XML 38 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Note 3 - Business Segments, Sales of Products and Significant Customers
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Business Segments, Sales of Products and Significant Customers

Note 3: Business Segments, Sales of Products and Significant Customers

 

We discover, acquire and develop mines and other mineral interests and produce and market concentrates, containing silver, gold (in the case of Greens Creek), lead and zinc, (ii) carbon material containing silver and gold, and (iii) doré containing silver and gold. We are currently organized and managed in five reportable segments being: Greens Creek, Lucky Friday, Keno Hill, Casa Berardi and the Nevada Operations.

 

General corporate activities not associated with operating mines and their various exploration activities, as well as idle properties and San Sebastian, a former operating mine and reportable segment, and the acquired Alexco environmental remediation services, are

presented as “other.” Interest expense, interest income and income taxes are considered general corporate items, and are not allocated to our segments.

 

The tables below present information about our reportable segments as of and for the years ended December 31, 2022, 2021 and 2020 (in thousands).

 

 

 

2022

 

 

2021

 

 

2020

 

Net sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

335,062

 

 

$

384,843

 

 

$

327,820

 

Lucky Friday

 

 

147,814

 

 

 

131,488

 

 

 

63,025

 

Keno Hill

 

 

 

 

 

 

 

 

 

Casa Berardi

 

 

235,136

 

 

 

245,152

 

 

 

209,224

 

Nevada Operations

 

 

419

 

 

 

45,814

 

 

 

58,898

 

Other

 

 

474

 

 

 

176

 

 

 

32,906

 

Total sales to unaffiliated customers

 

$

718,905

 

 

$

807,473

 

 

$

691,873

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

87,297

 

 

$

164,666

 

 

$

114,607

 

Lucky Friday

 

 

27,636

 

 

 

31,683

 

 

 

(1,711

)

Keno Hill

 

 

(4,249

)

 

 

 

 

 

 

Casa Berardi

 

 

(21,799

)

 

 

5,807

 

 

 

10,379

 

Nevada Operations

 

 

(38,134

)

 

 

(46,115

)

 

 

(6,674

)

Other

 

 

(63,189

)

 

 

(72,621

)

 

 

(49,623

)

Total (loss) income from operations

 

$

(12,438

)

 

$

83,420

 

 

$

66,978

 

Capital additions (excluding non-cash items):

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

36,898

 

 

$

23,883

 

 

$

19,685

 

Lucky Friday

 

 

50,992

 

 

 

29,885

 

 

 

25,776

 

Keno Hill

 

 

19,725

 

 

 

 

 

 

 

Casa Berardi

 

 

39,667

 

 

 

49,617

 

 

 

40,840

 

Nevada Operations

 

 

333

 

 

 

5,470

 

 

 

4,003

 

Other

 

 

1,763

 

 

 

193

 

 

 

712

 

Total capital additions

 

$

149,378

 

 

$

109,048

 

 

$

91,016

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

48,911

 

 

$

48,710

 

 

 

49,692

 

Lucky Friday

 

 

33,704

 

 

 

26,846

 

 

 

11,473

 

Keno Hill

 

 

 

 

 

 

 

 

 

Casa Berardi

 

 

60,962

 

 

 

80,744

 

 

 

60,552

 

Nevada Operations

 

 

361

 

 

 

15,341

 

 

 

22,845

 

Other

 

 

 

 

 

152

 

 

 

3,548

 

Total depreciation, depletion and amortization

 

$

143,938

 

 

$

171,793

 

 

$

148,110

 

Other significant non-cash items:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

2,821

 

 

$

3,653

 

 

$

3,103

 

Lucky Friday

 

 

1,138

 

 

 

1,048

 

 

 

881

 

Keno Hill

 

 

1,669

 

 

 

 

 

 

 

Casa Berardi

 

 

1,520

 

 

 

1,284

 

 

 

(1,741

)

Nevada Operations

 

 

4,384

 

 

 

7,740

 

 

 

2,039

 

Other

 

 

(816

)

 

 

(20,030

)

 

 

8,569

 

Total other significant non-cash items

 

$

10,716

 

 

$

(6,305

)

 

$

12,851

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

Greens Creek

 

$

582,687

 

 

$

589,944

 

 

$

610,360

 

Lucky Friday

 

