XML 24 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2018
Mar. 25, 2017
Current assets:    
Cash and cash-equivalents $ 1,485,000 $ 1,421,000
Trade accounts receivable, net of allowance of $8 and $8, respectively 364,000 [1] 954,000
Inventories, net 5,487,000 [1] 4,811,000
Prepaid expenses and other current assets 87,000 [1] 452,000
Total current assets 7,423,000 [1] 7,638,000
Property and equipment, net 833,000 [1] 528,000
Other long term assets 175,000 [1] 175,000
Capitalized software development costs, net 733,000
Total assets 8,431,000 [1] 9,074,000
Liabilities and shareholders' equity    
Line of credit 552,000 [1] 582,000
Loan payable, net of discounts and issuance costs 1,447,000 [1]
Accounts payable 996,000 [1] 1,107,000
Accrued payroll and benefits 343,000 [1] 583,000
Deferred revenue 3,374,000 3,614,000
Deferred rent, net of long term portion 58,000 [1]
Capital lease obligations 52,000 [1] 50,000
Deferred liability related to asset sale 52,000 [1] 375,000
Other current liabilities 947,000 [1] 707,000
Total current liabilities 7,809,000 [1] 7,018,000
Warrant liability, at estimated fair value 222,000
Long term deferred rent 429,000 [1]
Long term obligations - capital lease 62,000 [1] 114,000
Total liabilities 8,300,000 [1] 7,354,000
Commitments and contingencies [1]
Shareholders' equity:    
Common stock no par value; Authorized - 40,000,000 shares; 10,418,953 shares at June 30, 2018 and 10,312,653 shares at March 31, 2018 issued and outstanding 25,200,000 [1] 24,390,000
Accumulated deficit (28,682,000) (25,581,000)
Total shareholders' equity 131,000 [1] 1,720,000
Total liabilities and shareholders' equity 8,431,000 [1] 9,074,000
Series A Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock [1]
Series B, C, and D Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock 2,911,000 [1] 2,911,000
Series E Preferred Stock [Member]    
Shareholders' equity:    
Preferred stock $ 702,000 [1] $ 0
[1] Derived from the audited consolidated financial statements as of and for the fiscal year ended March 31, 2018.