0000719402 FIRST NATIONAL CORP /VA/ false --12-31 Q1 2024 116 12,603 11,974 1.25 1.25 1,000,000 1,000,000 0 0 0 0 1.25 1.25 8,000,000 8,000,000 6,277,373 6,277,373 6,263,102 6,263,102 332 576 77 84 39 60 0.15 2,216 21,302 1,557 6,495 0.15 2,350 16,672 4,842 3 3 1,061,550 194,320 49,816 5,487 8,141 576 84 60 332 77 38 false false false false Collateral pledged may be comprised of cash or securities. Generally considered not to have credit risk given the implied governmental guarantees associated with these agencies. 00007194022024-01-012024-03-31 xbrli:shares 00007194022024-05-03 thunderdome:item iso4217:USD 00007194022024-03-31 00007194022023-12-31 iso4217:USDxbrli:shares 00007194022023-01-012023-03-31 0000719402us-gaap:DepositAccountMember2024-01-012024-03-31 0000719402us-gaap:DepositAccountMember2023-01-012023-03-31 0000719402us-gaap:CreditAndDebitCardMember2024-01-012024-03-31 0000719402us-gaap:CreditAndDebitCardMember2023-01-012023-03-31 0000719402us-gaap:AssetManagement1Member2024-01-012024-03-31 0000719402us-gaap:AssetManagement1Member2023-01-012023-03-31 0000719402us-gaap:FinancialServiceOtherMember2024-01-012024-03-31 0000719402us-gaap:FinancialServiceOtherMember2023-01-012023-03-31 0000719402us-gaap:MortgageBankingMember2024-01-012024-03-31 0000719402us-gaap:MortgageBankingMember2023-01-012023-03-31 0000719402fxnc:FirstNationalCorporation2014StockIncentivePlanMember2024-01-012024-03-31 0000719402fxnc:FirstNationalCorporation2014StockIncentivePlanMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMember2024-01-012024-03-31 0000719402fxnc:StockRepurchasePlanMember2023-01-012023-03-31 00007194022022-12-31 00007194022023-03-31 0000719402us-gaap:CommonStockMember2022-12-31 0000719402us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000719402us-gaap:RetainedEarningsMember2022-12-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommonStockMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31 0000719402us-gaap:CommonStockMember2023-01-012023-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000719402us-gaap:RetainedEarningsMember2023-01-012023-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMemberus-gaap:CommonStockMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMemberus-gaap:RetainedEarningsMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000719402fxnc:StockRepurchasePlanMember2023-01-012023-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:CommonStockMember2023-01-012023-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:RetainedEarningsMember2023-01-012023-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0000719402fxnc:StockIncentivePlanMember2023-01-012023-03-31 0000719402us-gaap:CommonStockMember2023-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000719402us-gaap:RetainedEarningsMember2023-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0000719402us-gaap:CommonStockMember2023-12-31 0000719402us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000719402us-gaap:RetainedEarningsMember2023-12-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0000719402us-gaap:CommonStockMember2024-01-012024-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000719402us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:CommonStockMember2024-01-012024-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:RetainedEarningsMember2024-01-012024-03-31 0000719402fxnc:StockIncentivePlanMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0000719402fxnc:StockIncentivePlanMember2024-01-012024-03-31 0000719402us-gaap:CommonStockMember2024-03-31 0000719402us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000719402us-gaap:RetainedEarningsMember2024-03-31 0000719402us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0000719402fxnc:TouchstoneBanksharesIncMember2024-03-252024-03-25 0000719402fxnc:TouchstoneBanksharesIncMember2023-12-31 0000719402us-gaap:USTreasurySecuritiesMember2024-03-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-31 0000719402us-gaap:CorporateDebtSecuritiesMember2024-03-31 0000719402us-gaap:USTreasurySecuritiesMember2023-12-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402us-gaap:CorporateDebtSecuritiesMember2023-12-31 xbrli:pure 0000719402us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-31 utr:Y 00007194022023-01-012023-12-31 00007194022022-09-01 0000719402us-gaap:OtherAssetsMember2024-03-31 0000719402us-gaap:OtherAssetsMember2023-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402srt:MoodysAaaRatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:CorporateDebtSecuritiesMember2024-03-31 0000719402srt:MoodysAaaRatingMember2024-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2024-03-31 0000719402fxnc:MoodysAa1aa2aa3RatingMember2024-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2024-03-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMember2024-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402fxnc:NotRatedAgencyMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:CorporateDebtSecuritiesMember2024-03-31 0000719402fxnc:NotRatedAgencyMember2024-03-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402srt:MoodysAaaRatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402srt:MoodysAaaRatingMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0000719402srt:MoodysAaaRatingMember2023-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0000719402fxnc:MoodysAa1aa2aa3RatingMember2023-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0000719402fxnc:MoodysBaa1Baa2Baa3RatingMember2023-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402fxnc:NotRatedAgencyMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0000719402fxnc:NotRatedAgencyMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0000719402fxnc:NotRatedAgencyMember2023-12-31 0000719402us-gaap:USTreasurySecuritiesMember2024-01-012024-03-31 0000719402fxnc:USAgencyAndMortgagebackedSecuritiesMember2024-01-012024-03-31 0000719402us-gaap:USStatesAndPoliticalSubdivisionsMember2024-01-012024-03-31 0000719402us-gaap:CorporateDebtSecuritiesMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberfxnc:DemandDepositOverdraftsMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberfxnc:DemandDepositOverdraftsMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:ConsumerAndOtherLoansMember2024-03-31 0000719402us-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberfxnc:ConsumerAndOtherLoansMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402us-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0000719402us-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0000719402us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0000719402us-gaap:FinancialAssetPastDueMember2024-03-31 0000719402us-gaap:FinancialAssetNotPastDueMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000719402us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0000719402us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0000719402us-gaap:FinancialAssetPastDueMember2023-12-31 0000719402us-gaap:FinancialAssetNotPastDueMember2023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:PassMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SpecialMentionMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:SubstandardMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMemberus-gaap:DoubtfulMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:PassMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SpecialMentionMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:SubstandardMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMemberus-gaap:DoubtfulMember2024-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-01-012024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:PassMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SpecialMentionMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:SubstandardMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMemberus-gaap:DoubtfulMember2024-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2024-01-012024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:PassMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SpecialMentionMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:SubstandardMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMemberus-gaap:DoubtfulMember2024-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2024-01-012024-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2022-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2022-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2022-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2022-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:CommercialAndIndustrialLoansMember2022-12-31 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:ConsumerAndOtherLoansMember2022-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-01-012023-12-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-01-012023-12-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-01-012023-12-31 0000719402fxnc:CommercialAndIndustrialLoansMember2023-01-012023-12-31 0000719402fxnc:ConsumerAndOtherLoansMember2023-01-012023-12-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2022-12-30 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2022-12-30 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2022-12-30 0000719402fxnc:CommercialAndIndustrialLoansMember2022-12-30 0000719402fxnc:ConsumerAndOtherLoansMember2022-12-30 00007194022022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:CommercialAndIndustrialLoansMember2022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfxnc:ConsumerAndOtherLoansMember2022-12-30 0000719402us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-30 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2022-12-312023-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2022-12-312023-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2022-12-312023-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2022-12-312023-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2022-12-312023-03-31 00007194022022-12-312023-03-31 0000719402fxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-03-31 0000719402fxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-03-31 0000719402fxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-03-31 0000719402fxnc:CommercialAndIndustrialLoansMember2023-03-31 0000719402fxnc:ConsumerAndOtherLoansMember2023-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:ConstructionAndLandDevelopmentMember2023-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:SecuredByMultifamilyResidentialPropertiesMember2023-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:OtherRealEstateLoansMember2023-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Memberfxnc:CommercialAndIndustrialLoansMember2023-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Member2024-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Member2024-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Member2024-03-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Member2023-12-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Member2023-12-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Member2023-12-31 0000719402us-gaap:RealEstateMemberfxnc:RealEstate1Member2023-03-31 0000719402fxnc:NonRealEstateMemberfxnc:RealEstate1Member2023-03-31 0000719402us-gaap:CollateralPledgedMemberfxnc:RealEstate1Member2023-03-31 0000719402us-gaap:OtherLiabilitiesMember2024-03-31 0000719402us-gaap:OtherLiabilitiesMember2023-12-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMember2024-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfxnc:USAgencyAndMortgagebackedSecuritiesMember2023-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2023-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2023-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2023-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalBondsMember2023-12-31 0000719402us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMember2024-03-31 0000719402fxnc:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMember2023-12-31 0000719402us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0000719402us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0000719402us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0000719402us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000719402us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000719402us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000719402us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000719402fxnc:FirstNationalCorporation2023StockIncentivePlanMember2023-05-10 0000719402fxnc:BoardOfDirectorsMember2024-01-012024-03-31 0000719402fxnc:BoardOfDirectorsMember2023-01-012023-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMemberfxnc:VestingOnFebruary152024Member2024-01-012024-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMemberfxnc:VestingOneHalfEachYearForTwoYearsMember2024-01-012024-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2024-03-31 0000719402us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-31 0000719402us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-31 0000719402us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-31 0000719402fxnc:ServiceChargesOnDepositAccountsMember2024-01-012024-03-31 0000719402fxnc:ServiceChargesOnDepositAccountsMember2023-01-012023-03-31 0000719402fxnc:ATMAndCheckCardFeesMember2024-01-012024-03-31 0000719402fxnc:ATMAndCheckCardFeesMember2023-01-012023-03-31 0000719402fxnc:WealthManagementFeesMember2024-01-012024-03-31 0000719402fxnc:WealthManagementFeesMember2023-01-012023-03-31 0000719402fxnc:FeesForOtherCustomerServicesMember2024-01-012024-03-31 0000719402fxnc:FeesForOtherCustomerServicesMember2023-01-012023-03-31 0000719402us-gaap:InterestRateSwapMember2020-04-21 0000719402fxnc:InterestRateSwapOneMember2020-04-21 0000719402fxnc:InterestRateSwapTwoMember2020-04-21 0000719402us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-03-31 0000719402us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31
 

 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

 

Commission File Number: 1-38874

 


first1nationalcorporationa09.jpg

 

 (Exact name of registrant as specified in its charter)

 


 

Virginia

54-1232965

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

112 West King Street, Strasburg, Virginia

22657

(Address of principal executive offices)

(Zip Code)

 

(540) 465-9121

(Registrant’s telephone number, including area code)

 


 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, par value $1.25 per share

FXNC

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 3, 2024, 6,277,373 shares of common stock, par value $1.25 per share, of the registrant were outstanding.



 

 

  

 

TABLE OF CONTENTS

 

 

 

Page

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2024 (unaudited) and December 31, 2023

3

 

 

 

 

Consolidated Statements of Income for the three months ended March 31, 2024 and 2023 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2024 and 2023 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited)

7

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2024 and 2023 (unaudited)

9

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

39

 

 

 

Item 4.

Controls and Procedures

39

 

PART II – OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

40

 

 

 

Item 1A.

Risk Factors

40

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

 

 

 

Item 3.

Defaults Upon Senior Securities

40

 

 

 

Item 4.

Mine Safety Disclosures

40

 

 

 

Item 5.

Other Information

40

 

 

 

Item 6.

Exhibits

41

 

 

2

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

FIRST NATIONAL CORPORATION

Consolidated Balance Sheets

(in thousands, except share and per share data)


 

  

(unaudited)

     
  March 31,  December 31, 
  2024  2023* 

Assets

        

Cash and due from banks

 $14,476  $17,194 

Interest-bearing deposits in banks

  124,233   69,967 

Securities available for sale, at fair value

  147,675   152,857 

Securities held to maturity, at amortized cost (net of allowance for credit losses of $116 at March 31, 2024)

  125,825   148,244 

Restricted securities, at cost

  2,112   2,078 

Loans, net of allowance for credit losses, 2024, $12,603; 2023, $11,974

  960,371   957,456 

Premises and equipment, net

  21,993   22,142 

Accrued interest receivable

  4,978   4,655 

Bank owned life insurance

  24,652   24,902 

Goodwill

  3,030   3,030 

Core deposit intangibles, net

  113   117 

Other assets

  17,737   16,653 

Total assets

 $1,447,195  $1,419,295 
         

Liabilities and Shareholders’ Equity

        
         

Liabilities

        

Deposits:

        

Noninterest-bearing demand deposits

 $384,092  $379,208 

Savings and interest-bearing demand deposits

  677,458   662,169 

Time deposits

  197,587   192,349 

Total deposits

 $1,259,137  $1,233,726 

Other borrowings

  50,000   50,000 

Subordinated debt, net of issuance cost

  4,998   4,997 

Junior subordinated debt

  9,279   9,279 

Accrued interest payable and other liabilities

  5,965   5,022 

Total liabilities

 $1,329,379  $1,303,024 
         

Commitments and contingencies

          
         

Shareholders’ Equity

        

Preferred stock, par value $1.25 per share; authorized 1,000,000 shares; none issued and outstanding

 $  $ 

Common stock, par value $1.25 per share; authorized 8,000,000 shares; issued and outstanding, 2024, 6,277,373 shares; 2023, 6,263,102 shares

  7,847   7,829 

Surplus

  33,021   32,950 

Retained earnings

  96,465   94,198 

Accumulated other comprehensive loss, net

  (19,517)  (18,706)

Total shareholders’ equity

 $117,816  $116,271 

Total liabilities and shareholders’ equity

 $1,447,195  $1,419,295 

 

*Derived from audited consolidated financial statements.

