XML 54 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Note 6 - Income and Mining Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income and Mining Tax Benefit (Provision)

Major components of our income and mining tax benefit (provision) for the years ended December 31, 2022, 2021 and 2020 are as follows (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

Domestic

 

$

(3,915

)

 

$

(7,073

)

 

$

(7,246

)

Foreign

 

 

(5,119

)

 

 

(6,316

)

 

 

(8,745

)

Total current income and mining tax provision

 

 

(9,034

)

 

 

(13,389

)

 

 

(15,991

)

Deferred:

 

 

 

 

 

 

 

 

 

Domestic

 

 

2,064

 

 

 

43,708

 

 

 

5,096

 

Foreign

 

 

14,536

 

 

 

(750

)

 

 

2,696

 

Total deferred income and mining tax benefit

 

 

16,600

 

 

 

42,958

 

 

 

7,792

 

Total income and mining tax benefit (provision)

 

$

7,566

 

 

$

29,569

 

 

$

(8,199

)

Schedule of Domestic and Foreign Components of Income (Loss) Before Income and Mining Taxes

Domestic and foreign components of income (loss) before income and mining taxes for the years ended December 31, 2022, 2021 and 2020 are as follows (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

(6,343

)

 

$

38,003

 

 

$

(1,400

)

Foreign

 

 

(38,571

)

 

 

(32,477

)

 

 

142

 

Total

 

$

(44,914

)

 

$

5,526

 

 

$

(1,258

)

Schedule of Effective Income Tax Reconciliation

The annual tax benefit (provision) is different from the amount that would be provided by applying the statutory federal income tax rate to our pretax income (loss). The reasons for the difference are (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computed “statutory” benefit (provision)

 

$

9,432

 

 

 

21

%

 

$

(1,161

)

 

 

21

%

 

$

264

 

 

 

21

%

Percentage depletion

 

 

8,542

 

 

 

19

 

 

 

8,076

 

 

 

(146

)

 

 

5,327

 

 

 

423

 

Change in valuation allowance

 

 

(8,113

)

 

 

(18

)

 

 

38,058

 

 

 

(689

)

 

 

786

 

 

 

62

 

State taxes, net of federal tax benefit

 

 

(158

)

 

 

 

 

 

965

 

 

 

(17

)

 

 

(1,164

)

 

 

(93

)

Foreign currency remeasurement of monetary assets and liabilities

 

 

4,559

 

 

 

10

 

 

 

(3,625

)

 

 

66

 

 

 

(4,824

)

 

 

(383

)

Rate differential on foreign earnings

 

 

1,515

 

 

 

3

 

 

 

2,445

 

 

 

(44

)

 

 

2,362

 

 

 

188

 

Compensation

 

 

173

 

 

 

 

 

 

1,094

 

 

 

(20

)

 

 

(458

)

 

 

(36

)

Mining and other taxes

 

 

(6,609

)

 

 

(15

)

 

 

(13,799

)

 

 

250

 

 

 

(9,245

)

 

 

(735

)

Other

 

 

(1,775

)

 

 

(3

)

 

 

(2,484

)

 

 

45

 

 

 

(1,247

)

 

 

(99

)

Total benefit (provision)

 

$

7,566

 

 

 

17

%

 

$

29,569

 

 

 

(535

)%

 

$

(8,199

)

 

 

(652

)%

Schedule of Components of Net Deferred Tax Assets and Liabilities The individual components of our net deferred tax assets and liabilities are reflected in the table below (in thousands).

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

Accrued reclamation costs

 

$

33,007

 

 

$

31,558

 

Deferred exploration

 

 

22,584

 

 

 

17,959

 

Foreign net operating losses

 

 

71,391

 

 

 

18,152

 

Domestic net operating losses

 

 

211,381

 

 

 

213,637

 

Foreign exchange loss

 

 

24,235

 

 

 

19,542

 

Foreign tax credit carryforward

 

 

2,493

 

 

 

2,493

 

Miscellaneous

 

 

39,628

 

 

 

31,329

 

Total deferred tax assets

 

 

404,719

 

 

 

334,670

 

Valuation allowance

 

 

(72,856

)

 

 

(39,152

)

Total deferred tax assets

 

 

331,863

 

 

 

295,518

 

Deferred tax liabilities:

 

 

 

 

 

 

Miscellaneous

 

 

(9,020

)

 

 

(2,751

)

Properties, plants and equipment

 

 

(427,584

)

 

 

(396,911

)

Total deferred tax liabilities

 

 

(436,604

)

 

 

(399,662

)

Net deferred tax liability

 

$

(104,741

)

 

$

(104,144

)

Schedule of Changes in Valuation Allowance

 

 

 

2022

 

 

2021

 

 

2020

 

Balance at beginning of year

 

$

(39,152

)

 

$

(77,210

)

 

$

(86,634

)

Valuation allowance on deferred tax assets acquired with the Alexco acquisition

 

 

(25,591

)

 

 

 

 

 

 

(Increase) decrease related to non-recognition of deferred tax assets due to uncertainty of recovery and (increase) related to non-utilization of net operating loss carryforwards

 

 

(13,256

)

 

 

(20,304

)

 

 

786

 

Decrease related to either or a combination of (i) utilization, (ii) release due to future benefit, and (iii) expiration of deferred tax assets as applicable

 

 

5,143

 

 

 

58,362

 

 

 

8,638

 

Balance at end of year

 

$

(72,856

)

 

$

(39,152

)

 

$

(77,210

)