XML 270 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Debt, Credit Facility and Leases (Details Textual)
$ in Thousands, $ in Millions
12 Months Ended
Feb. 16, 2026
Jul. 21, 2022
USD ($)
Jul. 09, 2020
CAD ($)
Mar. 19, 2020
USD ($)
Feb. 15, 2026
Feb. 15, 2025
Feb. 15, 2024
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jul. 09, 2020
USD ($)
Contract
Jul. 09, 2020
CAD ($)
Contract
Feb. 19, 2020
USD ($)
Proceeds from issuance of long-term debt               $ 239,000 $ 25,000 $ 0      
Finance lease liability               26,815 20,900        
Finance lease liability, current               9,800 9,500        
Finance lease liability, noncurrent               17,000 11,400        
Finance lease right-of-use asset               20,300 23,100        
Finance lease right-of-use asset, amortization               12,600 7,100 8,900      
Finance lease, interest expense               900 $ 900 $ 600      
Finance lease, liability, payment, due               29,792          
Finance lease, liability, undiscounted excess amount               $ 2,977          
Finance lease, weighted average remaining lease term (year)               2 years 2 months 12 days 1 year 10 months 24 days        
Finance lease, weighted average discount rate, percent               9.90% 6.50%        
Finance lease, liability, statement of financial position [Extensible Enumeration]               Total liabilities Finance lease liability Finance lease liability      
Finance lease, right-of-use asset, statement of financial position [Extensible Enumeration]               Properties, plants, equipment and mineral interests, net Properties, plants, equipment and mineral interests, net        
Operating lease liability               $ 8,634 $ 11,100        
Operating lease liability, current               800 2,500        
Operating lease liability, noncurrent               7,800 8,600        
Operating lease right-of-use asset               8,349 11,064        
Operating lease expense               $ 3,100 $ 3,100 $ 3,900      
Operating lease, weighted average remaining lease term (year)               9 years 9 months 18 days 8 years 10 months 24 days        
Operating lease, weighted average discount rate, percent               6.50% 6.00%        
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]               Liabilities, Current          
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration]               Total current liabilities          
Operating lease, liability, statement of financial position [Extensible Enumeration]               Total current liabilities Operating lease liability Operating lease liability      
New Credit Agreement [Member]                          
Line of credit facility, maximum borrowing capacity               $ 15,100          
Long-term line of credit               6,900 $ 7,800        
Proceeds from lines of credit               128,000          
New Credit Agreement [Member] | Revolving Credit Facility [Member]                          
Interest expense debt               $ 600          
Line of credit facility, maximum borrowing capacity   $ 150,000                      
Line of credit facility, maximum borrowing capacity, option   $ 75,000                      
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Line of credit facility, commitment fee percentage   0.45%                      
New Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Line of credit facility, commitment fee percentage   0.7875%                      
New Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Debt instrument, basis spread on variable rate               2.00%          
New Credit Agreement [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Debt instrument, basis spread on variable rate               3.50%          
New Credit Agreement [Member] | Base Rate [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Debt instrument, basis spread on variable rate               1.00%          
Debt instrument, basis spread on variable rate, applicable margin   1.00%                      
New Credit Agreement [Member] | Base Rate [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Debt instrument, basis spread on variable rate               2.50%          
New Credit Agreement [Member] | Fed Funds Effective Rate Overnight Index Swap Rate [Member] | Revolving Credit Facility [Member]                          
Debt instrument, basis spread on variable rate               0.50%          
New Credit Agreement [Member] | Leverage Ratio Applicable Margin [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Debt instrument, participation fee, percent   2.00%                      
New Credit Agreement [Member] | Leverage Ratio Applicable Margin [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Debt instrument, participation fee, percent   3.50%                      
Senior Notes [Member]                          
Long-term debt balance               $ 508,000 $ 506,366        
Senior Notes [Member] | The 2028 Senior Notes [Member]                          
Debt instrument, interest rate, stated percentage               7.25% 7.25%       7.25%
Debt instrument, face amount                         $ 475,000
Underwriting discount on senior notes                         1.16%
Debt instrument, unamortized discount                         $ 5,500
Debt instrument, redemption price, percentage, net of cash proceeds of equity offerings                   35.00%      
Debt instrument, redemption price, percentage, including accrued and unpaid interest                   101.00%      
Long-term debt balance               $ 471,270 $ 470,360        
Senior Notes [Member] | The 2028 Senior Notes [Member] | Forecast [Member]                          
Debt instrument, redemption price, percentage 100.00%       101.813% 103.625% 105.438%            
Senior Notes [Member] | The 2021 Senior Notes [Member]                          
Proceeds from issuance of long-term debt       $ 469,500                  
Previously outstanding       6.875%                  
Interest expense debt               $ 34,400 $ 35,400 $ 35,400      
Senior Notes [Member] | IQ Notes [Member]                          
Debt instrument, interest rate, stated percentage               7.25% 7.25%   6.515% 6.515%  
Debt instrument, face amount                     $ 36,800 $ 50.0  
Interest expense debt               $ 2,300 $ 2,300 $ 2,300      
Debt instrument, unamortized premium, percentage of principal                     103.65% 103.65%  
Debt instrument, unamortized premium                       $ 1.8  
Debt instrument, effective annual yield                     5.74% 5.74%  
Long-term debt balance               $ 36,730 $ 36,006     $ 48.2  
Debt instrument, number of issuance installments | Contract                     4 4  
Proceeds from issuance of debt     $ 12.5                    
Payments of debt issuance costs     $ 0.6                    
Debt instrument, covenant, investment over next four years                       $ 100.0