 

See Notes to Consolidated Financial Statements

 

3

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income (Unaudited)

(in thousands, except per share data)


 

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2024

  

2023

 

Interest and Dividend Income

        

Interest and fees on loans

 $13,484  $11,512 

Interest on deposits in banks

  1,288   344 

Interest and dividends on securities:

        

Taxable interest

  1,224   1,339 

Tax-exempt interest

  305   306 

Dividends

  33   27 

Total interest and dividend income

 $16,334  $13,528 

Interest Expense

        

Interest on deposits

 $4,771  $2,216 

Interest on subordinated debt

  69   69 

Interest on junior subordinated debt

  68   67 

Interest on other borrowings

  576    

Total interest expense

 $5,484  $2,352 

Net interest income

 $10,850  $11,176 

Provision for credit losses

  1,000    

Net interest income after provision for credit losses

 $9,850  $11,176 

Noninterest Income

        

Service charges on deposit accounts

 $654  $646 

ATM and check card fees

  770   800 

Wealth management fees

  883   776 

Fees for other customer services

  195   196 

Brokered mortgage fees

  38    

Income from bank owned life insurance

  151   149 

Other operating income

  1,356   211 

Total noninterest income

 $4,047  $2,778 

Noninterest Expense

        

Salaries and employee benefits

 $5,871  $5,346 

Occupancy

  535   528 

Equipment

  591   587 

Marketing

  195   268 

Supplies

  116   148 

Legal and professional fees

  452   343 

ATM and check card expense

  361   400 

FDIC assessment

  177   106 

Bank franchise tax

  262   254 

Data processing expense

  246   202 

Amortization expense

  4   5 

Other real estate owned expense, net

     3 

Net losses on disposal of premises and equipment

  49    

Other operating expense

  1,028   1,010 

Total noninterest expense

 $9,887  $9,200 

 

See Notes to Consolidated Financial Statements

 

4

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Income (Unaudited)

(Continued)

(in thousands, except per share data)


 

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2024

  

2023

 

Income before income taxes

 $4,010  $4,754 

Income tax expense

  801   905 

Net income

 $3,209  $3,849 

Earnings per common share

        

Basic

 $0.51  $0.61 

Diluted

 $0.51  $0.61 

 

See Notes to Consolidated Financial Statements

 

5

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(in thousands)


 

  

Three Months Ended

 
  

March 31,

  

March 31,

 
  

2024

  

2023

 

Net income

 $3,209  $3,849 

Other comprehensive (loss) income, net of tax,

        

Unrealized holding gains (losses) on available for sale securities, net of tax of ($332) and $576 for the three months ended March 31, 2024 and 2023, respectively

  (1,246)  2,162 

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity, net of tax of $77 and $84 for the three months ended March 31, 2024 and 2023, respectively

  290   316 

Change in fair value of cash flow hedges, net of tax $39 and ($60) for the three months ended March 31, 2024 and 2023, respectively

  145   (223)

Total other comprehensive (loss) income

  (811)  2,255 

Total comprehensive income

 $2,398  $6,104 

 

See Notes to Consolidated Financial Statements

 

6

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)


 

   

Three Months Ended

 
    March 31,     March 31,  
    2024     2023  

Cash Flows from Operating Activities

               

Net income

  $ 3,209     $ 3,849  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization of premises and equipment

    404       398  

Amortization of core deposit intangibles

    4       5  

Amortization of debt issuance costs

    1       1  

Provision for credit losses on loans

    991        

Provision for credit losses on securities held to maturity

    9        

Increase in cash value of bank owned life insurance

    (151 )     (149 )

Accretion of discounts and amortization of premiums on securities, net

    223       249  

Accretion of premium on time deposits

    (17 )     (25 )

Accretion of certain acquisition-related loan discounts, net

    (98 )     (145 )

Stock-based compensation

    142       338  

Excess tax benefits on stock-based compensation

    1       4  

Loss (gain) on disposal of premises and equipment, net

    50       (2 )

Deferred income tax expense

    46       325  

Changes in assets and liabilities:

               

(Increase) decrease in interest receivable

    (323 )     154  

(Increase) decrease in other assets

    (731 )     400  

Increase (decrease) in accrued interest payable and other liabilities

    943       (849 )

Net cash provided by operating activities

  $ 4,703     $ 4,553  

Cash Flows from Investing Activities

               

Proceeds from maturities, calls, and principal payments of securities available for sale

  $ 3,389     $ 3,056  

Proceeds from maturities, calls, and principal payments of securities held to maturity

    22,769       2,109  

Net (purchase) redemption of restricted securities

    (34 )     105  

Purchase of premises and equipment

    (305 )     (159 )

Proceeds from sale of premises and equipment

          2  

Proceeds from cash value of bank owned life insurance

    401       256  

Net (increase) decrease in loans

    (3,808 )     1,786  

Net cash provided by investing activities

  $ 22,412     $ 7,155  

 

See Notes to Consolidated Financial Statements

 

7

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Cash Flows (Unaudited)

(Continued)

(in thousands)


 

   

Three Months Ended

 
    March 31,     March 31,  
    2024     2023  

Cash Flows from Financing Activities

               

Net increase (decrease) in demand deposits and savings accounts

  $ 20,173     $ (17,589 )

Net increase in time deposits

    5,255       17,807  

Cash dividends paid on common stock, net of reinvestment

    (900 )     (901 )

Repurchase of common stock, stock incentive plan

    (95 )     (113 )

Repurchase of common stock, stock repurchase plan

          (25 )

Net cash provided by (used in) financing activities

  $ 24,433     $ (821 )

Increase in cash and cash equivalents

  $ 51,548     $ 10,887  

Cash and Cash Equivalents

               

Beginning

  $ 87,161     $ 66,914  

Ending

  $ 138,709     $ 77,801  

Supplemental Disclosures of Cash Flow Information

               

Cash payments for:

               

Interest

  $ 5,369     $ 2,186  

Supplemental Disclosures of Noncash Investing and Financing Activities

               

Unrealized (gains) losses on securities available for sale

  $ (1,578 )   $ 2,738  

Change in fair value of cash flow hedges

  $ 184     $ (283 )

Issuance of common stock, dividend reinvestment plan

  $ 42     $ 41  

 

See Notes to Consolidated Financial Statements

 

8

 

 

FIRST NATIONAL CORPORATION

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

(in thousands, except share and per share data)


 

  

Common Stock

  

Surplus

  

Retained Earnings

  Accumulated Other Comprehensive (Loss)  

Total

 

Balance, December 31, 2022

 $7,831  $32,716  $90,284  $(22,471) $108,360 

Adoption of new accounting standard (ASU 2016-13)

        (1,952)     (1,952)

Net income

        3,849      3,849 

Other comprehensive income

           2,255   2,255 

Cash dividends on common stock ($0.15 per share)

        (942)     (942)

Stock-based compensation

     338         338 

Issuance of 2,216 shares of common stock, dividend reinvestment plan

  3   38         41 

Issuance of 21,302 shares of common stock, stock incentive plan

  27   (27)         

Repurchase of 1,557 shares of common stock, stock repurchase plan

  (2)  (23)        (25)

Repurchase of 6,495 shares of common stock, stock incentive plan

  (8)  (105)        (113)

Balance, March 31, 2023

 $7,851  $32,937  $91,239  $(20,216) $111,811 

 

  

Common Stock

  

Surplus

  

Retained Earnings

  

Accumulated Other Comprehensive (Loss)

  

Total

 

Balance, December 31, 2023

 $7,829  $32,950  $94,198  $(18,706) $116,271 

Net income

        3,209      3,209 

Other comprehensive income (loss)

           (811)  (811)

Cash dividends on common stock ($0.15 per share)

        (942)     (942)

Stock-based compensation

     142         142 

Issuance of 2,350 shares common stock, dividend reinvestment plan

  3   39         42 

Issuance of 16,672 shares common stock, stock incentive plan

  21   (21)         

Repurchase of 4,842 shares common stock, stock incentive plan

  (6)  (89)        (95)

Balance, March 31, 2024

 $7,847  $33,021  $96,465  $(19,517) $117,816 

 

See Notes to Consolidated Financial Statements

 

9

 

FIRST NATIONAL CORPORATION

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 1. General

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of First National Corporation (the Company) and its subsidiary, First Bank (the Bank), have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by GAAP for annual year-end financial statements. All significant intercompany balances and transactions have been eliminated. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments and reclassifications of a normal and recurring nature considered necessary to present fairly the financial positions at March 31, 2024 and December 31, 2023, the statements of income and comprehensive income (loss) for the three months ended March 31, 2024 and 2023, the cash flows for the three months ended March 31, 2024 and 2023, and the changes in shareholders’ equity for the  three months ended March 31, 2024 and 2023. The statements should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K for the year ended December 31, 2023. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.  Certain items in the prior period financial statements have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or shareholders' equity.

 

Significant Accounting Policies and Estimates
 
Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgements that affect the amounts reported in the financial statements and accompanying notes.  These estimates, assumptions, and judgements are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions and judgements.  Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgements and as such may have a greater possibility of producing results that could be materially different than originally reported.    Material estimates that are particularly susceptible to significant changes in the near term include estimates related to the determination of the allowance for credit losses.
 
The Company’s significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 1 of the audited financial statements and notes for the year ended December 31, 2023 and are contained in the Company’s 2023 Annual Report on Form 10-K. 
 
Business Combination
 

On March 25, 2024, the Company entered into an agreement to acquire Touchstone Bankshares, Inc. (Touchstone) for an aggregate purchase price of $47.0 million in stock. The financial position and results of operations of Touchstone are not reflected in the Company’s financial statements as of March 31, 2024. At the time of closing of the acquisition, Touchstone is expected to have twelve retail bank offices serving south-central Virginia and northern North Carolina, and an administrative office in Prince George, Virginia. The closing of the acquisition is subject to customary closing conditions, including shareholder and regulatory approvals.  As of March 31, 2024, Touchstone reported total assets of $673.2 million, gross loans of $506.0 million, and total deposits of $557.6 million.

 

In connection with the transaction, the Company expects to issue approximately 2.7 million shares of its common stock to the shareholders of Touchstone. Upon completion of the transaction, Touchstone Bank, which is Touchstone’s wholly owned banking subsidiary, is expected to be merged with and into First Bank. The acquisition will be accounted for as a business combination under ASC 805, Business Combinations. Under acquisition accounting, assets acquired and liabilities assumed are recorded at their acquisition date fair values, and any excess of the purchase price over the aggregate fair value of the net assets acquired is recognized as goodwill.

 

Adoption of New Accounting Pronouncements

 

In July 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-03, “Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718)”. This ASU amends the FASB Accounting Standards Codification for SEC paragraphs pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022 EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X: Income or Loss Applicable to Common Stock. ASU 2023-03 is effective upon addition to the FASB Codification. The Company does not expect the adoption of ASU 2023-03 to have a material impact on its consolidated financial statements.

 

In March 2023, the FASB issued ASU 2023-02, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method”. These amendments allow reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU is effective for public business entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. The Company does not expect the adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

 

In March 2023, the FASB issued ASU 2023-01, “Leases (Topic 842): Common Control Arrangements”. These amendments require entities to amortize leasehold improvements associated with common control leases over the useful life to the common control group. The ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted.  If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the fiscal year that includes that interim period. Transition can be done either retrospectively or prospectively. The Company does not expect the adoption of ASU 2023-01 to have a material impact on its consolidated financial statements.

 

In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value.  The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning after December 15, 2023.  Early adoption is permitted. The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements.

 

Recent Accounting Pronouncements

 

In March 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-01, “Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards”. This ASU provides an illustrative example intended to demonstrate how entities that account for profits interest and similar awards would determine whether a profits interest award should be accounted for in accordance with Topic 718. This ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. Early adoption is permitted. If an entity adopts the amendments in an interim period, it must adopt them as of the beginning of the annual period that includes that interim period. Transition can be done either retrospectively or prospectively. The Company does not expect the adoption of ASU 2024-01 to have a material impact on its (consolidated) financial statements.

 

In March 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-02, “Codification Improvements – Amendments to Remove References to the Concepts Statements”. This ASU contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Statements to provide guidance in certain topical areas. This ASU is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied prospectively to all new transactions recognized on or after the date that the entity first applies the amendments or retrospectively to the beginning of the earliest comparative period presented in which the amendments were first applied. If an entity adopts the amendments retrospectively, it should adjust the opening balance of retained earnings as of the beginning of the earliest comparative period presented. The Company does not expect the adoption of ASU 2024-02 to have a material impact on its (consolidated) financial statements.