 

571,510

 

 

 

516,545

 

 

 

520,463

 

Keno Hill

 

 

276,096

 

 

 

 

 

 

 

Casa Berardi

 

 

681,631

 

 

 

701,868

 

 

 

727,008

 

Nevada Operations

 

 

466,722

 

 

 

468,985

 

 

 

513,309

 

Other

 

 

348,526

 

 

 

451,466

 

 

 

329,070

 

Total identifiable assets

 

$

2,927,172

 

 

$

2,728,808

 

 

$

2,700,210

 

 

The following are our long-lived assets by geographic area as of December 31, 2022 and 2021 (in thousands):

 

 

 

2022

 

 

2021

 

United States

 

$

1,670,676

 

 

$

1,662,689

 

Canada

 

 

891,375

 

 

 

640,367

 

Mexico

 

 

7,739

 

 

 

7,754

 

Total long-lived assets

 

$

2,569,790

 

 

$

2,310,810

 

 

Following the acquisition of Alexco (see Note 1), our sales for 2022 are comprised of metal sales as described below and $474,000 of environmental services revenue.

 

Our products consist of metal concentrates and carbon material, which we sell to custom smelters, metal traders and third-party processors, and unrefined bullion bars (doré), which may be sold as doré or further refined before sale to precious metal traders. Revenue is recognized upon the completion of the performance obligations and transfer of control of the product to the customer.

 

For sales of metals from refined doré, which we currently have at Casa Berardi, the performance obligation is met, the transaction price is known, and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer by the refiner. Refining, selling and shipping costs related to sales of doré and metals from doré are recorded to cost of sales as incurred.

 

For sales of carbon materials, transfer of control takes place, the performance obligation is met, the transaction price is known, and revenue is recognized generally at the time of arrival at the customer's facility.

 

For concentrate sales, which we currently have at Greens Creek and Lucky Friday, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment. Concentrates sold at Lucky Friday typically leave the mine and are received by the customer within the same day. However, there is a period of time between shipment of concentrates from Greens Creek and their physical receipt by the customer, and judgment is required in determining when control has been transferred to the customer and the performance obligation has been met for those shipments. We have determined control is met, title is transferred and the performance obligation is met upon shipment of concentrate parcels from Greens Creek because, at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the parcel and obtained the ability to realize all of the benefits from the product, 3) the concentrate content specifications are known, have been communicated to the customer, and the customer has the significant risks and rewards of ownership of it, 4) it is very unlikely a concentrate parcel from Greens Creek will be rejected by a customer upon physical receipt, and 5) we have the right to payment for the parcel.

 

Judgment is also required in identifying our concentrate sales performance obligations. Most of our concentrate sales involve “frame contracts” with smelters that can cover multiple years and specify certain terms under which individual parcels of concentrates are sold. However, some terms are not specified in the frame contracts and/or can be renegotiated as part of annual amendments to the frame contract. We have determined parcel shipments represent individual performance obligations satisfied at the point in time when control of the shipment is transferred to the customer.

 

The consideration we receive for our concentrate sales fluctuates due to changes in metals prices between the time of shipment and final settlement with the customer. However, we are able to reasonably estimate the transaction price for the concentrate sales at the time of shipment using forward prices for the month of settlement, and previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement with the customer. Also, it is unlikely a significant reversal of revenue for any one concentrate parcel will occur. As such, we use the expected value method to price the parcels until the final settlement date occurs, at which time the final transaction price is known. At December 31, 2022, metals contained in concentrate sales and exposed to future price changes totaled 3.1 million ounces of silver, 7,580 ounces of gold, 18.6 million pounds of zinc, and 12 million pounds of lead. However, as discussed in Note 9, we seek to mitigate the risk of price adjustments by using financially-settled forward contracts for some of our sales.

 

Sales and accounts receivable for concentrate shipments are recorded net of charges for treatment, refining, smelting losses, and other charges negotiated by us with the customers, which represent components of the transaction price. Charges are estimated by us upon shipment of concentrates based on contractual terms, and actual charges typically do not vary materially from our estimates. Costs charged by customers include fixed treatment and refining costs per ton of concentrate and may include price escalators which allow the customers to participate in the increase of lead and zinc prices above a negotiated baseline. Costs for shipping concentrates to customers are recorded to cost of sales as incurred.

