XML 225 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 6 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Defined Benefit Plan [Abstract]  
Schedule of changes in the plans' benefit obligations and fair value of assets The following tables provide a reconciliation of the changes in the plans’ benefit obligations and fair value of assets over the two-year period ended December 31, 2023, and the funded status as of December 31, 2023 and 2022 (in thousands):

 

 

Pension Benefits

 

 

2023

 

 

2022

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

148,143

 

 

$

195,862

 

Service cost

 

 

3,794

 

 

 

6,262

 

Interest cost

 

 

7,974

 

 

 

5,476

 

Change due to mortality change

 

 

643

 

 

 

486

 

Change due to discount rate change

 

 

(3,635

)

 

 

(54,977

)

Actuarial return

 

 

401

 

 

 

1,841

 

Benefits paid

 

 

(7,894

)

 

 

(6,807

)

Benefit obligation at end of year

 

 

149,426

 

 

 

148,143

 

Change in fair value of plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

175,159

 

 

 

189,874

 

Actual return on plan assets

 

 

7,937

 

 

 

(18,238

)

Employer contributions

 

 

1,756

 

 

 

10,330

 

Benefits paid

 

 

(7,894

)

 

 

(6,807

)

Fair value of plan assets at end of year

 

 

176,958

 

 

 

175,159

 

Funded status at end of year

 

$

27,532

 

 

$

27,016

 

Schedule of the amounts recognized in the consolidated balance sheets

The following table provides the amounts recognized in the consolidated balance sheets as of December 31, 2023 and 2022 (in thousands):

 

 

Pension Benefits

 

 

2023

 

 

2022

 

Non-current assets:

 

 

 

 

 

 

Accrued benefit asset

 

$

28,399

 

 

$

27,806

 

Current pension liability

 

 

 

 

 

 

Accrued benefit liability

 

 

(867

)

 

 

(790

)

Accumulated other comprehensive loss

 

 

8,031

 

 

 

6,446

 

Net amount recognized

 

$

35,563

 

 

$

33,462

 

Schedule of assumptions related to benefit obligation and prepaid benefit costs

The benefit obligation and prepaid benefit costs were calculated by applying the following weighted average assumptions:

 

 

Pension Benefits

 

2023

 

 

2022

 

 

Discount rate: net periodic pension cost

 

 

5.77

%

 

 

5.54

%

 

Discount rate: projected benefit obligation

 

 

5.77

%

 

 

5.54

%

 

Expected rate of return on plan assets

 

 

7.25

%

 

 

7.25

%

 

Rate of compensation increase: net periodic pension cost

 

5%/2%

 

(1)

5%/2%

 

 

Rate of compensation increase: projected benefit obligation

 

4%/3%/2%

 

(2)

5%/2%

 

 

Schedule of net periodic pension cost

Net periodic pension cost for the plans consisted of the following in 2023, 2022, and 2021 (in thousands):

 

 

Pension Benefits

 

 

2023

 

 

2022

 

 

2021

 

Service cost

 

$

3,794

 

 

$

6,262

 

 

$

5,820

 

Interest cost

 

 

7,974

 

 

 

5,476

 

 

 

4,990

 

Expected return on plan assets

 

 

(12,428

)

 

 

(13,452

)

 

 

(9,252

)

Amortization of prior service cost

 

 

500

 

 

 

511

 

 

 

394

 

Amortization of net (loss) gain

 

 

(188

)

 

 

2,049

 

 

 

4,502

 

Net periodic pension (benefit) cost

 

$

(348

)

 

$

846

 

 

$

6,454

 

Schedule of allocation of assets

 

Target

 

 

Maximum

 

Large cap U.S. equities

 

 

17

%

 

 

20

%

Small cap U.S. equities

 

 

8

%

 

 

10

%

Non-U.S. equities

 

 

25

%

 

 

30

%

U.S. Fixed income

 

 

18

%

 

 

23

%

Emerging markets debt

 

 

5

%

 

 

8

%

Real estate

 

 

15

%

 

 

18

%

Absolute return

 

 

5

%

 

 

7

%

Company stock/Real return

 

 

7

%

 

 

13

%

Schedule of fair values of plan by asset category

The fair values by asset category in each pension plan, along with their hierarchy levels, are as follows as of December 31, 2023 (in thousands):