 

 

10

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 2. Securities

 

The Company invests in U.S. Treasury securities, U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, and corporate debt securities. Amortized costs, gross unrealized gains and losses, allowance for credit losses, and fair values of debt securities at March 31, 2024 and December 31, 2023 were as follows (in thousands):

 

  

March 31, 2024

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized (Losses)

  

Fair Value

  

Allowance for Credit Losses

 

Securities available for sale:

                    

U.S. Treasury securities

 $12,478  $  $(1,079) $11,399  $ 

U.S. agency and mortgage-backed securities

  93,915   50   (12,997)  80,968    

Obligations of states and political subdivisions

  63,461   1   (8,154)  55,308    

Total securities available for sale

 $169,854  $51  $(22,230) $147,675  $ 

Securities held to maturity:

                    

U.S. Treasury securities

 $19,277  $  $(349) $18,928  $ 

U.S. agency and mortgage-backed securities

  92,019      (10,033)  81,986    

Obligations of states and political subdivisions

  11,645   40   (996)  10,689   (1)

Corporate debt securities

  3,000      (514)  2,486   (115)

Total securities held to maturity

 $125,941  $40  $(11,892) $114,089  $(116)

Total securities

 $295,795  $91  $(34,122) $261,764  $(116)

 

 

  

December 31, 2023

     
  

Amortized Cost

  

Gross
Unrealized
Gains

  

Gross
Unrealized
(Losses)

  

Fair Value

  

Allowance for Credit Losses

 

Securities available for sale:

                    

U.S. Treasury securities

 $12,476  $  $(1,026) $11,450  $ 

U.S. agency and mortgage-backed securities

  96,937   55   (12,192)  84,800    

Obligations of states and political subdivisions

  64,045   6   (7,444)  56,607    

Total securities available for sale

 $173,458  $61  $(20,662) $152,857  $ 

Securities held to maturity:

                    

U.S. Treasury securities

 $39,085  $  $(389) $38,696  $ 

U.S. agency and mortgage-backed securities

  94,617      (8,992)  85,625    

Obligations of states and political subdivisions

  11,649   107   (943)  10,813    

Corporate debt securities

  3,000      (520)  2,480   (107)

Total securities held to maturity

 $148,351  $107  $(10,844) $137,614  $(107)

Total securities

 $321,809  $168  $(31,506) $290,471  $(107)

 

11

 

Notes to Consolidated Financial Statements (Unaudited)


 

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows (in thousands):

 

  

March 31, 2024

 
  

Less than 12 months

  

12 months or more

  

Total

 
  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

 

Securities available for sale:

                        

U.S. Treasury securities

 $  $  $11,399  $(1,079) $11,399  $(1,079)

U.S. agency and mortgage-backed securities

  1,268   (13)  75,506   (12,984)  76,774   (12,997)

Obligations of states and political subdivisions

  5,341   (195)  48,276   (7,959)  53,617   (8,154)

Total securities available for sale

 $6,609  $(208) $135,181  $(22,022) $141,790  $(22,230)

 

  

December 31, 2023

 
  

Less than 12 months

  

12 months or more

  

Total

 
  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

  

Fair Value

  

Unrealized (Loss)

 

Securities available for sale:

                        

U.S. Treasury securities

 $  $  $11,450  $(1,026) $11,450  $(1,026)

U.S. agency and mortgage-backed securities

  1,281   (29)  78,800   (12,163)  80,081   (12,192)

Obligations of states and political subdivisions

  4,469   (215)  47,004   (7,229)  51,473   (7,444)

Total securities available for sale

 $5,750  $(244) $137,254  $(20,418) $143,004  $(20,662)

 

The tables above provide information about securities that have been in an unrealized loss position for less than twelve consecutive months and securities that have been in an unrealized loss position for twelve consecutive months or more. Management evaluates securities to determine whether the impairment is due to credit-related factors or noncredit-related factors at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value. Presently, the Company does not intend to sell any of these securities, does not expect to be required to sell these securities, and expects to recover the entire amortized cost of all the securities.

 

Accrued interest receivable on securities available for sale and securities held to maturity totaled $756 thousand and $548 thousand, respectively, at March 31, 2024.  Accrued interest on debt securities is included in accrued interest receivable on the Company's consolidated balance sheets.

 

At March 31, 2024, there were three out of three U.S. Treasury securities, 94 out of 109 U.S. agency and mortgage-backed securities, and 94 out of 108 obligations of states and political subdivisions in an unrealized loss position. One hundred percent of the Company’s investment portfolio was considered investment grade. The weighted-average re-pricing term of the portfolio was 6.2 years at March 31, 2024. One hundred percent of the Company’s investment portfolio was considered investment grade at December 31, 2023. The weighted-average re-pricing term of the portfolio was 5.9 years at December 31, 2023. The unrealized losses at March 31, 2024 in the U.S. Treasury securities portfolio, U.S. agency and mortgage-backed securities portfolio, and obligations of states and political subdivisions portfolio were related to changes in market interest rates and not credit concerns of the issuers.

 

On September 1, 2022, the Bank transferred 24 securities designated as available for sale with a combined book value of $82.2 million, market value of $74.4 million, and unrealized loss of $7.8 million, to securities designated held to maturity. The unrealized loss is being amortized monthly over the life of the securities with an increase to the carrying value of securities and a decrease to the related accumulated other comprehensive loss, which is included in the shareholders’ equity section of the Company’s balance sheet. The amortization of the unrealized loss on the transferred securities totaled $367 thousand for the first three months of 2024. The securities selected for transfer had larger potential decreases in their fair market values in higher interest rate environments than most of the other securities in the available for sale portfolio and included U.S. Treasury, agency, municipal and commercial mortgage-backed securities. The securities were transferred to mitigate the potential unfavorable impact that higher market interest rates may have on the carrying value of the securities and on the related accumulated other comprehensive loss. 

 

12

 

Notes to Consolidated Financial Statements (Unaudited)


 

The amortized cost and fair value of securities at March 31, 2024 by contractual maturity are shown below (in thousands). Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

  

Available for Sale

  

Held to Maturity

 
  

Amortized Cost

  

Fair Value

  

Amortized Cost

  

Fair Value

 

Due within one year

 $796  $783  $10,820  $10,698 

Due after one year through five years

  28,704   26,521   23,107   21,835 

Due after five years through ten years

  32,673   29,684   17,972   16,117 

Due after ten years

  107,681   90,687   74,042   65,439 
  $169,854  $147,675  $125,941  $114,089 

 

Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock are generally viewed as long-term investments and as restricted securities, which are carried at cost, because there is a minimal market for the stock. Therefore, when evaluating restricted securities for impairment, their value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. 

 

The composition of restricted securities at March 31, 2024 and December 31, 2023 was as follows (in thousands):

 

  

March 31, 2024

  

December 31, 2023

 

Federal Home Loan Bank stock

 $999  $965 

Federal Reserve Bank stock

  981   981 

Community Bankers’ Bank stock

  132   132 
  $2,112  $2,078 

 

The Company also holds limited partnership investments in Small Business Investment Companies (SBICs), which are included in other assets in the Consolidated Balance Sheets. The limited partnership investments are measured as equity investments without readily determinable fair values at their cost, less any impairment. The amounts included in other assets for the limited partnership investments were $642 thousand and $642 thousand at March 31, 2024 and December 31, 2023, respectively.

 

Credit Quality Indicators & Allowance for Credit Losses - HTM

 

The Company monitors the credit quality of the debt securities held to maturity through the use of credit ratings from Moody's, S&P, and Egan-Jones. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held to maturity at March 31, 2024, aggregated by credit quality indicators.

 

  

U.S. Treasury securities

  

U.S. agency and mortgage-backed securities

  

Obligations of states and political subdivisions

  

Corporate debt securities

  

Total Held to Maturity Securities

 

March 31, 2024

                    

Aaa

 $19,277  $22,994  $2,802  $  $45,073 

Aa1 / Aa2 / Aa3

        8,843      8,843 

Baa1 / Baa2 / Baa3

           3,000   3,000 

Not rated - Agency (1)

     69,025         69,025 

Total

 $19,277  $92,019  $11,645  $3,000  $125,941 

December 31, 2023

                    

Aaa

 $39,085  $22,936  $2,807  $  $64,828 

Aa1 / Aa2 / Aa3

        8,842      8,842 

Baa1 / Baa2 / Baa3

           3,000   3,000 

Not rated - Agency (1)

     71,681         71,681 

Total

 $39,085  $94,617  $11,649  $3,000  $148,351 

________________________________________

 

(1Generally considered not to have credit risk given the implied governmental guarantees associated with these agencies.

 

The following table summarizes the change in the allowance for credit losses on held to maturity securities for the three months ended March 31, 2024.

 

  

U.S. Treasury securities

  

U.S. agency and mortgage-backed securities

  

Obligations of states and political subdivisions

  

Corporate debt securities

  

Total Held to Maturity Securities

 

Balance, December 31, 2023

 $  $  $  $107  $107 

Provision for credit losses

        1   8   9 

Charge-offs of securities

               

Recoveries

               

Balance, March 31, 2024

 $  $  $1  $115  $116 

 

At March 31, 2024, the Company had no securities held-to-maturity that were past due 30 days or more as to principal and interest payments. The Company had no securities held-to-maturity classified as nonaccrual as of  March 31, 2024.

 

13

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 3. Loans

 

Loans at March 31, 2024 and December 31, 2023 are summarized as follows (in thousands):

 

  

March 31, 2024

  

December 31, 2023

 

Real estate loans:

        

Construction and land development

 $53,364  $52,680 

Secured by 1-4 family residential

  347,014   344,369 

Other real estate loans

  445,085   447,272 

Commercial and industrial loans

  113,562   113,074 

Consumer and other loans

  13,949   12,035 

Total loans

 $972,974  $969,430 

Allowance for credit losses

  (12,603)  (11,974)

Loans, net

 $960,371  $957,456 

 

Net deferred loan fees included in the above loan categories were $1.1 million and $1.1 million at March 31, 2024 and December 31, 2023, respectively.  Unamortized premiums on loans purchased from a third-party loan originator are included in the commercial and industrial loan categories and totaled $7.4 million as of March 31, 2024 and $7.9 million as of December 31, 2023.  Consumer and other loans included $251 thousand and $222 thousand of demand deposit overdrafts at March 31, 2024 and December 31, 2023, respectively.

 

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The principal balance of purchased loans is included in the allowance for credit losses calculation.  The remaining net discount on purchased loans at  March 31, 2024 was $1.8 million.  The outstanding principal balance and the carrying amount at  March 31, 2024 and December 31, 2022 of loans acquired in business combinations were as follows:

 

  

March 31, 2024

  

December 31, 2023

 
  

Acquired Loans-

  

Acquired Loans-

 
  

Non-Purchased

  

Non-Purchased

 

(Dollars in thousands)

 

Credit Deteriorated

  

Credit Deteriorated

 

Outstanding principal balance

 $155,913  $164,028 
         

Carrying amount

        

Real estate loans:

        

Construction and land development

 $7,676  $7,851 

Secured by 1-4 family residential

  35,044   36,290 

Other real estate loans

  91,362   94,882 

Commercial and industrial loans

  16,558   19,611 

Consumer and other loans

  3,428   3,451 

Total acquired loans

 $154,068  $162,085 

 

Risk characteristics of each loan portfolio class that are considered by the Company include:

 

 

1-4 family residential mortgage loans carry risks associated with the continued creditworthiness of the borrower and changes in the value of the collateral.

 

 

Real estate construction and land development loans carry risks that the project may not be finished according to schedule, the project may not be finished according to budget, and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure or other factors unrelated to the project.

 

 

Other real estate loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because repayment of these loans may be dependent upon the profitability and cash flows of the business or project.

 

 

Commercial and industrial loans carry risks associated with the successful operation of a business because repayment of these loans may be dependent upon the profitability and cash flows of the business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much reliability.  Commercial and industrial loans also include purchased loans which could have been originated outside of the Company's market area.

 

 

Consumer and other loans carry risks associated with the continued creditworthiness of the borrower and the value of the collateral, if any. Consumer loans are typically either unsecured or secured by rapidly depreciating assets such as automobiles. They are also likely to be immediately and adversely affected by job loss, divorce, illness, personal bankruptcy, or other changes in circumstances. Consumer and other loans also include purchased consumer loans which could have been originated outside of the Company's market area. Other loans included in this category include loans to states and political subdivisions.  

 

14

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following tables provide a summary of loan classes and an aging of past due loans as of March 31, 2024 and December 31, 2023 (in thousands):

 

  

March 31, 2024

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $  $  $  $  $53,364  $53,364  $37  $ 

Secured by 1-4 family residential

  1,604   65   130   1,799   345,215   347,014   775   130 

Other real estate loans

              445,085   445,085       

Commercial and industrial

  474   769   45   1,288   112,274   113,562   7,203   45 

Consumer and other loans

  53   6      59   13,890   13,949       

Total

 $2,131  $840  $175  $3,146  $969,828  $972,974  $8,015  $175 

 

  

December 31, 2023

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  > 90 Days Past Due  

Total Past Due

  

Current

  Total Loans  Non-accrual Loans  90 Days or More Past Due and Accruing 

Real estate loans:

                                

Construction and land development

 $183  $4  $38  $225  $52,455  $52,680  $38  $ 

Secured by 1-4 family residential

  1,364   350   392   2,106   342,263   344,369   495   245 

Other real estate loans

        82   82   447,190   447,272      82 

Commercial and industrial

  252   316   197   765   112,309   113,074   6,230   197 

Consumer and other loans

  33         33   12,002   12,035       

Total

 $1,832  $670  $709  $3,211  $966,219  $969,430  $6,763  $524 

 

Credit Quality Indicators

 

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk grading of specified classes of loans. The Company utilizes a risk grading matrix to assign a rating to each of its loans. The loan ratings are summarized into the following categories: pass, special mention, substandard, doubtful, and loss. Pass rated loans include all risk rated credits other than those included in special mention, substandard, or doubtful. Loans classified as loss are charged-off. Loan officers assign risk grades to loans at origination and as renewals arise. The Bank’s Credit Administration department reviews risk grades for accuracy on a quarterly basis and as credit issues arise. In addition, a certain amount of loans are reviewed each year through the Company’s internal and external loan review process. A description of the general characteristics of the loan grading categories is as follows:

 

Pass – Loans classified as pass exhibit acceptable operating trends, balance sheet trends, and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower as agreed.

 

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date.

 

Substandard – Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company considers all doubtful loans to be impaired and places the loan on non-accrual status.

 

Loss – Loans classified as loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

 

15

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following table presents the Company's recorded investment in loans by credit quality indicators by year of origination as of March 31, 2024 (in thousands).

