XML 223 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Business Segments, Sales of Products and Significant Customers (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Information About Reportable Segments

The tables below present information about our reportable segments as of and for the years ended December 31, 2023, 2022 and 2021 (in thousands).

 

 

2023

 

 

2022

 

 

2021

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

384,504

 

 

$

335,062

 

 

$

384,843

 

Lucky Friday

 

 

116,284

 

 

 

147,814

 

 

 

131,488

 

Keno Hill

 

 

35,518

 

 

 

 

 

 

 

Casa Berardi

 

 

177,678

 

 

 

235,136

 

 

 

245,152

 

Nevada Operations

 

 

960

 

 

 

419

 

 

 

45,814

 

Other

 

 

5,283

 

 

 

474

 

 

 

176

 

Total sales to unaffiliated customers

 

$

720,227

 

 

$

718,905

 

 

$

807,473

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

113,551

 

 

$

87,297

 

 

$

164,666

 

Lucky Friday

 

 

4,811

 

 

 

27,636

 

 

 

31,683

 

Keno Hill

 

 

(35,344

)

 

 

(4,249

)

 

 

 

Casa Berardi

 

 

(56,683

)

 

 

(21,799

)

 

 

5,807

 

Nevada Operations

 

 

(23,724

)

 

 

(38,134

)

 

 

(46,115

)

Other

 

 

(47,285

)

 

 

(63,189

)

 

 

(72,621

)

Total (loss) income from operations

 

$

(44,674

)

 

$

(12,438

)

 

$

83,420

 

Capital additions (excluding non-cash items):

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

43,542

 

 

$

36,898

 

 

$

23,883

 

Lucky Friday

 

 

65,337

 

 

 

50,992

 

 

 

29,885

 

Keno Hill

 

 

44,672

 

 

 

19,725

 

 

 

 

Casa Berardi

 

 

70,056

 

 

 

39,667

 

 

 

49,617

 

Nevada Operations

 

 

218

 

 

 

333

 

 

 

5,470

 

Other

 

 

62

 

 

 

1,763

 

 

 

193

 

Total capital additions

 

$

223,887

 

 

$

149,378

 

 

$

109,048

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

53,995

 

 

$

48,911

 

 

 

48,710

 

Lucky Friday

 

 

24,325

 

 

 

33,704

 

 

 

26,846

 

Keno Hill

 

 

4,277

 

 

 

 

 

 

 

Casa Berardi

 

 

66,037

 

 

 

60,962

 

 

 

80,744

 

Nevada Operations

 

 

140

 

 

 

361

 

 

 

15,341

 

Other

 

 

 

 

 

 

 

 

152

 

Total depreciation, depletion and amortization

 

$

148,774

 

 

$

143,938

 

 

$

171,793

 

Other significant non-cash items:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

11,098

 

 

$

2,821

 

 

$

3,653

 

Lucky Friday

 

 

(916

)

 

 

1,138

 

 

 

1,048

 

Keno Hill

 

 

376

 

 

 

1,669

 

 

 

 

Casa Berardi

 

 

13,378

 

 

 

1,520

 

 

 

1,284

 

Nevada Operations

 

 

2,086

 

 

 

4,384

 

 

 

7,740

 

Other

 

 

16,908

 

 

 

(816

)

 

 

(20,030

)

Total other significant non-cash items

 

$

42,930

 

 

$

10,716

 

 

$

(6,305

)

Identifiable assets:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

569,369

 

 

$

582,687

 

 

$

589,944

 

Lucky Friday

 

 

578,110

 

 

 

571,510

 

 

 

516,545

 

Keno Hill

 

 

362,986

 

 

 

276,096

 

 

 

 

Casa Berardi

 

 

683,035

 

 

 

681,631

 

 

 

701,868

 

Nevada Operations

 

 

460,967

 

 

 

466,722

 

 

 

468,985

 

Other

 

 

356,637

 

 

 

348,526

 

 

 

451,466

 

Total identifiable assets

 

$

3,011,104

 

 

$

2,927,172

 

 

$

2,728,808

 

Schedule of Long-lived Assets by Geographic Area

The following are our long-lived assets by geographic area as of December 31, 2023 and 2022 (in thousands):

 

2023

 

 

2022

 

United States

 

$

1,698,285

 

 

$

1,670,676

 

Canada

 

 

960,109

 

