XML 37 R23.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 2 - Business Segments and Sales of Products (Tables)
6 Months Ended
Jun. 30, 2024
Table Text Block [Abstract]  
Schedule of Information About Reportable Segments

The following tables present information about our reportable segments sales for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Total sales to external customers:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

95,659

 

 

$

95,891

 

 

$

192,969

 

 

$

194,502

 

Lucky Friday

 

 

59,071

 

 

 

42,648

 

 

 

94,411

 

 

 

91,758

 

Keno Hill

 

 

28,950

 

 

 

1,581

 

 

 

39,797

 

 

 

1,581

 

Casa Berardi

 

 

58,623

 

 

 

36,946

 

 

 

100,207

 

 

 

87,944

 

Other

 

 

3,354

 

 

 

1,065

 

 

 

7,801

 

 

 

1,846

 

 

 

$

245,657

 

 

$

178,131

 

 

$

435,185

 

 

$

377,631

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

36,189

 

 

$

30,414

 

 

$

62,405

 

 

$

61,655

 

Lucky Friday

 

 

39,312

 

 

 

10,526

 

 

 

62,265

 

 

 

25,096

 

Keno Hill

 

 

(3,708

)

 

 

(9,920

)

 

 

(12,793

)

 

 

(16,683

)

Casa Berardi

 

 

(9,717

)

 

 

(9,366

)

 

 

(27,712

)

 

 

(23,059

)

Other

 

 

(21,476

)

 

 

(16,843

)

 

 

(38,501

)

 

 

(36,645

)

 

 

$

40,600

 

 

$

4,811

 

 

$

45,664

 

 

$

10,364

 

               Reconciliation of income from operations to income (loss)
               before income and mining taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

$

40,600

 

 

$

4,811

 

 

$

45,664

 

 

$

10,364

 

Adjustments all attributable to the Other segment

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(12,505

)

 

 

(10,311

)

 

 

(25,149

)

 

 

(20,476

)

Fair value adjustments, net

 

 

5,002

 

 

 

(2,558

)

 

 

3,150

 

 

 

623

 

Net foreign exchange gain (loss)

 

 

2,673

 

 

 

(3,850

)

 

 

6,655

 

 

 

(3,742

)

Other income

 

 

1,180

 

 

 

1,376

 

 

 

2,692

 

 

 

2,768

 

Income (loss) before income and mining taxes

 

$

36,950

 

 

$

(10,532

)

 

$

33,012

 

 

$

(10,463

)

 

The following table presents total assets by reportable segment as of June 30, 2024 and December 31, 2023 (in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

Total assets:

 

 

 

 

 

 

Greens Creek

 

$

576,058

 

 

$

569,369

 

Lucky Friday

 

 

573,484

 

 

 

578,110

 

Keno Hill

 

 

386,141

 

 

 

362,986

 

Casa Berardi

 

 

655,536

 

 

 

683,035

 

Other

 

 

748,545

 

 

 

817,604

 

 

 

$

2,939,764

 

 

$

3,011,104

 

Schedule of Sales of Products by Metal

Sales by metal for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Silver

 

$

112,692

 

 

$

79,489

 

 

$

198,925

 

 

$

161,022

 

Gold

 

 

82,469

 

 

 

62,924

 

 

 

149,884

 

 

 

138,010

 

Lead

 

 

23,928

 

 

 

21,657

 

 

 

43,411

 

 

 

47,059

 

Zinc

 

 

32,496

 

 

 

25,903

 

 

 

57,460

 

 

 

58,846

 

Less: Smelter and refining charges

 

 

(9,282

)

 

 

(12,220

)

 

 

(22,296

)

 

 

(28,193

)

Total metal sales

 

 

242,303

 

 

 

177,753

 

 

 

427,384

 

 

 

376,744

 

Environmental remediation services

 

 

3,354

 

 

 

378

 

 

 

7,801

 

 

 

887

 

Total sales

 

$

245,657

 

 

$

178,131

 

 

$

435,185

 

 

$

377,631