 

  March 31, 2024         
  

Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Construction and land development

                                

Pass

 $419  $1,716  $2,809  $4,183  $3,330  $4,705  $36,165  $53,327 

Special Mention

                        

Substandard

                 37      37 

Doubtful

                        

Total Construction and land development

 $419  $1,716  $2,809  $4,183  $3,330  $4,742  $36,165  $53,364 
                                 

Current period gross write-offs

 $  $  $4  $  $  $  $  $4 
                                 

Secured by 1-4 family residential

                                

Pass

 $3,937  $37,427  $65,965  $58,505  $37,782  $93,662  $48,679  $345,957 

Special Mention

                        

Substandard

        89   208      760      1,057 

Doubtful

                        

Total Secured by 1-4 family residential

 $3,937  $37,427  $66,054  $58,713  $37,782  $94,422  $48,679  $347,014 
                                 

Current period gross write-offs

 $  $  $  $  $  $10  $  $10 
                                 

Other real estate loans

                                

Pass

 $2,876  $49,906  $94,347  $92,627  $40,803  $152,384  $12,142  $445,085 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total Other real estate loans

 $2,876  $49,906  $94,347  $92,627  $40,803  $152,384  $12,142  $445,085 
                                 

Current period gross write-offs

 $  $  $  $  $  $  $  $ 
                                 

Commercial and industrial

                                

Pass

 $7,403  $22,279  $19,892  $17,278  $2,449  $10,365  $25,307  $104,973 

Special Mention

        1,371               1,371 

Substandard

     696   4,130   1,440      952      7,218 

Doubtful

                        

Total Commercial and industrial

 $7,403  $22,975  $25,393  $18,718  $2,449  $11,317  $25,307  $113,562 
                                 

Current period gross write-offs

 $  $317  $  $  $  $  $  $317 
                                 

Consumer and other loans

                                

Pass

 $1,951  $2,427  $1,027  $326  $1,328  $2,116  $4,774  $13,949 

Special Mention

                        

Substandard

                        

Doubtful

                        

Total Consumer and other loans

 $1,951  $2,427  $1,027  $326  $1,328  $2,116  $4,774  $13,949 
                                 

Current period gross write-offs

 $70  $4  $6  $3  $  $  $  $83 

 

16

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 4. Allowance for Credit Losses

 

The following tables present, as of and during the periods ended  March 31, 2024, December 31, 2023 and March 31, 2023, the activity in the Allowance for Credit Losses on Loans (ACLL) (previously Allowance for Loan Losses) by portfolio, and information about individually evaluated and collectively evaluated loans (in thousands):

 

  

March 31, 2024

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for credit losses:

                        

Beginning Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Charge-offs

  (4)  (10)     (317)  (83)  (414)

Recoveries

     4   1   6   41   52 

Provision for (recovery of) credit losses on loans

  47   (396)  225   1,098   17   991 

Ending Balance, March 31, 2024

 $355  $2,757  $4,924  $4,493  $74  $12,603 

Ending Balance:

                        

Individually evaluated

           3,569      3,569 

Collectively evaluated

  355   2,757   4,924   924   74   9,034 

Loans:

                        

Ending Balance

 $53,364  $347,014  $445,085  $113,562  $13,949  $972,974 

Individually evaluated

  37   772      7,202      8,011 

Collectively evaluated

  53,327   346,242   445,085   106,360   13,949   964,963 

 

  

December 31, 2023

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Adjustment to allowance for adoption of ASU 2016-13

  (313)  1,409   1,702   (387)  (225)  2,186 

Charge-offs

     (59)  (34)  (3,452)  (448)  (3,993)

Recoveries

     47   14   145   212   418 

Provision for (recovery of) credit losses on loans

  79   654   (593)  5,526   251   5,917 

Ending Balance, December 31, 2023

 $312  $3,159  $4,698  $3,706  $99  $11,974 

Ending Balance:

                        

Individually evaluated for impairment

           2,705      2,705 

Collectively evaluated for impairment

  312   3,159   4,698   1,001   99   9,269 

Loans:

                        

Ending Balance

 $52,680  $344,369  $447,272  $113,074  $12,035  $969,430 

Individually evaluated for impairment

  38   495      6,230      6,763 

Collectively evaluated for impairment

  52,642   343,874   447,272   106,844   12,035   962,667 

 

17

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

  

March 31, 2023

 
  

Construction and Land Development

  

Secured by 1-4 Family Residential

  

Other Real Estate

  

Commercial and Industrial

  

Consumer and Other Loans

  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2022

 $546  $1,108  $3,609  $1,874  $309  $7,446 

Adjustment to allowance for adoption of ASU 2016-13

  (313)  1,409   1,705   (391)  (224)  2,186 

Charge-offs

           (851)  (126)  (977)

Recoveries

     5   2      55   62 

Provision for (recovery of) credit losses on loans

  11   74   (150)  (15)  80    

Ending Balance, March 31, 2023

 $244  $2,596  $5,166  $617  $94  $8,717 

Ending Balance:

                        

Individually evaluated for impairment

                  

Collectively evaluated for impairment

  244   2,596   5,166   617   94   8,717 

Loans:

                        

Ending Balance

 $48,610  $334,302  $416,001  $110,937  $8,117  $917,967 

Individually evaluated for impairment

  1,044   474   73         1,591 

Collectively evaluated for impairment

  47,566   333,828   415,928   110,937   8,117   916,376 

 

Nonaccrual loans

 

The following is a summary of the Company's nonaccrual loans by major categories for the periods indicated (in thousands):

 

  

March 31, 2024

  

December 31, 2023

  

March 31, 2023

 
  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

  

Nonaccrual Loans with No Allowance

  

Nonaccrual loans with an Allowance

  

Total Nonaccrual Loans

 

Real estate loans:

                                    

Construction and land development

 $37  $  $37  $38  $  $38  $1,044  $  $1,044 

Secured by 1-4 family residential

  775      775   495      495   474      474 

Other real estate loans

                    73      73 

Commercial and industrial

     7,203   7,203      6,230   6,230          

Total

 $812  $7,203  $8,015  $533  $6,230  $6,763  $1,591  $  $1,591 

 

Prior to the adoption of ASU 2016-13, loans were considered impaired when, based on current information and events, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreements.  Impaired loans included loans on nonaccrual status and accruing troubled debt restructurings.  When determining if the Company would be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement, the Company considered the borrower's capacity to pay, which included such factors as the borrower's current financial statements, an analysis of global cash flow sufficient to pay all debt obligations and an evaluation of secondary sources of repayment, such as guarantor support and collateral value.  The Company individually assessed for impairment all nonaccrual loans and troubled debt restructurings.  The tables below include information on all loans deemed impaired.  Interest payments on impaired loans were typically applied to principal unless collectability of the principal amount was reasonably assured, in which case interest was recognized on a cash basis.  

 

18

 

Notes to Consolidated Financial Statements (Unaudited)


 

Collateral-Dependent Loans

 

The Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.  The underlying collateral can vary based upon the type of loan.  The following provides more detail about the types of collateral that secure collateral dependent loans:

 

 

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate.  Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies.  Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate. 
 

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage. 

 Home equity lines of credit are generally secured by second mortgages on residential real estate property.
 Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property.  Some consumer loans are unsecured and have no underlying collateral.

 

The following table presents the amortized cost of collateral-dependent loans (in thousands):

 

  

March 31, 2024

  

December 31, 2023

  

March 31, 2023

 

(Dollars in thousands)

 

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

  

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

  

Real Estate Secured

  

Non-Real Estate Secured

  

Total Collateral-Dependent Loans

 

Real estate loans:

                                    

Construction and land development

 $37  $  $37  $38  $  $38  $1,044  $  $1,044 

Secured by 1-4 family residential

  775      775   495      495   474      474 

Other real estate loans

                    73      73 

Commercial and industrial

                           

Total

 $812  $  $812  $533  $  $533  $1,591  $  $1,591 

 

At March 31, 2024 and 2023 there was no allowance for credit losses on collateral-dependent loans.

 

19

 

Notes to Consolidated Financial Statements (Unaudited)


 

Modifications Made to Borrowers Experiencing Financial Difficulty

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. 


Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. 


In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the real estate loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, and interest rate reduction. 


For the three months ended March 31, 2024, there were no loans modified to borrowers experiencing financial difficulty.  

 

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.  For the three months ended March 31, 2024 and 2023, there were no payment defaults of modified loans that were modified during the previous twelve months.   At March 31, 2024 and 2023 there was no allowance for credit losses on modified loans.

 

Unfunded Commitments

 

The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheet.  The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the income statement.  The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described in Note 1, as these unfunded commitments share similar risk characteristics as its loan portfolio segments.  The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time.  No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.   

 

There was no provision for credit losses on unfunded commitments during the first quarter of 2024.  On January 1, 2023, the Company recorded an adjustment for unfunded commitments of $153 thousand for the adoption of ASC Topic 326.  For the three months ended March 31, 2023, the Company did not record a provision for credit losses for unfunded commitments.   The allowance for credit losses on off-balance sheet exposures was $413 and $153 thousand at March 31, 2024 and 2023, respectively.

 

20

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 5. Earnings per Common Share

 

Basic earnings per common share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.

 

The following table presents the computation of basic and diluted earnings per share for the three and three months ended March 31, 2024 and 2023 (dollars in thousands, except per share data):

 

  

Three Months Ended

 
  

March 31, 2024

  

March 31, 2023

 

(Numerator):

        

Net income

 $3,209  $3,849 

(Denominator):

        

Weighted average shares outstanding – basic

  6,269,790   6,273,913 

Potentially dilutive common shares – restricted stock units

  12,744   7,203 

Weighted average shares outstanding – diluted

  6,282,534   6,281,116 

Income per common share

        

Basic

 $0.51  $0.61 

Diluted

 $0.51  $0.61 

 

Restricted stock units for 882 shares of common stock were not considered in computing diluted earnings per share for the three months ended  March 31, 2024 because they were antidilutive.  There were no antidilutive shares of common stock for the three months ended March 31, 2024.

 

Note 6. Fair Value Measurements

 

Determination of Fair Value

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the “Fair Value Measurement and Disclosures” topic of FASB ASC, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

Fair Value Hierarchy

 

In accordance with this guidance, the Company groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

 

Level 1 -

Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

 

Level 2 -

Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

 

 

Level 3 -

Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires a significant management judgment or estimation.

 

An instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

21

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a recurring basis in the financial statements:

 

Securities available for sale

 

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).

 

Derivative asset/liability - cash flow hedges

 

Cash flow hedges are recorded at fair value on a recurring basis. The fair value of the Company's cash flow hedges is determined by a third party vendor using the discounted cash flow method (Level 2).

 

The following tables present the balances of assets measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 (in thousands).  

 

      

Fair Value Measurements at March 31, 2024

 

Description

 

Balance as of March 31, 2024

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Assets:

                

Securities available for sale

                

U.S. Treasury securities

 $11,399  $  $11,399  $ 

U.S. agency and mortgage-backed securities

  80,968      80,968    

Obligations of states and political subdivisions

  55,308      55,308    

Total securities available for sale

 $147,675  $  $147,675  $ 

Derivatives - cash flow hedges

  2,672      2,672    

Total assets

 $150,347  $  $150,347  $ 

 

      

Fair Value Measurements at December 31, 2023

 

Description

 

Balance as of December 31, 2023

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Assets:

                

Securities available for sale

                

U.S. Treasury securities

 $11,450  $  $11,450  $ 

U.S. agency and mortgage-backed securities

  84,800      84,800    

Obligations of states and political subdivisions

  56,607      56,607    

Total securities available for sale

 $152,857  $  $152,857  $ 

Derivatives - cash flow hedges

  2,488      2,488    

Total assets

 $155,345  $  $155,345  $ 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

 

Collateral Dependent Loans with an ACLL

 

In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies, the relative risk grade of the loan and economic conditions affecting the borrower’s industry, among other things. A loan is considered to be collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. We reevaluate the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting collateral dependent loans is evaluated by appraisal services using a methodology that is consistent with the Uniform Standards of Professional Appraisal Practice.  There was no allowance for credit losses on collateral dependent loans at March 31, 2024.

 

Other Real Estate Owned

 

Certain assets such as OREO are measured at fair value less cost to sell. Valuation of OREO is determined using current appraisals from independent parties, a Level 2 input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

 

22

 

Notes to Consolidated Financial Statements (Unaudited)


 

The following tables summarize the Company’s assets that were measured at fair value on a nonrecurring basis during the periods (dollars in thousands):

 

      

Fair Value Measurements at March 31, 2024

 

Description

 

Balance as of March 31, 2024

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Collateral dependent loans

 $812  $  $  $812 

 

      

Fair Value Measurements at December 31, 2023

 

Description

 

Balance as of December 31, 2023

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

Collateral dependent loans

 $533  $  $  $533 
                 

 

  

Quantitative information about Level 3 Fair Value Measurements for March 31, 2024

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average) (1)

 

Collateral dependent loans

 $812 

Present value of cash flows

 

Discount rate

  6.50%
            

 

  

Quantitative information about Level 3 Fair Value Measurements for December 31, 2023

 
  

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average) (1)

 

Collateral dependent loans

 $533 

Present value of cash flows

 

Discount rate

  6.50%

 

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

 

23

 

Notes to Consolidated Financial Statements (Unaudited)


 

Accounting guidance requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The carrying values and estimated fair values of the Company’s financial instruments at March 31, 2024 and December 31, 2023 are as follows (in thousands):

 

      

Fair Value Measurements at March 31, 2024 Using

 
  Carrying Amount  Quoted Prices in Active Markets for Identical Assets Level 1  Significant Other Observable Inputs Level 2  Significant Unobservable Inputs Level 3  

Fair Value

 

Financial Assets

                    

Cash and interest-bearing deposits in banks

 $138,709  $138,709  $  $  $138,709 

Securities available for sale

  147,675      147,675      147,675 

Securities held to maturity

  125,825      113,973      113,973 

Restricted securities

  2,112      2,112      2,112 

Loans, net

  960,371         922,604   922,604 

Bank owned life insurance

  24,652      24,652      24,652 

Accrued interest receivable

  4,978      4,978      4,978 

Derivatives - cash flow hedges

  2,672      2,672      2,672 

Financial Liabilities

                    

Deposits

 $1,259,137  $   1,061,550   194,320  $1,255,870 

Other borrowings

  50,000         49,816   49,816 

Subordinated debt

  4,998         5,487   5,487 

Junior subordinated debt

  9,279         8,141   8,141 

Accrued interest payable

  864      864      864 

 

      

Fair Value Measurements at December 31, 2023 Using

 
  

Carrying Amount

  

Quoted Prices in Active Markets for Identical Assets Level 1

  

Significant Other Observable Inputs Level 2

  

Significant Unobservable Inputs Level 3

  

Fair Value

 

Financial Assets

                    

Cash and interest-bearing deposits in banks

 $87,161  $87,161  $  $  $87,161 

Securities available for sale

  152,857      152,857      152,857 

Securities held to maturity

  148,244      137,507      137,507 

Restricted securities

  2,078      2,078      2,078 

Loans, net

  957,456         919,266   919,266 

Bank owned life insurance

  24,902      24,902      24,902 

Accrued interest receivable

  4,655      4,655      4,655 

Derivatives - cash flow hedges

  2,488      2,488      2,488 

Financial Liabilities

                    

Deposits

 $1,233,726  $  $1,041,377  $189,354  $1,230,731 

Other borrowings

  50,000         49,987   49,987 

Subordinated debt

  4,997         5,412   5,412 

Junior subordinated debt

  9,279         8,493   8,493 

Accrued interest payable

  764      764      764 

 

24

 

Notes to Consolidated Financial Statements (Unaudited)


 

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

 

Note 7. Stock Compensation Plans

 

On May 10, 2023, the Company’s shareholders approved the First National Corporation 2023 Stock Incentive Plan, which replaced the 2014 Stock Incentive Plan and makes available up to 325,000 shares of common stock for the granting of stock options, restricted stock awards, restricted stock units, stock appreciation rights, and other stock-based awards.  Beginning on May 11, 2023, new equity awards granted by the Company are from the 2023 Stock Incentive Plan and not from the 2014 Stock Incentive Plan.   Awards are made at the discretion of the Board of Directors and compensation cost equal to the fair value of the award is recognized over the vesting period.

