XML 51 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Business Segments, Sales of Products and Significant Customers (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Information About Reportable Segments

The tables below present information about our reportable segments as of and for the years ended December 31, 2022, 2021 and 2020 (in thousands).

 

 

 

2022

 

 

2021

 

 

2020

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

335,062

 

 

$

384,843

 

 

$

327,820

 

Lucky Friday

 

 

147,814

 

 

 

131,488

 

 

 

63,025

 

Keno Hill

 

 

 

 

 

 

 

 

 

Casa Berardi

 

 

235,136

 

 

 

245,152

 

 

 

209,224

 

Nevada Operations

 

 

419

 

 

 

45,814

 

 

 

58,898

 

Other

 

 

474

 

 

 

176

 

 

 

32,906

 

Total sales to unaffiliated customers

 

$

718,905

 

 

$

807,473

 

 

$

691,873

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

87,297

 

 

$

164,666

 

 

$

114,607

 

Lucky Friday

 

 

27,636

 

 

 

31,683

 

 

 

(1,711

)

Keno Hill

 

 

(4,249

)

 

 

 

 

 

 

Casa Berardi

 

 

(21,799

)

 

 

5,807

 

 

 

10,379

 

Nevada Operations

 

 

(38,134

)

 

 

(46,115

)

 

 

(6,674

)

Other

 

 

(63,189

)

 

 

(72,621

)

 

 

(49,623

)

Total (loss) income from operations

 

$

(12,438

)

 

$

83,420

 

 

$

66,978

 

Capital additions (excluding non-cash items):

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

36,898

 

 

$

23,883

 

 

$

19,685

 

Lucky Friday

 

 

50,992

 

 

 

29,885

 

 

 

25,776

 

Keno Hill

 

 

19,725

 

 

 

 

 

 

 

Casa Berardi

 

 

39,667

 

 

 

49,617

 

 

 

40,840

 

Nevada Operations

 

 

333

 

 

 

5,470

 

 

 

4,003

 

Other

 

 

1,763

 

 

 

193

 

 

 

712

 

Total capital additions

 

$

149,378

 

 

$

109,048

 

 

$

91,016

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

48,911

 

 

$

48,710

 

 

 

49,692

 

Lucky Friday

 

 

33,704

 

 

 

26,846

 

 

 

11,473

 

Keno Hill

 

 

 

 

 

 

 

 

 

Casa Berardi

 

 

60,962

 

 

 

80,744

 

 

 

60,552

 

Nevada Operations

 

 

361

 

 

 

15,341

 

 

 

22,845

 

Other

 

 

 

 

 

152

 

 

 

3,548

 

Total depreciation, depletion and amortization

 

$

143,938

 

 

$

171,793

 

 

$

148,110

 

Other significant non-cash items:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

2,821

 

 

$

3,653

 

 

$

3,103

 

Lucky Friday

 

 

1,138

 

 

 

1,048

 

 

 

881

 

Keno Hill

 

 

1,669

 

 

 

 

 

 

 

Casa Berardi

 

 

1,520

 

 

 

1,284

 

 

 

(1,741

)

Nevada Operations

 

 

4,384

 

 

 

7,740

 

 

 

2,039

 

Other

 

 

(816

)

 

 

(20,030

)

 

 

8,569

 

Total other significant non-cash items

 

$

10,716

 

 

$

(6,305

)

 

$

12,851

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

582,687

 

 

$

589,944

 

 

$

610,360

 

Lucky Friday

 

 

571,510

 

 

 

516,545

 

 

 

520,463

 

Keno Hill

 

 

276,096

 

 

 

 

 

 

 

Casa Berardi

 

 

681,631

 

 

 

701,868

 

 

 

727,008

 

Nevada Operations

 

 

466,722

 

 

 

468,985

 

 

 

513,309

 

Other

 

 

348,526

 

 

 

451,466

 

 

 

329,070

 

Total identifiable assets

 

$

2,927,172

 

 

$

2,728,808

 

 

$

2,700,210

 

Schedule of Long-lived Assets by Geographic Area

The following are our long-lived assets by geographic area as of December 31, 2022 and 2021 (in thousands):

 

 

 

2022

 

 

2021

 

United States

 

$

1,670,676

 

 

$

1,662,689

 

Canada

 

 

891,375

 

 

 

640,367

 

Mexico

 

 

7,739

 

 

 

7,754

 

Total long-lived assets

 

$

2,569,790

 

 

$

2,310,810

 

Schedule of Sales Contributed by Each Segment

Sales of metal concentrates and metal products are made principally to custom smelters, third-party processors and metal traders. The percentage of sales contributed by each segment is reflected in the following table:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Greens Creek

 

 

46.6

%

 

 

47.6

%

 

 

47.4

%

Lucky Friday

 

 

20.6

%

 

 

16.3

%

 

 

9.1

%

Casa Berardi

 

 

32.7

%

 

 

30.4

%

 

 

30.2

%

Nevada Operations

 

 

0.1

%

 

 

5.7

%

 

 

8.5

%

Other

 

 

 

 

 

 

 

 

4.8

%

 

 

 

100

%

 

 

100

%

 

 

100

%

Schedule of Sales of Products by Metal

Sales of metal for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Silver

 

$

265,054

 

 

$

293,646

 

 

$

260,227

 

Gold

 

 

298,910

 

 

 

362,037

 

 

 

356,166

 

Lead

 

 

83,384

 

 

 

75,431

 

 

 

48,776

 

Zinc

 

 

123,057

 

 

 

125,292

 

 

 

95,065

 

Less: Smelter and refining charges

 

 

(51,973

)

 

 

(48,933

)

 

 

(68,361

)

Sales of products

 

$

718,432

 

 

$

807,473

 

 

$

691,873

 

Schedule of Sales Information by Geographic Area

The following is sales information by geographic area based on the location of smelters and metal traders (for concentrate shipments) and the location of parent companies (for doré sales to metal traders) for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

United States

 

$

21,938

 

 

$

71,278

 

 

$

115,378

 

Canada

 

 

406,600

 

 

 

419,090

 

 

 

321,896

 

Japan

 

 

51,375

 

 

 

63,588

 

 

 

39,418

 

Netherlands

 

 

 

 

 

 

 

 

(923

)

Korea

 

 

107,828

 

 

 

203,115

 

 

 

166,402

 

China

 

 

136,514

 

 

 

50,945

 

 

 

66,082

 

Total, excluding gains/losses on forward contracts

 

$

724,255

 

 

$

808,016

 

 

$

708,253

 

 

Sales by significant product type for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Doré and metals from doré

 

$

255,608

 

 

$

313,337

 

 

$

266,536

 

Carbon

 

 

2,607

 

 

 

4,117

 

 

 

60,302

 

Silver concentrate

 

 

329,165

 

 

 

345,732

 

 

 

281,050

 

Zinc concentrate

 

 

109,177

 

 

 

112,448

 

 

 

76,481

 

Precious metals concentrate

 

 

27,698

 

 

 

32,382

 

 

 

23,884

 

Total, excluding gains/losses on forward contracts

 

$

724,255

 

 

$

808,016

 

 

$

708,253

 

Schedule of Sales from Continuing Operations to Significant Metals Customers

Sales from continuing operations to significant metals customers as a percentage of total sales were as follows for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Customer A

 

 

35.4

%

 

 

37.2

%

 

 

32.7

%

Customer B

 

 

23.9

%

 

 

21.5

%

 

 

16.1

%

Customer C

 

 

11.3

%

 

 

21.6

%

 

 

13.3

%

Customer D

 

 

3.5

%

 

 

6.2

%

 

 

13.9

%