

 

 

 

December 31, 2023

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

36,473

 

 

$

511,473

 

Unamortized discount/premium and issuance costs

 

 

(3,730

)

 

 

257

 

 

 

(3,473

)

Long-term debt balance

 

$

471,270

 

 

$

36,730

 

 

$

508,000

 

Schedule of Maturities of Long Term Debt and Finance and Operating Lease Liabilities

The following table summarizes the scheduled annual future payments, including interest, for our Senior Notes, IQ Notes, and finance and operating leases as of June 30, 2024 (in thousands). Operating leases are included in other current and non-current liabilities on our condensed consolidated balance sheets. The amounts for the IQ Notes are stated in U.S. dollars (“USD”) based on the USD/Canadian dollar (“CAD”) exchange rate as of June 30, 2024.

Twelve-month period ending June 30,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

34,438

 

 

$

2,296

 

 

$

8,093

 

 

$

2,427

 

2026

 

 

34,438

 

 

 

35,301

 

 

 

7,008

 

 

 

1,297

 

2027

 

 

34,438

 

 

 

 

 

 

4,237

 

 

 

1,250

 

2028

 

 

496,522

 

 

 

 

 

 

2,130

 

 

 

1,150

 

2029

 

 

 

 

 

 

 

 

1,156

 

 

 

990

 

Thereafter

 

 

 

 

 

 

 

 

1,156

 

 

 

5,382

 

 

 

 

599,836

 

 

 

37,597

 

 

 

23,780

 

 

 

12,496

 

Less: effect of discounting

 

 

 

 

 

 

 

 

(2,470

)

 

 

(2,951

)

Total

 

$

599,836

 

 

$

37,597

 

 

$

21,310

 

 

$

9,545