 

Stock Awards

 

Whenever the Company deems it appropriate to grant a stock award, the recipient receives a specified number of unrestricted shares of employer stock. Stock awards may be made by the Company at its discretion without cash consideration and may be granted as settlement of a performance-based compensation award. 

 

There was no compensation expense related to stock awards for the three months ended March 31, 2024.  Compensation expense related to stock awards totaled $200 thousand for the three months ended March 31, 2023.  

 

Restricted Stock Units

 

Restricted stock units are an award of units that correspond in number and value to a specified number of shares of employer stock which the recipient receives according to a vesting plan and distribution schedule after achieving required performance milestones or upon remaining with the employer for a particular length of time. Each restricted stock unit that vests entitles the recipient to receive one share of common stock on a specified issuance date.

 

During the first quarter of 2024, 13,412 restricted stock units were granted to employees, with 4,475 units vesting on February 15, 2024, and 8,937 units subject to a two year vesting schedule with one half of the units vesting each year.  The recipient does not have any stockholder rights, including voting, dividend, or liquidation rights, with respect to the shares underlying awarded restricted stock units until vesting has occurred and the recipient becomes the record holder of those shares. The unvested restricted stock units will vest on the established schedule if the employees remain employed by the Company on future vesting dates.

 

A summary of the activity for the Company’s restricted stock units for the period indicated is presented in the following table:

 

  

Three Months Ended

 
  

March 31, 2024

 
  

Shares

  

Weighted Average Grant Date Fair Value

 

Unvested, beginning of year

  41,507  $18.47 

Granted

  13,412   19.06 

Vested

  (17,762)  19.59 

Forfeited

      

Unvested, end of period

  37,157  $18.25 

 

At March 31, 2024, based on restricted stock unit awards outstanding at that time, the total unrecognized pre-tax compensation expense related to unvested restricted stock unit awards was $464 thousand. This expense is expected to be recognized through 2028. Compensation expense related to restricted stock unit awards recognized for the three months ended  March 31, 2024 and 2023 totaled $142 thousand and $138 thousand, respectively.  

 

25

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 8. Accumulated Other Comprehensive Income (Loss)

 

Changes in each component of accumulated other comprehensive income (loss) were as follows (in thousands):

 

  

Net Unrealized Gains (Losses) on Securities

  

Change in Fair Value of Cash Flow Hedges

  

Accumulated Other Comprehensive Income (Loss)

 

Balance at December 31, 2022

 $(24,587) $2,116  $(22,471)

Unrealized holding losses (net of tax, $576)

  2,162      2,162 

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity (net of tax of $84)

  316      316 

Change in fair value of cash flow hedge (net of tax, ($60))

     (223)  (223)

Change during period

  2,478   (223)  2,255 

Balance at March 31, 2023

 $(22,109) $1,893  $(20,216)

Balance at December 31, 2023

 $(20,671) $1,965  $(18,706)

Unrealized holding losses (net of tax, ($332))

  (1,246)     (1,246)

Amortization of unrealized holding losses on available-for-sale securities transferred to held to maturity (net of tax of $77)

  290      290 

Change in fair value of cash flow hedge (net of tax, $38)

     145   145 

Change during period

  (956)  145   (811)

Balance at March 31, 2024

 $(21,627) $2,110  $(19,517)

 

26

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 9. Revenue Recognition

 

Most revenue associated with financial instruments, including interest income, loan origination fees, and credit card fees, is outside the scope of ASC topic 606. Gains and losses on investment securities, derivatives, financial guarantees, and sales of financial instruments are similarly excluded from the scope. The guidance is applicable to noninterest revenue streams such as service charges on deposit accounts, ATM and check card fees, wealth management fees, and fees for other customer services. Noninterest revenue streams within the scope of Topic 606 are discussed below.

 

Service charges on deposit accounts

 

Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, and other deposit account related fees. The Company's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers' accounts. Overdraft and nonsufficient funds fees and other deposit account related fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time.

 

ATM and check card fees

 

ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM.  ATM fees are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Check card fees are primarily comprised of interchange fee income. Interchange fees are earned whenever the Company's debit cards are processed through card payment networks, such as Visa. The Company's performance obligation for interchange fee income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

 

Wealth management fees

 

Wealth management fees are primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Company's performance obligation is generally satisfied over time and the resulting fees are primarily recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month-end through a direct charge to customers' accounts. Estate management fees are based upon the size of the estate. Revenue for estate management fees are recorded periodically, according to a fee schedule, and are based on the services that have been provided.

 

Brokered mortgage fees


Brokered mortgage fees are comprised of loan fee income earned from generating loans in the secondary market. Brokered mortgage fee income is recognized at loan closing.

 

Fees for other customer services

 

Fees for other customer services include fees for brokered loans, check ordering charges, merchant services income, safe deposit box rental fees, and other service charges. Check ordering charges are transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Merchant services income mainly represent fees charged to merchants to process their debit and credit card transactions. The Company's performance obligation for merchant services income is largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation.

 

The following table presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Accounting Standards Codification Topic 606, for the three and three months ended March 31, 2024 and 2023 (in thousands):

 

  

Three Months Ended

 
  

March 31, 2024

  

March 31, 2023

 

Noninterest Income

        

Service charges on deposit accounts

 $654  $646 

ATM and check card fees

  770   800 

Wealth management fees

  883   776 

Brokered mortgage fees

  38    

Fees for other customer services

  195   196 

Noninterest income (in-scope of Topic 606)

 $2,540  $2,418 

Noninterest income (out-of-scope of Topic 606)

  1,507   360 

Total noninterest income

 $4,047  $2,778 

  

27

 

Notes to Consolidated Financial Statements (Unaudited)


 

 

Note 10. Derivative Financial Instruments

 

On April 21, 2020, the Company entered into two interest rate swap agreements related to its outstanding junior subordinated debt. One swap agreement was related to the Company’s junior subordinated debt with a redemption date of June 17, 2034, which became effective on March 17, 2020. The notional amount of the interest rate swap was $5.0 million and terminates on June 17, 2034.  Under the terms of the agreement, the Company pays interest quarterly at a fixed rate of 0.79% and receives interest quarterly at a variable rate of the three-month term secured overnight finance rate (SOFR). The variable rate resets on each interest payment date. The other swap agreement was related to the Company’s junior subordinated debt with a redemption date of October 1, 2036, which became effective on April 1, 2020. The notional amount of the interest rate swap was $4.0 million and terminates on October 1, 2036. Under the terms of the agreement, the Company pays interest quarterly at a fixed rate of 0.82% and receives interest quarterly at a variable rate of the three-month term SOFR. The variable rate resets on each interest payment date.  

 

The Company entered into interest rate swaps to reduce interest rate risk and to manage interest expense. By entering into these agreements, the Company converted variable rate debt into fixed rate debt. Alternatively, the Company may enter into interest rate swap agreements to convert fixed rate debt into variable rate debt. Interest differentials paid or received under interest rate swap agreements are reflected as adjustments to interest expense. The Company designated the interest rate swaps as hedging instruments in qualifying cash flow hedges. Changes in fair value of these designated hedging instruments is reported as a component of other comprehensive (loss) income. Interest rate swaps designated as cash flow hedges are expected to be highly effective in offsetting the effect of changes in interest rates on the amount of variable rate interest payments, and the Company assesses the effectiveness of each hedging relationship quarterly. If the Company determines that a cash flow hedge is no longer highly effective, future changes in the fair value of the hedging instrument would be reported as earnings. As of March 31, 2024, the Company has designated cash flow hedges to manage its exposure to variability in cash flows on certain variable rate borrowings for periods that end between June 2034 and October 2036. The notional amounts of the interest rate swaps were not exchanged and do not represent exposure to credit loss. In the event of default by a counterparty, the risk in these transactions is the cost of replacing the agreements at current market rates.

 

All interest rate swaps were entered into with counterparties that met the Company's credit standards and the agreements contain collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in these derivative contracts is not significant.

 

Unrealized gains or losses recorded in other comprehensive (loss) income related to cash flow hedges are reclassified into earnings in the same period(s) during which the hedged interest payments affect earnings. When a designated hedging instrument is terminated and the hedged interest payments remain probable of occurring, any remaining unrecognized gain or loss in other comprehensive (loss) income is reclassified into earnings in the period(s) during which the forecasted interest payments affect earnings.  Amounts reclassified into earnings and interest receivable or payable under designated interest rate swaps are reported in interest expense. The Company does not expect any unrealized losses related to cash flow hedges to be reclassified into earnings in the next twelve months.

 

The following table summarizes key elements of the Company's derivative instruments at  March 31, 2024 and December 31, 2023 (in thousands):

 

  

March 31, 2024

 
  

Notional Amount

  

Assets

  

Liabilities

  

Collateral Pledged(1)

 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $2,672  $  $ 

 

  

December 31, 2023

 
  

Notional Amount

  

Assets

  

Liabilities

  

Collateral Pledged(1)

 

Cash Flow Hedges

                

Interest rate swap contracts

 $9,000  $2,488  $  $ 

 

(1)Collateral pledged may be comprised of cash or securities.

 

 

Note 11. Acquisition

 

On March 25, 2024, the Company entered into an agreement to acquire Touchstone for an aggregate purchase price of $47.0 million in stock (based on the Company's closing stock price as of March 25, 2024). The financial position and results of operations of Touchstone are not reflected in the Company’s financial statements as of March 31, 2024. At the time of closing of the acquisition, Touchstone is expected to have twelve retail bank offices serving south-central Virginia and northern North Carolina, and an administrative office in Prince George, Virginia. The closing of the acquisition is subject to customary closing conditions, including shareholder and regulatory approvals.  As of March 31, 2024, Touchstone reported total assets of $673.2 million, gross loans of $506.0 million, and total deposits of $557.6 million.

 

In connection with the transaction, the Company expects to issue approximately 2.7 million shares of its common stock to the shareholders of Touchstone. Upon completion of the transaction, Touchstone Bank, which is Touchstone’s wholly owned banking subsidiary, is expected to be merged with and into First Bank. The acquisition will be accounted for as a business combination under ASC 805, Business Combinations. Under acquisition accounting, assets acquired and liabilities assumed are recorded at their acquisition date fair values, and any excess of the purchase price over the aggregate fair value of the net assets acquired is recognized as goodwill.

 

28

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statement Regarding Forward-Looking Statements

 

First National Corporation (the Company) makes forward-looking statements in this Form 10-Q that are subject to risks and uncertainties. These forward-looking statements include, but are not limited to, statements regarding profitability, liquidity, adequacy of capital, allowance for credit losses, interest rate sensitivity, market risk, growth strategy, and the impact of the Company's acquisition (the Merger) of Touchstone Bankshares, Inc. (Touchstone), including the expected levels of merger related expenses to be incurred by the Company, the expected benefits of the Merger, and the potential impact of the Merger on the Company’s and First Bank’s (the Bank) liquidity and capital levels, as well as certain financial and other goals.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward-looking statements. These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:

 

  the ability of the Company and the Bank to realize the anticipated benefits of the Merger, including the ability to close the Merger within the expected time frame, or at all, and to successfully integrate Touchstone’s systems and processes into the Company’s systems and processes;
  expected revenue synergies and cost savings from the Merger that may not be fully realized or realized within the expected time frame;
  revenues following the Merger that may be lower than expected;
 

general business conditions, as well as conditions within the financial markets;
 

general economic conditions, including unemployment levels, inflation and slowdowns in economic growth;
 

the Company’s branch and market expansions, technology initiatives and other strategic initiatives;

 

the impact of competition from banks and non-banks, including financial technology companies (Fintech);

 

the composition of the loan and deposit portfolio, including the types of accounts and customers, may change, which could impact the amount of net interest income and noninterest income in future periods, including revenue from service charges on deposits;

 

limited availability of financing or inability to raise capital;

 

reliance on third parties for key services;

 

the Company’s credit standards and its on-going credit assessment processes might not protect it from significant credit losses;

 

the quality of the loan portfolio and the value of the collateral securing those loans;

  prepayments of loans and securities could materially impact earnings through a reduction in interest income and fees on loans and interest income on securities
  demand for loan products;
  deposit flows;
 

the level of net charge-offs on loans and the adequacy of the allowance for loan losses;

 

the concentration in loans secured by real estate may adversely affect earnings due to changes in the real estate markets;

 

the value of securities held in the Company's investment portfolio;

 

legislative or regulatory changes or actions, including the effects of changes in tax laws;
 

changes in accounting principles, policies and guidelines and elections made by the Company thereunder;
 

cyber threats, attacks or events;

 

the ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company’s or the industry's reputation were to become damaged;

 

monetary and fiscal policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal Reserve Board, and the effect of those policies on interest rates and business in the Company's markets;

 

changes in interest rates could have a negative impact on the value of the Company’s securities portfolio and its net interest income and an unfavorable impact on the Company’s customers’ ability to repay loans;

  geopolitical conditions, including acts or threats of terrorism, international hostilities, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; and
 

other factors identified in Item 1A. Risk Factors of the Company’s Form 10-K for the year ending December 31, 2023 and in this Form 10-Q.

