XML 91 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Senior Secured Convertible Notes and Warrants - Schedule of Senior Secured Convertible Note (Details) - Senior Secured Convertible Notes [Member]
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Line of Credit Facility [Line Items]  
Fair value $ 5,544
Face value principle payment 4,600
Face value at premium $ 5,750
Conversion discount 10.00%
Maturity date Oct. 11, 2024
Interest rate 7.00%
Default interest rate 18.00%
Discount rate 23.50%
Valuation technique PWERM
Modification Date [Member]  
Line of Credit Facility [Line Items]  
Fair value $ 4,296
Face value principle payment 4,600
Face value at premium $ 5,750
Conversion discount 10.00%
Maturity date Oct. 11, 2024
Interest rate 7.00%
Default interest rate 18.00%
Discount rate 25.60%
Valuation technique PWERM
Issuance Date [Member]  
Line of Credit Facility [Line Items]  
Fair value $ 1,803
Face value principle payment 3,333
Face value at premium $ 4,166
Conversion discount 10.00%
Maturity date Oct. 11, 2023
Interest rate 6.00%
Default interest rate 18.00%
Discount rate 92.50%
Valuation technique PWERM