XML 31 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Cash flows from operating activities:    
Net loss $ (687,000) $ (937,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 184,000 264,000
Stock based compensation 301,000 245,000
Amortization of discount on debt 20,000 224,000
Accrued interest and fees on loan payable (257,000) 111,000
Change in deferred rent (3,000) (55,000)
Changes in operating assets and liabilities:    
Trade accounts receivable (364,000) (204,000)
Inventories (527,000) 1,172,000
Prepaid expenses and other current assets (855,000) (1,078,000)
Right of use asset 178,000
Accounts payable 56,000 (249,000)
Accrued payroll and benefits (176,000) 133,000
Deferred revenue 159,000 (807,000)
Other current and non-current liabilities (388,000) (126,000)
Net cash used in operating activities (2,359,000) (1,307,000)
Cash flows from investing activities:    
Purchases of property and equipment (123,000)
Net cash used in investing activities (123,000)
Cash flows from financing activities:    
Payments on leases (291,000) (52,000)
Repayments of borrowings (1,676,000) (552,000)
Proceeds from loan payable, net of issuance costs 1,453,000
Proceeds from issuance of stock, net of issuance costs 2,564,000 1,192,000
Proceeds from exercise of warrants 211,000 112,000
Net cash provided by financing activities 2,261,000 700,000
Decrease in cash and cash-equivalents (221,000) (607,000)
Beginning cash and cash-equivalents 878,000 1,485,000
Ending cash and cash-equivalents 657,000 878,000
Supplementary disclosure of cash flow information:    
Cash paid for income taxes 57,000 32,000
Cash paid for interest 402,000 248,000
Supplementary disclosure of noncash investing and financing activities:    
Cumulative effect of adoption ASC 606 on inventory (1,581,000)
Cumulative effect of adoption ASC 606 on prepaid expenses and other current assets 189,000
Cumulative effect of adoption of ASC 606 on deferred revenue 2,567,000
Cumulative effect of adoption of ASC 842 on right of use assets 1,361,000
Cumulative effect of adoption of ASC 842 on deferred rent 429,000
Cumulative effect of adoption of ASC 842 on lease liability 1,790,000
Issuance of dividends in kind $ (190,000)