 

Because of these and other uncertainties, actual results may be materially different from the results indicated by these forward-looking statements. In addition, past results of operations do not necessarily indicate future results. The following discussion and analysis of the financial condition at March 31, 2024 and statements of income of the Company for the three months ended March 31, 2024 and 2023 should be read in conjunction with the consolidated financial statements and related notes included in Part I, Item 1, of this Form 10-Q and in Part II, Item 8, of the Form 10-K for the period ending December 31, 2023. The statements of income for the three months ended March 31, 2024 may not be indicative of the results to be achieved for the year.

 

29

 

Executive Overview

 

The Company

 

First National Corporation (the Company) is the bank holding company of:

 

 

First Bank (the Bank). The Bank owns:

 

First Bank Financial Services, Inc.

  Bank of Fincastle Services, Inc.
  ESF, LLC
 

Shen-Valley Land Holdings, LLC

 

First National (VA) Statutory Trust II (Trust II)

 

First National (VA) Statutory Trust III (Trust III and, together with Trust II, the Trusts)

 

First Bank Financial Services, Inc. owns an interest in an entity that provides title insurance services. Bank of Fincastle Services, Inc. is no longer an active operating entity.  Shen-Valley Land Holdings, LLC and ESF, LLC were formed to hold other real estate owned and future office sites. The Trusts were formed for the purpose of issuing redeemable capital securities, commonly known as trust preferred securities and are not included in the Company’s consolidated financial statements in accordance with authoritative accounting guidance because management has determined that the Trusts qualify as variable interest entities.

 

Products, Services, Customers and Locations

 

The Bank offers loan, deposit, and wealth management products and services. Loan products and services include consumer loans, residential mortgages, home equity loans, and commercial loans. Deposit products and services include checking accounts, treasury management solutions, savings accounts, money market accounts, certificates of deposit, and individual retirement accounts. Wealth management services include estate planning, investment management of assets, trustee under an agreement, trustee under a will, individual retirement accounts, and estate settlement. Customers include small and medium-sized businesses, individuals, estates, local governmental entities, and non-profit organizations. The Bank’s office locations are well-positioned in attractive markets along the Interstate 81, Interstate 66, and Interstate 64 corridors in the Shenandoah Valley, the Roanoke Valley, central regions of Virginia, and the city of Richmond.  Within these markets, there are diverse types of industry including medical and professional services, manufacturing, retail, warehousing, Federal and local government, hospitality, and higher education.  The Bank’s products and services are delivered through 20 bank branch offices, a loan production office and customer service centers in two retirement villages. For the location and general character of each of these offices, see Item 2 of the Company's Form 10-K for the year ended December 31, 2023. Many of the Bank’s services are also delivered through the Bank’s mobile banking platform, its website, www.fbvirginia.com, and a network of ATMs located throughout its market area.

 

Revenue Sources and Expense Factors

 

The primary source of revenue is from net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense and typically represents between 70% and 80% of the Company’s total revenue. Interest income is determined by the amount of interest-earning assets outstanding during the period and the interest rates earned on those assets. The Bank’s interest expense is a function of the amount of interest-bearing liabilities outstanding during the period and the interest rates paid. In addition to net interest income, noninterest income is the other source of revenue for the Company. Noninterest income is derived primarily from service charges on deposits, fee income from wealth management services, and ATM and check card fees.

 

Primary expense categories are salaries and employee benefits, which comprised 59% of noninterest expenses for the three months ended March 31, 2024, followed by occupancy and equipment expense, which comprised 11% of noninterest expenses. The provision for credit losses is also typically a primary expense of the Bank. The provision is determined by factors that include net charge-offs, asset quality, economic conditions, and loan growth. Changing economic conditions caused by inflation, recession, unemployment, or other factors beyond the Company’s control have a direct correlation with asset quality, net charge-offs, and ultimately the required provision for credit losses. 

 

30

 

Acquisition of Touchstone Bankshares, Inc.

 

On March 25, 2024, the Company entered into an agreement to acquire Touchstone for an aggregate purchase price of approximately $47.0 million in stock (based on the Company's closing stock price as of March 25, 2024). The closing of the acquisition is subject to customary closing conditions, including shareholder and regulatory approvals, and the Company expects to complete the acquisition in the fourth quarter of 2024. At the time of closing of the acquisition, Touchstone is expected to have 12 retail bank offices serving south-central Virginia and northern North Carolina, and an administrative office in Prince George, Virginia. After the acquisition is completed, the former Touchstone branches will continue to operate as Touchstone Bank, a division of First Bank, until the systems conversion is completed, expected in the first quarter of 2025. As of March 31, 2024, Touchstone reported total assets of $673.2 million, gross loans of $506.0 million, and total deposits of $557.6 million. In connection with the transaction, the Company expects to issue approximately 2.7 million shares of its common stock to the shareholders of Touchstone. There were no merger related expenses incurred for the three months ended March 31, 2024 in connection with its acquisition of Touchstone. The Company estimates that it will incur aggregate pre-tax merger related expenses of approximately $3.3 million during 2024. 

 

Overview of Quarterly Financial Performance

 

Net income decreased $640 thousand, or 17%, to $3.2 million, or $0.51 per diluted share, for the three months ended March 31, 2024, compared to $3.8 million, or $0.61 per diluted share, for the same period in 2023. Return on average assets was 0.90% and return on average equity was 11.07% for the first quarter of 2024, compared to 1.15% and 14.20%, respectively, for the same period in 2023.

 

The decrease in net income resulted from a $326 thousand, or 3%, decrease in net interest income, a $1.0 million increase in provision for credit losses, and a $687 thousand, or 8%, increase in total noninterest expense, which were partially offset by a $1.3 million, or 46%, increase in total noninterest income.

 

Net interest income decreased $326 thousand, or 1%, from a $3.1 million increase in total interest expense, which was partially offset by a $2.8 million increase in total interest income.  Net interest income was negatively impacted by a 36-basis point contraction of the net interest margin to 3.24% and was partially offset by the positive impact of a $93.3 million, or 7%, increase in average earning assets.

 

The provision for credit losses increased to $1.0 million for the first quarter of 2024 compared to no provision for the same period one year ago. The allowance for credit losses on loans totaled $12.6 million, or 1.30% of total loans at March 31, 2024, which was a $3.9 million increase compared to $8.7 million, or 0.95% of total loans at March 31, 2023. The allowance for credit losses on loans individually evaluated increased $3.6 million compared to the same period in the prior year. The allowance for credit losses on loans collectively evaluated increased $318 thousand compared to the same period one year ago. Net charge-offs totaled $362 thousand in the first quarter of 2024 and $915 thousand in 2023.

 

Total noninterest income increased $1.3 million from an increase in other operating income, which was attributable to a recovery on a loan that was acquired through a business combination in 2021. Total noninterest expenses increased by $687 thousand, or 8%, and was primarily attributable to increases in salaries and employee benefits and legal and professional expenses. 

 

31

 

Non-GAAP Financial Measures

 

This report refers to the efficiency ratio, which is computed by dividing noninterest expense, excluding amortization of intangibles, net gains (loss) on disposal of premises and equipment, other real estate owned (income) expense, net, and merger related expenses, by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding securities gains. This is a non-GAAP financial measure that the Company believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with GAAP and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for GAAP.   The methodology for determining this measurement may differ among companies.  The Company, in referring to its net income, is referring to income under GAAP. The components of the efficiency ratio calculation are summarized in the following table (dollars in thousands).

 

   

Efficiency Ratio

 
   

Three Months Ended

 
   

March 31, 2024

   

March 31, 2023

 

Noninterest expense

  $ 9,887     $ 9,200  

Add/(Subtract): other real estate owned (income) expense, net

          (3 )

Subtract: amortization of intangibles

    (4 )     (5 )

Subtract: loss on disposal of premises and equipment, net

    (50 )      
    $ 9,833     $ 9,192  

Tax-equivalent net interest income

  $ 10,931     $ 11,258  

Noninterest income

    4,047       2,778  
    $ 14,978     $ 14,036  

Efficiency ratio

    65.65 %     65.49 %

 

This report also refers to net interest margin, which is calculated by dividing tax equivalent net interest income by total average earning assets. Because a portion of interest income earned by the Company is nontaxable, the tax equivalent net interest income is considered in the calculation of this ratio. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for both 2024 and 2023 is 21%. The reconciliation of tax equivalent net interest income, which is not a measurement under GAAP, to net interest income, is reflected in the table below (in thousands).

 

   

Reconciliation of Net Interest Income to Tax-Equivalent Net Interest Income

 
   

Three Months Ended

 
   

March 31, 2024

   

March 31, 2023

 

GAAP measures:

               

Interest income – loans

  $ 13,484     $ 11,512  

Interest income – investments and other

    2,850       2,016  

Interest expense – deposits

    (4,771 )     (2,216 )

Interest expense – subordinated debt

    (69 )     (69 )

Interest expense – junior subordinated debt

    (68 )     (67 )

Interest expense – other borrowings

    (576 )      

Total net interest income

  $ 10,850     $ 11,176  

Non-GAAP measures:

               

Tax benefit realized on non-taxable interest income – municipal securities

    81       82  

Total tax benefit realized on non-taxable interest income

  $ 81     $ 82  

Total tax-equivalent net interest income

  $ 10,931     $ 11,258  

 

32

 

Critical Accounting Policies

 

The Company’s consolidated financial statements are prepared in accordance with GAAP. The financial information contained within our statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. Although the economics of the Company’s transactions may not change, the timing of events that would impact the transactions could change. 

 

Critical accounting policies are most important to the portrayal of the Company’s financial condition or results of operations and require management’s most difficult, subjective, and complex judgments about matters that are inherently uncertain.  If conditions occur that differ from our assumptions, depending upon the severity of such differences, the Company’s financial condition or results of operations may be materially impacted.  The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed. The Company provides additional information on its critical accounting policies and estimates under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” in its 2023 Form 10-K and in Note 1 “Significant Accounting Policies and Estimates” in Part I, Item 1 of this Quarterly Report.

 

Lending Policies

 

There have been no material changes in the Company’s lending policies disclosed in the Annual Report on Form 10-K for the year ended December 31, 2023.

 

Results of Operations

 

General

 

Net interest income represents the primary source of earnings for the Company. Net interest income equals the amount by which interest income on interest-earning assets, predominantly loans and securities, exceeds interest expense on interest-bearing liabilities, including deposits, other borrowings, subordinated debt, and junior subordinated debt. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, are the components that impact the level of net interest income. The net interest margin is calculated by dividing tax-equivalent net interest income by average earning assets. The provision for credit losses, noninterest income, and noninterest expense are the other components that determine net income. Noninterest income and expense primarily consist of income from service charges on deposit accounts, revenue from wealth management services, ATM and check card income, revenue from other customer services, income from bank owned life insurance, general and administrative expenses, amortization expense, and other real estate owned expense.

 

Net Income

 

Net income decreased $640 thousand, or 17%, to $3.2 million, or $0.51 per diluted share, for the three months ended March 31, 2024, compared to $3.8 million, or $0.61 per diluted share, for the same period in 2023. Return on average assets was 0.90% and return on average equity was 11.07% for the first quarter of 2024, compared to 1.15% and 14.20%, respectively, for the same period in 2023.

 

The decrease in net income resulted from a $326 thousand, or 3%, decrease in net interest income, a $1.0 million increase in provision for credit losses and a $687 thousand, or 8%, increase in total noninterest expense, which were partially offset by a $1.3 million, or 46%, increase in total noninterest income.

 

Net Interest Income

 

Net interest income decreased $326 thousand, or 3%, to $10.9 million for the first quarter of 2024 compared to the same period in the prior year. Total interest expense increased by $3.1 million and was partially offset by total interest income, which increased by $2.8 million. Net interest income was negatively impacted by a 36-basis point decrease in the net interest margin, which was partially offset by a $93.3 million, or 7%, increase in average earning assets. 

 

The increase in total interest income was attributable to a $2.0 million, or 17%, increase in interest income and fees on loans and a $944 thousand increase in interest income on interest-bearing deposits in banks. The increase in interest income on loans was attributable to a 49-basis point increase in yield and a 6% increase in average balances compared to the same period in the prior year. The increase in interest income on interest-bearing deposits in other banks was attributable to a 117-basis point increase in yield and a $65.8 million, or 187% increase in average balances compared to the same period in the prior year.