 

 

891,375

 

Mexico

 

 

7,856

 

 

 

7,739

 

Total long-lived assets

 

$

2,666,250

 

 

$

2,569,790

 

Schedule of Sales Contributed by Each Segment

Sales of metal concentrates and metal products are made principally to custom smelters, third-party processors and metal traders. The percentage of metal sales contributed by each segment is reflected in the following table:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Greens Creek

 

 

53.7

%

 

 

46.6

%

 

 

47.6

%

Lucky Friday

 

 

16.3

%

 

 

20.6

%

 

 

16.3

%

Keno Hill

 

 

5.0

%

 

 

 

 

 

0.0

%

Casa Berardi

 

 

24.9

%

 

 

32.7

%

 

 

30.4

%

Nevada Operations

 

 

0.1

%

 

 

0.1

%

 

 

5.7

%

Other

 

 

 

 

 

 

 

 

 

 

 

100

%

 

 

100

%

 

 

100

%

Schedule of Sales of Products by Metal

Total sales for the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Silver

 

$

302,284

 

 

$

265,054

 

 

$

293,646

 

Gold

 

 

274,613

 

 

 

298,910

 

 

 

362,037

 

Lead

 

 

72,726

 

 

 

83,384

 

 

 

75,431

 

Zinc

 

 

116,230

 

 

 

123,057

 

 

 

125,292

 

Less: Smelter and refining charges

 

 

(50,909

)

 

 

(51,973

)

 

 

(48,933

)

Total metal sales

 

 

714,944

 

 

 

718,432

 

 

 

807,473

 

Environmental remediation services

 

 

5,283

 

 

 

473

 

 

 

 

Total sales

 

$

720,227

 

 

$

718,905

 

 

$

807,473

 

Schedule of Sales Information by Geographic Area

The following is metal sales information by geographic area based on the location of smelters and metal traders (for concentrate shipments) and the location of parent companies (for doré sales to metal traders) for the years ended December 31, 2023, 2022 and 2021 (in thousands):

 

2023

 

 

2022

 

 

2021

 

United States

 

$

36,307

 

 

$

21,938

 

 

$

71,278

 

Canada

 

 

375,092

 

 

 

406,600

 

 

 

419,090

 

Japan

 

 

52,744

 

 

 

51,375

 

 

 

63,588

 

Korea

 

 

127,590

 

 

 

107,828

 

 

 

203,115

 

China

 

 

103,534

 

 

 

136,514

 

 

 

50,945

 

Total, excluding gains/losses on forward contracts

 

$

695,267

 

 

$

724,255

 

 

$

808,016

 

Metal sales by significant product type for the years ended December 31, 2023, 2022 and 2021 were as follows (in thousands):

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Doré and metals from doré

 

$

211,321

 

 

$

255,608

 

 

$

313,337

 

Carbon

 

 

4,333

 

 

 

2,607

 

 

 

4,117

 

Silver concentrate

 

 

356,941

 

 

 

329,165

 

 

 

345,732

 

Zinc concentrate

 

 

80,274

 

 

 

109,177

 

 

 

112,448

 

Precious metals concentrate

 

 

42,398

 

 

 

27,698

 

 

 

32,382

 

Total, excluding gains/losses on forward contracts

 

$

695,267

 

 

$

724,255

 

 

$

808,016

 

Schedule of Sales from Continuing Operations to Significant Metals Customers

Metal sales from continuing operations to significant metals customers as a percentage of total sales were as follows for the years ended December 31, 2023, 2022 and 2021:

 

Year Ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

Customer A

 

 

24.2

%

 

 

35.4

%

 

 

37.2

%

Customer B

 

 

11.8

%

 

 

23.9

%

 

 

21.5

%

Customer C

 

 

15.5

%

 

 

11.3

%

 

 

21.6

%

Customer D

 

 

15.8

%

 

 

3.5

%

 

 

6.2

%

Summary of Trade Accounts Receivable Trade accounts receivable balances with significant metals customers as of December 31, 2023 and 2022 were as follows.

 

2023

 

 

2022

 

Customer B

 

 

22.2

%

 

 

57.5

%

Customer D

 

 

34.8

%

 

 

 

Customer E

 

 

24.2

%

 

 

3.2

%

Customer F

 

 

 

 

 

15.9

%

Customer G

 

 

 

 

 

11.8

%