XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 29, 2013
Mar. 30, 2013
Current assets:    
Cash and cash-equivalents $ 778,000 $ 1,882,000
Trade accounts receivable, net of allowance of $37 and $35, respectively 1,787,000 1,666,000
Inventories, net 4,493,000 4,560,000
Prepaid expenses and other current assets 460,000 501,000
Total current assets 7,518,000 8,609,000
Property and equipment, net 788,000 751,000
Total assets 8,306,000 9,360,000
Current liabilities:    
Line of credit   577,000
Accounts payable 938,000 788,000
Accrued commission 41,000 93,000
Accrued payroll and benefits 966,000 1,047,000
Accrued warranty 93,000 114,000
Deferred revenue 1,795,000 2,278,000
Deferred rent 87,000 81,000
Capital lease obligations 67,000 66,000
Other current liabilities 254,000 298,000
Total current liabilities 4,241,000 5,342,000
Long term obligations - line of credit 891,000 280,000
Long term obligations - deferred rent 320,000 341,000
Long term obligations - capital lease 72,000 89,000
Total liabilities 5,524,000 6,052,000
Commitments and contingencies      
Authorized - 40,000,000 shares; 5,181,247 shares at June 29, 2013 and 5,079,747 at March 30, 2013 issued and outstanding 15,287,000 15,132,000
Accumulated deficit (14,959,000) (14,278,000)
Total shareholders' equity 2,782,000 3,308,000
Total liabilities and shareholders' equity 8,306,000 9,360,000
Series B Preferred Stock [Member]
   
Current liabilities:    
Preferred Stock, Value Issued 1,997,000 1,997,000
Series C Preferred Stock [Member]
   
Current liabilities:    
Preferred Stock, Value Issued 457,000 457,000
Series D Preferred Stock [Member]
   
Current liabilities:    
Preferred Stock, Value Issued $ 0 $ 0