 

The increase in total interest expense was attributable to a $2.6 million increase in interest expense on deposits and a $576 thousand increase in interest expense on other borrowings. The higher interest expense on deposits resulted from a 110-basis point increase in the cost of interest-bearing deposits and a 7% increase in average interest-bearing deposit balances. The increase in the cost of deposits was also impacted by a change in the composition of the deposit portfolio as lower cost deposit balances decreased, while higher cost deposit balances increased. The higher interest expense on other borrowings resulted from a $49.8 million increase in average balances.

 

The net interest margin was 3.23% for the first quarter of 2024 compared to 3.60% for the same period in the prior year as the increase in the cost of funds exceeded the increase in yield on earning assets. Although the net interest margin in the first quarter of 2024 was 37-basis points lower than the same period one year ago, the net interest margin has been stable in recent quarterly periods. In December 2023, the Bank borrowed $50.0 million from the Federal Reserve Bank through its Bank Term Funding Program and invested the proceeds in interest-bearing deposit in other banks, which increased net interest income. Although net interest income increased, the transaction negatively impacted net interest margin by 9 basis points in the first quarter of 2024. The net interest margin was 3.35% for the linked fourth quarter of 2023, 3.35% for third quarter of 2023, and 3.36% for the second quarter of 2023.  The net interest margin has been stable in recent quarterly periods as the rising cost of funds has been offset by an increase in earning asset yields.

 

33

 

The following tables show interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the periods indicated (dollars in thousands):

 

Average Balances, Income and Expenses, Yields and Rates (Taxable Equivalent Basis)

 

   

Three Months Ended

 
   

March 31, 2024

   

March 31, 2023

 
    Average Balance     Interest Income/Expense     Yield/Rate     Average Balance     Interest Income/Expense     Yield/Rate  

Assets

                                               

Securities:

                                               

Taxable

  $ 233,003     $ 1,224       2.11 %   $ 260,034     $ 1,339       2.09 %

Tax-exempt (1)

    54,336       386       2.86 %     54,733       388       2.87 %

Restricted

    2,084       33       6.29 %     1,905       27       5.85 %

Total securities

  $ 289,423     $ 1,643       2.31 %   $ 316,672     $ 1,754       2.25 %

Loans: (2)

                                               

Taxable

  $ 970,615     $ 13,484       5.59 %   $ 915,863     $ 11,512       5.10 %

Tax-exempt (1)

                                  0.00 %

Total loans

  $ 970,615     $ 13,484       5.59 %   $ 915,863     $ 11,512       5.10 %

Federal funds sold

    8             0.00 %     1             0.00 %

Interest-bearing deposits with other institutions

    101,126       1,288       5.12 %     35,293       344       3.95 %

Total earning assets

  $ 1,361,172     $ 16,415       4.86 %   $ 1,267,829     $ 13,610       4.35 %

Less: allowance for credit losses on loans

    (11,981 )                     (9,534 )                

Total non-earning assets

    82,421                       93,334                  

Total assets

  $ 1,431,612                     $ 1,351,629                  

Liabilities and Shareholders’ Equity

                                               

Interest bearing deposits:

                                               

Checking

  $ 255,579     $ 702       1.11 %   $ 276,611     $ 942       1.38 %

Regular savings

    147,938       662       1.80 %     194,751       61       0.13 %

Money market accounts

    269,407       1,843       2.75 %     198,177       746       1.53 %

Time deposits

    197,065       1,564       3.19 %     143,070       467       1.32 %

Total interest-bearing deposits

  $ 869,989     $ 4,771       2.21 %   $ 812,609     $ 2,216       1.11 %

Federal funds purchased

                %     6             5.16 %

Subordinated debt

    4,998       69       5.57 %     4,995       69       5.62 %

Junior subordinated debt

    9,279       68       2.92 %     9,279       67       2.91 %

Other borrowings

    50,000       576       4.63 %     222             %

Total interest-bearing liabilities

  $ 934,266     $ 5,484       2.36 %   $ 827,111     $ 2,352       1.15 %

Non-interest bearing liabilities

                                               

Demand deposits

    375,445                       409,777                  

Other liabilities

    5,273                       4,817                  

Total liabilities

  $ 1,314,984                     $ 1,241,705                  

Shareholders’ equity

    116,628                       109,924                  

Total liabilities and Shareholders’ equity

  $ 1,431,612                     $ 1,351,629                  

Net interest income

          $ 10,931                     $ 11,258          

Interest rate spread

                    2.50 %                     3.20 %

Cost of funds

                    1.68 %                     0.77 %

Interest expense as a percent of average earning assets

                    1.62 %                     0.75 %

Net interest margin

                    3.24 %                     3.60 %

 

(1)

Income and yields are reported on a taxable-equivalent basis assuming a federal tax rate of 21%. The tax-equivalent adjustment was $102 and $82 thousand for the three months ended March 31, 2024 and 2023, respectively.

(2)

Loans on non-accrual status are reflected in the balances.

 

34

 

Provision for Credit Losses

 

The provision for credit losses totaled $1.0 million for the first quarter of 2024.  There was no provision for credit losses for the same period of the prior year.  The provision was comprised of a $991 thousand provision on loans, and a $9 thousand provision on held-to-maturity securities. The provision for credit losses on loans resulted primarily from net charge-offs totaling $362 thousand, and an increase in the specific reserve component of the allowance for credit losses.

 

Noninterest Income

 

Noninterest income increased $1.3 million, or 46%, to $4.0 million for the first quarter of 2024, compared to the same period of 2023.  The increase resulted from an increase in other operating income and wealth management fees.  Other operating income increased primarily from a recovery on a loan that was acquired through a business combination in 2021. Wealth management fees increased $107 thousand primarily from an increase in assets under management and from higher market values. 

 

Noninterest Expense

 

Noninterest expenses increased $687 thousand, or 8%, to $9.9 million for the three-month period ended March 31, 2024, compared to the same period one year ago. The increase was attributable to a $525 thousand, or 10%, increase in salaries and employee benefits, a $109 thousand increase in legal and professional fees, and a $71 thousand increase in FDIC assessment, which were partially offset by a $73 thousand decrease in marketing expense. 

 

Salaries and employee benefits increased primarily from an increase in the number of employees and annual increases in employee salaries and wages. Legal and professional fees increased from wealth management advisory expense.  FDIC assessment increased from higher assessed rates during 2024. 

 

Income Taxes

 

Income tax expense decreased $104 thousand for the first quarter of 2024, compared to the same period one year ago. The effective tax rate for the first quarter of 2024 was 20.1% compared to 19.0% for the same period in 2023.The increased effective tax rate for 2024 was the result of higher non-deductible expenses and lower nontaxable income in 2024 compared to 2023. The Company’s income tax expense differed from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income for the three months ended March 31, 2024, and 2023. The difference was a result of net permanent tax deductions, primarily comprised of tax-exempt interest income, and income from bank owned life insurance. A more detailed discussion of the Company’s tax calculation is contained in Note 11 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

35

 

Financial Condition

 

General

 

Assets totaled $1.4 billion at March 31, 2024, which was an increase of $27.9 million or 8% (annualized) from December 31, 2023. The asset composition changed during the first three months of the year as interest-bearing deposits in banks increased by $54.3 million and loans, net of the allowance for credit losses, increased by $2.9 million, while total securities decreased by $27.6 million.

 

Total liabilities increased by $26.4 million during the three-month period ended March 31, 2024, primarily from a $25.4 million or 8% (annualized) increase in total deposits from December 31, 2023. The composition of deposits was consistent during the first quarter as noninterest-bearing deposits, savings and interest-bearing deposits, and time deposits increased $4.9 million, $15.3 million, and $5.2 million, respectively from December 31, 2023.

 

Total shareholders’ equity increased by $1.5 million during the first three months of 2024, primarily from a $2.3 million increase in retained earnings, which was partially offset by an $811 thousand increase in accumulated other comprehensive loss.  The increase in accumulated other comprehensive loss was attributable to higher unrealized losses in the available-for-sale securities portfolio. Retained earnings increased as $3.2 million of net income was partially offset by $941 thousand of cash dividends on common stock. The Bank's capital ratios continued to exceed the minimum capital requirements for regulatory purposes.

 

Loans

 

Loans totaled $973.0 million at March 31, 2024, which was a $3.5 million or 2% (annualized) increase from December 31, 2023, and a $55.0 million, or 6%, increase over March 31, 2023. The growth in loans over the periods did not have a significant impact on the composition of the loan portfolio. The loan portfolio was primarily comprised of loans secured by one-to-four family residential real estate, loans secured by commercial real estate, and commercial and industrial loans, which totaled 36%, 46%, and 12% of the loan portfolio, respectively, at March 31, 2024.

 

The loan portfolio includes loans that were acquired through business combinations and loans that were purchased through a third-party loan originator. Loans acquired through business combinations included unamortized discounts, net of unamortized premiums totaling $1.8 million and $1.9 million, as of March 31, 2024 and December 31, 2023, respectively. Loans purchased from a third-party that originated and serviced loans to health care professionals totaled $23.6 million as of March 31, 2024, which included unamortized premiums totaling $7.4 million, compared to loans totaling $24.6 million as of December 31, 2023, which included unamortized premiums totaling $7.9 million.

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances less the allowance for credit losses and any deferred fees or costs on originated loans. Interest income is accrued and credited to income based on the unpaid principal balance. Loan origination fees, net of certain origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Interest income includes amortization of purchase premiums and discounts, recognized evenly over the life of the loans.

 

A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on non-accrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. Loans greater than 90 days past due and still accruing totaled $175 thousand and $524 thousand at March 31, 2024 and 2023, respectively.  For those loans that are carried on non-accrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across the loan portfolio.

 

All interest accrued but not collected for loans that are placed on non-accrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. When a loan is returned to accrual status, interest income is recognized based on the new effective yield to maturity of the loan.

 

Any unsecured loan that is deemed uncollectible is charged-off in full. Any secured loan that is considered by management to be uncollectible is partially charged-off and carried at the fair value of the collateral less estimated selling costs. This charge-off policy applies to all loan segments.

 

Asset Quality

 

Management classifies non-performing assets as non-accrual loans and OREO. Non-performing assets totaled $8.0 million and $6.8 million at March 31, 2024 and December 31, 2023, representing approximately 0.55% and 0.48% of total assets, respectively.  Nonaccrual loans totaled $8.0 million and $6.8 million at March 31, 2024 and December 31, 2023, respectively.  There was no OREO at March 31, 2024 and December 31, 2023, respectively. OREO represents real property taken by the Bank when its customers do not meet the contractual obligation of their loans, either through foreclosure or through a deed in lieu thereof from the borrower and properties originally acquired for, or used in bank operations, but no longer intended to be used for that purpose. OREO is recorded at the lower of cost or fair value, less estimated selling costs, and is marketed by the Bank through brokerage channels.  The Bank did not have any consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings were in process as of March 31, 2024 

 

36

 

On March 31, 2024 commercial and industrial loans comprised 90% of non-performing assets and residential real estate loans comprised 10%.  Non-performing assets could increase due to other loans identified by management as potential problem loans. Other potential problem loans are defined as performing loans that possess certain risks, including the borrower’s ability to pay and the collateral value securing the loan, that management has identified that may result in the loans not being repaid in accordance with their terms. Other potential problem loans totaled $1.7 million and $287 thousand at March 31, 2024 and December 31, 2023, respectively. The amount of other potential problem loans in future periods may be dependent on economic conditions and other factors influencing a customers’ ability to meet their debt requirements.

 

The Company purchased commercial and industrial loans between October 2021 and October 2023 from a third-party finance company that originated and serviced loans to health care professionals. The finance company operated a program that historically provided credit support to the Company through, among other things, the repurchase of their loans and unamortized loan premiums when loans did not pay according to the loan agreements. On March 31, 2024, loans purchased from the finance company totaled $23.6 million, which was comprised of $16.2 million of loan balances and unamortized premiums totaling $7.4 million. As of March 31, 2024, $3.4 million of these loans were non-accrual including premiums totaling $1.0 million and thus were individually evaluated. Specific reserves on these individually evaluated loans totaled $2.4 million and were included in the Company’s allowance for credit losses on loans. The remaining $20.2 million of loans with premiums of $6.4 million were considered performing and were included in the calculation of the general reserve component of the allowance for credit losses. Premiums are amortized over the life of the loans using the effective interest method. On March 31, 2024, there was a total of 171 loans purchased from the finance company included in the Company’s loan portfolio with a weighted average maturity of 7.3 years.

 

Management believes, based upon its review and analysis, that the Bank has sufficient reserves to cover losses inherent within the loan portfolio. For each period presented, the provision for credit losses charged to expense was based on management’s judgment after taking into consideration all factors connected with the collectability of the existing portfolio. Management considers economic conditions, historical losses, past due percentages, internally generated loan quality reports, and other relevant factors when evaluating the loan portfolio. There can be no assurance, however, that an additional provision for credit losses will not be required in the future, including as a result of changes in the qualitative factors underlying management’s estimates and judgments, changes in accounting standards, adverse developments in the economy, on a national basis or in the Company’s market area, loan growth, or changes in the circumstances of particular borrowers. For further discussion regarding the allowance for credit losses, see “Critical Accounting Policies” above.

 

Securities

 

The securities portfolio plays a primary role in the management of the Company’s interest rate sensitivity and serves as a source of liquidity. The portfolio is used as needed to meet collateral requirements, such as those related to secure public deposits and balances with the Reserve Bank. The investment portfolio consists of held to maturity, available for sale, and restricted securities. Securities are classified as available for sale or held to maturity based on the Company’s investment strategy and management’s assessment of the intent and ability to hold the securities until maturity. Management determines the appropriate classification of securities at the time of purchase. If management has the intent and the Company has the ability at the time of purchase to hold the investment securities to maturity, they are classified as investment securities held to maturity and are stated at amortized cost, adjusted for amortization of premiums and accretion of discounts using the interest method. Investment securities which the Company may not hold to maturity are classified as investment securities available for sale, as management has the intent and ability to hold such investment securities for an indefinite period of time, but not necessarily to maturity. Securities available for sale may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors and are carried at estimated fair value. Restricted securities, including Federal Home Loan Bank, Federal Reserve Bank, and Community Bankers’ Bank stock, are generally viewed as long-term investments because there is minimal market for the stock and are carried at cost.

