XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 7 - Debt, Credit Agreement and Leases (Tables)
3 Months Ended
Mar. 31, 2024
Table Text Block [Abstract]  
Schedule of Long-Term Debt Instruments The following tables summarize our long-term debt balances, excluding interest and borrowings under the Credit Agreement, as of March 31, 2024 and December 31, 2023 (in thousands):

 

 

March 31, 2024

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,600

 

 

$

510,600

 

Unamortized discount/premium and issuance costs

 

 

(3,501

)

 

 

211

 

 

 

(3,290

)

Long-term debt balance

 

$

471,499

 

 

$

35,811

 

 

$

507,310

 

 

 

 

December 31, 2023

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

36,473

 

 

$

511,473

 

Unamortized discount/premium and issuance costs

 

 

(3,730

)

 

 

257

 

 

 

(3,473

)

Long-term debt balance

 

$

471,270

 

 

$

36,730

 

 

$

508,000

 

Schedule of Maturities of Long Term Debt and Finance and Operating Lease Liabilities

The following table summarizes the scheduled annual future payments, including interest, for our Senior Notes, IQ Notes, and finance and operating leases as of March 31, 2024 (in thousands). Operating leases are included in other current and non-current liabilities on our condensed consolidated balance sheets. The amounts for the IQ Notes are stated in U.S. dollars (“USD”) based on the USD/Canadian dollar (“CAD”) exchange rate as of March 31, 2024.

Twelve-month period ending March 31,

 

Senior Notes

 

 

IQ Notes

 

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

34,438

 

 

$

2,322

 

 

$

9,669

 

 

$

2,431

 

2026

 

 

34,438

 

 

 

38,605

 

 

 

7,322

 

 

 

1,297

 

2027

 

 

34,438

 

 

 

 

 

 

4,967

 

 

 

1,829

 

2028

 

 

505,131

 

 

 

 

 

 

2,237

 

 

 

1,182

 

2029

 

 

 

 

 

 

 

 

1,167

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

1,027

 

 

 

6,736

 

 

 

 

608,445

 

 

 

40,927

 

 

 

26,389

 

 

 

13,475

 

Less: effect of discounting

 

 

 

 

 

 

 

 

(2,606

)

 

 

(3,250

)

Total

 

$

608,445

 

 

$

40,927

 

 

$

23,783

 

 

$

10,225