XML 98 R89.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Proforma Unaudited Financial Statements - Summary of Unaudited Pro Forma Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Business Acquisition [Line Items]    
Net gain attributable to non-controlling interest $ (2,450) $ (510)
GWW [Member]    
Business Acquisition [Line Items]    
Net Sales 8,293 7,244
Cost of Sales 5,880 4,751
Operating expenses 4,284 2,984
Other income (expense) 807 (19)
Income tax benefit (Provision) 7  
Net gain attributable to non-controlling interest 14 (13)
Net loss attributable to common stockholders (1,070) (497)
GIGA [Member]    
Business Acquisition [Line Items]    
Net Sales 430 1,436
Cost of Sales 680 1,036
Operating expenses 1,670 1,555
Other income (expense) 527 (17)
Deemed dividend on Series E preferred stock   (2)
Net loss attributable to common stockholders (1,394) (1,174)
Proforma Unaudited [Member]    
Business Acquisition [Line Items]    
Net Sales 8,723 8,680
Cost of Sales 6,560 5,787
Operating expenses 5,954 4,539
Other income (expense) 1,334 (36)
Income tax benefit (Provision) 7  
Net gain attributable to non-controlling interest 14 (13)
Deemed dividend on Series E preferred stock   (2)
Net loss attributable to common stockholders $ (2,464) $ (1,671)