 

On March 31, 2024 securities totaled $275.6 million, a decrease of $27.6 million, or 9.1%, from $303.2 million at December 31, 2023. Investment securities are comprised of U.S. Treasury securities, U.S. agency and mortgage-backed securities, obligations of state and political subdivisions, corporate debt securities, and restricted securities. As of March 31, 2024, neither the Company nor the Bank held any derivative financial instruments in their respective investment security portfolios. Gross unrealized gains in the available for sale portfolio totaled $51 thousand and $61 thousand at March 31, 2024 and December 31, 2023, respectively. Gross unrealized losses in the available for sale portfolio totaled $22.2 million and $20.7 million at March 31, 2024 and December 31, 2023, respectively. Gross unrealized gains in the held to maturity portfolio totaled $40 thousand and $107 thousand at March 31, 2024 and December 31, 2023, respectively.  Gross unrealized losses in the held to maturity portfolio totaled $11.9 million and $10.8 million at March 31, 2024 and December 31, 2023, respectively. The change in the unrealized gains and losses of investment securities from December 31, 2023 to March 31, 2024 was related to changes in market interest rates and was not related to credit concerns of the issuers.

 

On September 1, 2022, the Bank transferred 24 securities designated as available for sale with a combined book value of $82.2 million, market value of $74.4 million, and an unrealized loss of $7.8 million, to securities designated held to maturity. The unrealized loss is being amortized monthly over the life of the securities with an increase to the carrying value of securities and a decrease to the related accumulated other comprehensive loss, which is included in the shareholders’ equity section of the Company’s balance sheet. The amortization of the unrealized loss on the transferred securities totaled $367 thousand, or $290 thousand net of tax, for the first three months of 2024. Securities designated as held to maturity are carried on the balance sheet at amortized cost, while securities designated as available for sale are carried at fair market value.

 

Deposits

 

Deposits totaled $1.3 billion on March 31, 2024, which was a $25.4 million or 8% (annualized) increase from December 31, 2023. Noninterest-bearing deposits increased $4.8 million, savings and interest-bearing deposits increased $15.3 million, and time deposits increased $5.2 million. The composition of the deposit portfolio remained consistent with the prior period.

 

Liquidity

 

Liquidity sources available to the Bank, including interest-bearing deposits in banks, unpledged securities available for sale, at fair value, unpledged securities held-to-maturity, at par, eligible to be pledged to the Federal Reserve Bank through its Bank Term Funding Program, and available lines of credit totaled $554.8 million on March 31, 2024 and $562.3 million on March 31, 2023.

 

The Bank maintains liquidity to fund loan growth and to meet potential demand from deposit customers, including potential volatile deposits. The estimated amount of uninsured customer deposits totaled $391.9 on March 31, 2024, $368.2 million on December 31, 2023, and $407.5 million on March 31, 2023. Excluding municipal deposits, the estimated amount of uninsured customer deposits totaled $308.6 on March 31, 2024, $293.7 million on December 31, 2023, and $330.4 million on March 31, 2023.

 

37

 

Capital Resources

 

The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to the size, composition, and quality of the Company’s asset and liability levels and consistent with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses. The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement and is not obligated to report consolidated regulatory capital.

 

The Bank is subject to capital rules adopted by federal bank regulators that implemented the Basel III regulatory capital reforms adopted by the Basel Committee on Banking Supervision (the Basel Committee), and certain changes required by the Dodd-Frank Act.

 

The minimum capital level requirements applicable to the Bank under the final rules are as follows: a common equity Tier 1 capital ratio of 4.5%; a Tier 1 capital ratio of 6%; a total capital ratio of 8%; and a Tier 1 leverage ratio of 4% for all institutions. There is also a capital conservation buffer, which is 2.5% above the regulatory minimum capital requirements. If capital levels fall below the required minimum ratios plus the buffer, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions. This results in the following minimum capital ratios required to exceed the buffer: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. Management believes, as of March 31, 2024 and December 31, 2023, that the Bank met all capital adequacy requirements to which it is subject, including the capital conservation buffer.

 

The following table shows the Bank’s regulatory capital ratios at March 31, 2024:

 

   

First Bank

 

Total capital to risk-weighted assets

    14.45 %

Tier 1 capital to risk-weighted assets

    13.20 %

Common equity Tier 1 capital to risk-weighted assets

    13.20 %

Tier 1 capital to average assets

    9.19 %

Capital conservation buffer ratio(1)

    6.45 %

 

(1)

Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio for Common equity Tier 1, Tier 1, and Total risk based capital. The lowest of the three measures represents the Bank’s capital conservation buffer ratio.

 

The prompt corrective action framework is designed to place restrictions on insured depository institutions if their capital levels begin to show signs of weakness. Under the prompt corrective action requirements, which are designed to complement the capital conservation buffer, insured depository institutions are required to meet the following capital level requirements in order to qualify as “well capitalized:” a common equity Tier 1 capital ratio of 6.5%; a Tier 1 capital ratio of 8%; a total capital ratio of 10%; and a Tier 1 leverage ratio of 5%. The Bank met the requirements to qualify as "well capitalized" as of March 31, 2024 and December 31, 2023.

 

38

 

Contractual Obligations

 

There have been no material changes outside the ordinary course of business to the contractual obligations disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

Off-Balance Sheet Arrangements

 

The Company, through the Bank, is a party to credit related financial instruments with risk not reflected in the consolidated financial statements in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance sheet instruments.

 

Commitments to extend credit, which amounted to $214.7 million at March 31, 2024, and $170.2 million at March 31, 2023, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Bank, is based on management’s credit evaluation of the customer.

 

Unfunded commitments under commercial lines of credit, revolving credit lines, and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized as deemed necessary and may or may not be drawn upon to the total extent to which the Bank is committed.

 

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments if deemed necessary. At March 31, 2024 and December 31, 2023, the Bank had $17.0 million and $17.6 million in outstanding standby letters of credit, respectively.

 

On April 21, 2020, the Company entered into interest rate swap agreements related to its outstanding junior subordinated debt. The Company uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts.

 

The interest rate swaps qualified and are designated as cash flow hedges. The Company’s cash flow hedges effectively modify the Company’s exposure to interest rate risk by converting variable rates of interest on $9.0 million of the Company’s junior subordinated debt to fixed rates of interest. The cash flow hedges end and the junior subordinated debt matures between June 2034 and October 2036. The cash flow hedges’ total notional amount is $9.0 million. At March 31, 2024, the cash flow hedges had a fair value of $2.7 million, which is recorded in other assets. The net gain/loss on the cash flow hedges is recognized as a component of other comprehensive (loss) income and reclassified into earnings in the same period(s) during which the hedged transactions affect earnings. The Company’s derivative financial instruments are described more fully in Note 10 to the Consolidated Financial Statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required.

 

Item 4. Controls and Procedures

 

The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods required by the SEC and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2024 was carried out under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer. Based on and as of the date of such evaluation, the aforementioned officers concluded that the Company’s disclosure controls and procedures were effective.

 

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

39

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the Company’s business, to which the Company is a party or to which the property of the Company is subject.

 

 

Item 1A. Risk Factors

 

Except for the following risks related to the acquisition of Touchstone, there were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2023.

 

Risks Related to the Acquisition of Touchstone

 

Combining Touchstone into the Company may be more difficult, costly or time-consuming than we expect.

 

The success of the Merger will depend, in part, on the Company’s ability to realize the anticipated benefits and cost savings from combining the business of Touchstone into the business of the Company without materially disrupting the existing customer relationships of Touchstone or the Company. If the Company is not able to achieve these objectives, the anticipated benefits and cost savings of the Merger may not be realized fully, or at all, or may take longer to realize than expected.

 

The success of the Merger will depend, in part, on the Company’s ability to successfully combine the businesses of the Company and Touchstone. To realize these anticipated benefits, the Company will integrate Touchstone’s business into its own. The integration process in the Merger could result in the disruption of ongoing business, inconsistencies in standards, controls, procedures, and policies that affect adversely the Company’s ability to maintain relationships with customers and employees or achieve the anticipated benefits of the Merger. If the Company experiences difficulties with the integration process, the anticipated benefits of the Merger may not be realized, fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be disruptions that cause the Company to lose customers or cause customers to withdraw their deposits from Touchstone or the Bank, or other unintended consequences that could have a material adverse effect on the Company’s results of operations or financial condition after the Merger. These integration matters could have an adverse effect on the Company for an indeterminate period after consummation of the Merger.

 

The Company may not be able to effectively integrate the operations of Touchstone into the Bank.

 

The future operating performance of the Company and the Bank will depend, in part, on the success of the merger of Touchstone with and into the Bank. The success of the subsidiary bank merger will, in turn, depend on a number of factors, including the Company’s ability to (i) integrate the operations and branches of Touchstone and the Bank, (ii) retain the deposits and customers of Touchstone and the Bank, (iii) control the incremental increase in noninterest expense arising from the Merger in a manner that enables the combined bank to improve its overall operating efficiencies, and (iv) retain and integrate the appropriate personnel of Touchstone into the operations of the Bank, and reduce overlapping bank personnel. The integration of Touchstone and the Bank will require the dedication of the time and resources of the Bank’s management and may temporarily distract management’s attention from the day-to-day business of the Bank. If the Bank is unable to successfully integrate Touchstone, the Bank may not be able to realize expected operating efficiencies and eliminate redundant costs.

 

Regulatory approvals may not be received, may take longer than expected, or may impose conditions that are not presently anticipated or that could have an adverse effect on the combined company following the Merger.

 

Before the Merger may be completed, the Company and the Bank must obtain approvals from the Federal Reserve and the Virginia Bureau of Financial Institutions. Other approvals, waivers or consents from regulators may also be required. These regulators may impose conditions on the completion of the Merger or require changes to the terms of the Merger. Such conditions or changes and the process of obtaining regulatory approvals could have the effect of delaying completion of the Merger and the subsidiary bank merger, imposing additional costs on the combined company or limiting the revenues of the combined company, any of which might have an adverse effect on the combined company following the Merger.

 

A significant delay in the completion of the Merger could have a material adverse effect on the Company and Touchstone as a combined company.

 

The merger agreement with Touchstone is subject to a number of conditions that must be fulfilled in order to complete the Merger. Those conditions include, among others: (1) approval of the Merger by the Company’s and Touchstone’s shareholders, (2) receipt of all required approvals from bank regulatory authorities and expiration of all applicable waiting periods, (3) absence of any law or order prohibiting or restricting the completion of the Merger, and (4) effectiveness of the Company’s registration statement filed with the SEC. Certain costs relating to the Merger, such as legal, accounting and financial advisory fees, must be paid even if the Merger is not completed. If the Merger is not completed, the Company would have to recognize these expenses and its management would have committed substantial time and resources without realizing the expected benefits of the Merger.

 

If these conditions to the completion of the Merger are not fulfilled when expected and, as a result, the completion of the Merger is delayed, the diversion of management attention from pursuing other opportunities, the constraints in the merger agreement on the ability to make significant changes to each company’s ongoing business during the pendency of the Merger, the incurrence of additional merger related expenses, and other market and economic factors could have a material adverse effect on the combined company's business, financial condition and results of operations.

 

The Company and Touchstone will be subject to business uncertainties and contractual restrictions while the Merger is pending.

 

Uncertainty about the effect of the Merger on employees and customers may have an adverse effect on the Company and Touchstone. These uncertainties may impair the Company’s and Touchstone’s ability to attract, retain and motivate key personnel until the Merger is completed, and could cause customers and others that deal with the Company and Touchstone to seek to change existing business relationships with the Company and Touchstone. Retention of certain employees by the Company and Touchstone may be challenging while the Merger is pending, as certain employees may experience uncertainty about their future roles with the Company or Touchstone. If key employees depart because of issues relating to the uncertainty and difficulty of integration or a desire not to remain with the Company or Touchstone, the Company’s or Touchstone’s business, or the business of the combined company following the Merger, could be harmed. In addition, subject to certain exceptions, the Company and Touchstone have each agreed to operate its business in the ordinary course prior to closing and refrain from taking certain specified actions until the Merger occurs, which may prevent the Company from pursuing attractive business opportunities that may arise prior to the completion of the Merger.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

 

Item 5. Other Information

 

During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) informed us of the adoption or termination of any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).

 

40

 
 

Item 6. Exhibits

 

The following documents are attached hereto as Exhibits:

 

2.1 Agreement and Plan of Merger, dated as of March 25, 2024, by and between First National Corporation and Touchstone Bankshares, Inc. (incorporated by reference to Exhibit 2.1 to First National Corporation's Current Report on Form 8-K filed March 26, 2024).
   

31.1

Certification of Chief Executive Officer, Section 302 Certification.

 

 

31.2

Certification of Chief Financial Officer, Section 302 Certification.

 

 

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.

 

 

32.2

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

 

101

The following materials from First National Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in Inline eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss) (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Shareholders’ Equity, and (vi) Notes to Consolidated Financial Statements.

   
104 The cover page from First National Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL (included with Exhibit 101).

 

41

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

FIRST NATIONAL CORPORATION

 

 

(Registrant)

 

 

 

 

 

/s/ Scott C. Harvard

 

May 14, 2024

Scott C. Harvard

 

Date

President and Chief Executive Officer

 

 

 

 

 

/s/ M. Shane Bell

 

May 14, 2024

M. Shane Bell

 

Date

Executive Vice President and Chief Financial Officer

 

 

 

42