XML 56 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Note 8 - Debt, Credit Facility and Leases (Tables)
12 Months Ended
Dec. 31, 2022
Line of Credit Facility [Abstract]  
Schedule of long term debt The following tables summarize our long-term debt balances as of December 31, 2022 and 2021 (in thousands):

 

 

 

December 31, 2022

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

35,614

 

 

$

510,614

 

Unamortized discount/premium and issuance costs

 

 

(4,640

)

 

 

392

 

 

 

(4,248

)

Long-term debt balance

 

$

470,360

 

 

$

36,006

 

 

$

506,366

 

 

 

 

December 31, 2021

 

 

 

Senior Notes

 

 

IQ Notes

 

 

Total

 

Principal

 

$

475,000

 

 

$

38,051

 

 

$

513,051

 

Unamortized discount/premium and issuance costs

 

 

(5,552

)

 

 

596

 

 

 

(4,956

)

Long-term debt balance

 

$

469,448

 

 

$

38,647

 

 

$

508,095

 

Scheduled of annual future payments, including interest

The following table summarizes the scheduled annual future payments, including interest, for the Senior Notes and IQ Notes as of December 31, 2022 (in thousands). The amounts for the IQ Notes are stated in USD based on the USD/CAD exchange rate as of December 31, 2022.

 

 

 

Senior Notes

 

 

IQ Notes

 

2023

 

$

34,438

 

 

$

2,320

 

2024

 

 

34,438

 

 

 

2,320

 

2025

 

 

34,438

 

 

 

36,812

 

2026

 

 

34,438

 

 

 

 

2027

 

 

34,438

 

 

 

 

2028

 

 

479,302

 

 

 

 

Total

 

$

651,492

 

 

$

41,452

 

Schedule of annual maturities of finance lease commitments, including interest

At December 31, 2022, the annual maturities of finance lease commitments, including interest, were (in thousands):

 

Twelve-month period ending December 31,

 

 

 

2023

 

$

9,352

 

2024

 

 

7,185

 

2025

 

 

3,808

 

2026

 

 

1,851

 

2027

 

 

24

 

Total

 

 

22,220

 

Less: imputed interest

 

 

(1,361

)

Net finance lease obligation

 

$

20,859

 

Schedule of annual maturities of undiscounted operating lease payments

At December 31, 2022, the annual maturities of undiscounted operating lease payments, including assumed extensions beyond the current lease terms, were (in thousands):

 

Twelve-month period ending December 31,

 

 

 

2023

 

$

3,167

 

2024

 

 

1,285

 

2025

 

 

1,274

 

2026

 

 

1,275

 

2027

 

 

1,170

 

More than 5 years

 

 

6,408

 

Total

 

 

14,579

 

Effect of discounting

 

 

(3,511

)

Operating lease liability

 

$

11,068