 

Sales of metal concentrates and metal products are made principally to custom smelters, third-party processors and metal traders. The percentage of sales contributed by each segment is reflected in the following table:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Greens Creek

 

 

46.6

%

 

 

47.6

%

 

 

47.4

%

Lucky Friday

 

 

20.6

%

 

 

16.3

%

 

 

9.1

%

Casa Berardi

 

 

32.7

%

 

 

30.4

%

 

 

30.2

%

Nevada Operations

 

 

0.1

%

 

 

5.7

%

 

 

8.5

%

Other

 

 

 

 

 

 

 

 

4.8

%

 

 

 

100

%

 

 

100

%

 

 

100

%

 

Sales of metal for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Silver

 

$

265,054

 

 

$

293,646

 

 

$

260,227

 

Gold

 

 

298,910

 

 

 

362,037

 

 

 

356,166

 

Lead

 

 

83,384

 

 

 

75,431

 

 

 

48,776

 

Zinc

 

 

123,057

 

 

 

125,292

 

 

 

95,065

 

Less: Smelter and refining charges

 

 

(51,973

)

 

 

(48,933

)

 

 

(68,361

)

Sales of products

 

$

718,432

 

 

$

807,473

 

 

$

691,873

 

 

The following is sales information by geographic area based on the location of smelters and metal traders (for concentrate shipments) and the location of parent companies (for doré sales to metal traders) for the years ended December 31, 2022, 2021 and 2020 (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

United States

 

$

21,938

 

 

$

71,278

 

 

$

115,378

 

Canada

 

 

406,600

 

 

 

419,090

 

 

 

321,896

 

Japan

 

 

51,375

 

 

 

63,588

 

 

 

39,418

 

Netherlands

 

 

 

 

 

 

 

 

(923

)

Korea

 

 

107,828

 

 

 

203,115

 

 

 

166,402

 

China

 

 

136,514

 

 

 

50,945

 

 

 

66,082

 

Total, excluding gains/losses on forward contracts

 

$

724,255

 

 

$

808,016

 

 

$

708,253

 

 

Sales by significant product type for the years ended December 31, 2022, 2021 and 2020 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Doré and metals from doré

 

$

255,608

 

 

$

313,337

 

 

$

266,536

 

Carbon

 

 

2,607

 

 

 

4,117

 

 

 

60,302

 

Silver concentrate

 

 

329,165

 

 

 

345,732

 

 

 

281,050

 

Zinc concentrate

 

 

109,177

 

 

 

112,448

 

 

 

76,481

 

Precious metals concentrate

 

 

27,698

 

 

 

32,382

 

 

 

23,884

 

Total, excluding gains/losses on forward contracts

 

$

724,255

 

 

$

808,016

 

 

$

708,253

 

 

Sales of products for 2022, 2021 and 2020 included net losses of $5.8 million, $0.5 million, and $16.4 million, respectively, on derivative contracts for silver, gold, lead and zinc contained in our sales. See Note 9 for more information.

 

Sales from continuing operations to significant metals customers as a percentage of total sales were as follows for the years ended December 31, 2022, 2021 and 2020:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Customer A

 

 

35.4

%

 

 

37.2

%

 

 

32.7

%

Customer B

 

 

23.9

%

 

 

21.5

%

 

 

16.1

%

Customer C

 

 

11.3

%

 

 

21.6

%

 

 

13.3

%

Customer D

 

 

3.5

%

 

 

6.2

%

 

 

13.9

%

 

Our trade accounts receivable balance related to contracts with customers was $45.1 million and $36.4 million at December 31, 2022 and 2021, respectively, and included no allowance for doubtful accounts.

 

We have determined our contracts do not include a significant financing component. For doré sales and sales of metal from doré, payment is received at the time the performance obligation is satisfied. Payment for carbon sales is received within a relatively short period of time after the performance obligation is satisfied. The amount of consideration for concentrate sales is variable, and we receive payment for a significant portion of the estimated value of concentrate parcels within a relatively short period of time after the performance obligation is satisfied.

 

We do not incur significant costs to obtain contracts, nor costs to fulfill contracts which are not addressed by other accounting standards. Therefore, we have not recognized an asset for such costs as of December 31, 2022 and 2021.