XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Share Based Compensation
3 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
(
9
)          S
tock
Based Compensation
 
The Company has established the
2005
Equity Incentive Plan, which provide for the granting of options and restricted stock for up to
2,850,000
shares of common stock at
100%
of fair market value at the date of grant, with each grant requiring approval by the Board of Directors of the Company. The
2005
Plan has been extended to be effective until
2025.
Option grants under the
2000
Stock Option Plan are
no
longer available. Options granted generally vest in
one
or more installments in a
four
or
five
year period and must be exercised while the grantee is employed by the Company or within a certain period after termination of employment or service arrangement. Options granted to employees shall
not
have terms in excess of
10
years from the grant date. Holders of options
may
be granted stock appreciation rights (SARs), which entitle them to surrender outstanding awards for a cash distribution under certain changes in ownership of the Company, as defined in the stock option plan. As of
June 30, 2018,
no
SAR’s have been granted under the option plan. As of
June 30, 2018,
the total number of shares of common stock available for issuance was
437,677.
All outstanding options have a
ten
year life from the date of grant. The Company records compensation cost associated with share-based compensation equivalent to the estimated fair value of the awards over the requisite service period.
 
Stock
Options
 
In calculating compensation related to stock option grants, the fair value of each stock option was estimated on the date of grant using the Black-Scholes-Merton option-pricing model and the following weighted average assumptions: 
 
   
Three Months Ended
 
   
June 30,
2018
   
June 2
4
,
2017
 
Dividend yield
   
     
 
Expected volatility
   
92.55
%    
 
Risk-free interest rate
   
2.82
%    
 
Expected term (years)
   
8.36
     
 
 
The computation of expected volatility used in the Black-Scholes-Merton option-pricing model is based on the historical volatility of the Company’s share price. The expected term is estimated based on a review of historical employee exercise behavior with respect to option grants. The risk-free interest rate is based on the U.S. Treasury rates with maturity similar to the expected term of the option on the date of grant.
 
 A summary of the changes in stock options outstanding for the
three
-month period ended
June 30, 2018
and the year ended
March 31, 2018
is as follows:    
 
           
Weighted
Average
   
Weighted
Average
Remaining
   
Aggregate
 
   
Shares
   
Exercise Price
per share
   
Contractual
Terms (Years)
   
Intrinsic
Value
 
Outstanding at March 25, 2017
   
1,104,500
    $
1.41
     
6.1
    $
3
 
Granted
   
856,000
     
0.34
     
10.0
     
 
 
Forfeited / Expired
   
(481,800
)
   
1.34
     
 
     
 
 
Outstanding at March 31, 2018
   
1,478,700
    $
0.56
     
8.0
    $
 
Granted
   
50,000
     
0.27
     
10.0
     
 
 
Forfeited / Expired
   
(31,000
)    
1.41
     
 
     
 
 
Outstanding at June 30, 2018
   
1,497,700
    $
0.53
     
7.8
    $
 
                                 
Exercisable at June 30, 2018
   
500,650
    $
0.79
     
4.4
    $
 
                                 
At June 30, 2018 expected to vest in the future
   
702,491
    $
0.40
     
9.6
    $
 
  
As of
June 30, 2018,
there was
$205,000
of total unrecognized compensation cost related to non-vested options. That cost is expected to be recognized over a weighted average period of
3.71
years and will be adjusted for subsequent changes in estimated forfeitures. There were
7,200
options that vested during the quarter ended
June 30, 2018,
and
26,500
options that vested during the quarter ended
June 24, 2017.
The total fair value of options vested during each of the quarters ended
June 30, 2018
and
June 24, 2017
was
$9,052
and
$33,000
respectively. There were
no
options exercised in the
three
-month period ended
June 30, 2018
and
June 24, 2017.
Share based compensation cost related to stock options recognized in operating results for the
three
months ended
June 30, 2018
and
June 24, 2017
totaled
$20,000
and
$37,000,
respectively.
 
Restricted Stock
 
The Company granted
no
restricted awards (“RSAs”) during the
first
quarter of fiscal
2019.
No
RSAs were granted during the
first
quarter of fiscal
2018.
The RSAs are considered fixed awards as the number of shares and fair value at the grant date is amortized over the requisite service period net of estimated forfeitures. As of
June 30, 2018,
there was
$61,000
of total unrecognized compensation cost related to non-vested RSAs. That cost is expected to be recognized over a weighted average period of
0.87
years and will be adjusted for subsequent changes in estimated forfeitures. Compensation cost recognized for RSAs and unrestricted stock awards in operating results for the
three
months ended
June 30, 2018
and
June 24, 2017
totaled
$37,000
and
$9,000,
respectively
 
 
 
A summary of the changes in non-vested RSAs outstanding for the
three
-month period ended
June 30, 2018
and the fiscal year ended
March 31, 2018
is as follows:
 
   
Shares
   
Weighted
Average
Fair Value
 
Non-Vested at March 25, 2017
   
    $
 
Granted
   
586,950
     
0.66
 
Vested
   
(51,000
)    
(0.60
)
Forfeited or cancelled
   
(236,000
)
   
(0.68
)
Non-Vested at March 31, 2018
   
299,950
    $
0.65
 
Vested
   
(37,500
)    
(0.39
)
Non-Vested at June 30, 2018
   
262,450
    $
0.68