 

 

Hecla plans

 

 

Lucky Friday

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing cash

 

$

525

 

 

$

 

 

$

 

 

$

525

 

 

$

117

 

 

$

 

 

$

 

 

$

117

 

Common stock

 

 

19,933

 

 

 

 

 

 

 

 

 

19,933

 

 

 

2,872

 

 

 

 

 

 

 

 

 

2,872

 

Mutual funds

 

 

83,504

 

 

 

 

 

 

 

 

 

83,504

 

 

 

12,792

 

 

 

 

 

 

 

 

 

12,792

 

Total investments in the fair value hierarchy

 

 

103,962

 

 

 

 

 

 

 

 

 

103,962

 

 

 

15,781

 

 

 

 

 

 

 

 

 

15,781

 

Investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

 

 

 

 

 

 

 

 

 

18,029

 

 

 

 

 

 

 

 

 

 

 

 

4,173

 

Common collective funds

 

 

 

 

 

 

 

 

 

 

 

28,386

 

 

 

 

 

 

 

 

 

 

 

 

6,627

 

Total investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

46,415

 

 

 

 

 

 

 

 

 

 

 

 

10,800

 

Total fair value

 

$

103,962

 

 

$

 

 

$

 

 

$

150,377

 

 

$

15,781

 

 

$

 

 

$

 

 

$

26,581

 

 

Hecla plans

 

 

Lucky Friday

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing cash

 

$

743

 

 

$

 

 

$

 

 

$

743

 

 

$

133

 

 

$

 

 

$

 

 

$

133

 

Common stock

 

 

21,678

 

 

 

 

 

 

 

 

 

21,678

 

 

 

3,295

 

 

 

 

 

 

 

 

 

3,295

 

Mutual funds

 

 

75,868

 

 

 

 

 

 

 

 

 

75,868

 

 

 

11,905

 

 

 

 

 

 

 

 

 

11,905

 

Total investments in the fair value hierarchy

 

 

98,289

 

 

 

 

 

 

 

 

 

98,289

 

 

 

15,333

 

 

 

 

 

 

 

 

 

15,333

 

Investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

 

 

 

 

 

 

 

 

 

23,967

 

 

 

 

 

 

 

 

 

 

 

 

5,550

 

Hedge funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common collective funds

 

 

 

 

 

 

 

 

 

 

 

26,114

 

 

 

 

 

 

 

 

 

 

 

 

5,906

 

Total investments measured at net asset value

 

 

 

 

 

 

 

 

 

 

 

50,081

 

 

 

 

 

 

 

 

 

 

 

 

11,456

 

Total fair value

 

$

98,289

 

 

$

 

 

$

 

 

$

148,370

 

 

$

15,333

 

 

$

 

 

$

 

 

$

26,789

 

Schedule of estimates of future benefit payments

The following are estimates of future benefit payments, which reflect expected future service as appropriate, related to our pension plans (in thousands):

Year Ending December 31,

 

Pension
Plans

 

2024

 

$

8,886

 

2025

 

 

10,031

 

2026

 

 

10,005

 

2027

 

 

9,981

 

2028

 

 

10,321

 

Years 2029-2033

 

 

51,163

 

Schedule of indication of whether pension plans had accumulated benefit obligations (ABO) in excess of plan assets, or plan assets exceeded ABO

The following table indicates whether our pension plans had accumulated benefit obligations (“ABO”) in excess of plan assets, or plan assets exceeded ABO (amounts are in thousands).

 

 

2023

 

 

2022

 

 

Plan Assets Exceed ABO

 

 

Plan Assets Exceed ABO

 

Projected benefit obligation

 

$

149,426

 

 

$

148,143

 

Accumulated benefit obligation

 

 

146,336

 

 

 

144,816

 

Fair value of plan assets

 

 

176,958

 

 

 

175,159

 

Schedule of amounts included in "Accumulated other comprehensive loss, net"

For the pension plans, the following amounts are included in “Accumulated other comprehensive income, net” on our balance sheet as of December 31, 2023, that have not yet been recognized as components of net periodic benefit cost (in thousands):

 

Pension
Benefits

 

Unamortized net loss

 

$

7,462

 

Unamortized prior service cost

 

 

579