XML 42 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Mar. 28, 2020
Mar. 30, 2019
Current assets:    
Cash and cash-equivalents $ 657,000 $ 878,000
Trade accounts receivable, net of allowance of $8 and $8, respectively 932,000 568,000
Inventories, net 3,261,000 2,734,000
Prepaid expenses and other current assets 2,209,000 1,354,000
Total current assets 7,059,000 5,534,000
Property and equipment, net 508,000 569,000
Right of use asset 1,183,000
Other long term assets 176,000 176,000
Total assets 8,926,000 6,279,000
Liabilities and shareholders' equity    
Accounts payable 803,000 747,000
Loans payable, net of discounts and issuance costs 1,320,000 1,781,000
Accrued payroll and benefits 300,000 476,000
Deferred revenue 159,000
Deferred rent 74,000
Lease obligations 426,000 41,000
Deferred liability related to asset sale 40,000
Other current liabilities 364,000 754,000
Total current liabilities 3,372,000 3,913,000
Other non-current liabilities 119,000 172,000
Long term deferred rent 358,000 [1]
Long term lease obligations 1,135,000 21,000
Total long term liabilities 1,254,000 551,000
Commitments and contingencies
Shareholders' equity:    
Common stock; no par value; Authorized – 13,333,333 shares; 2,635,856 shares at March 28, 2020 and 757,367 shares at March 30, 2019 issued and outstanding 31,952,000 25,557,000
Accumulated deficit (30,574,000) (28,548,000)
Total shareholders' equity 4,300,000 1,815,000
Total liabilities and shareholders' equity 8,926,000 6,279,000
Series A Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock
Series B, C, and D Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock 2,745,000 2,911,000
Series E Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock $ 177,000 $ 1,895,000
[1] Represents noncurrent portion of deferred rent reclassified to Operating lease liability - non-current portion.