XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination (Tables)
9 Months Ended
Sep. 30, 2022
Business Combinations [Abstract]  
Summary of Preliminary Purchase Price Allocation

The preliminary purchase price allocation is as follows (In thousands):

Description

 

Preliminary Allocation

 

 

Common stock exchanged

 

$

4,055

 

 

Fair value of GIGA equity awards

 

 

349

 

 

Cash consideration paid to existing preferred stockholders

 

 

3,794

 

 

Total consideration

 

$

8,198

 

 

 

 

 

 

 

Identifiable net assets acquired (liabilities assumed)

 

 

 

 

Cash

 

$

107

 

 

Trade accounts receivables

 

 

536

 

 

Inventories

 

 

5,180

 

 

Prepaid expenses

 

 

116

 

 

Accrued revenue

 

 

363

 

 

Property and equipment

 

 

331

 

 

Right-of-use asset

 

 

370

 

 

Other long-term assets

 

 

446

 

 

Intangible assets:

 

 

 

 

Tradename (12 year estimated useful life)

 

 

1,040

 

 

Developed Technology (8 year estimated useful life)

 

 

1,410

 

 

Existing customer relationships (15 year estimated useful life)

 

 

3,910

 

 

Accounts payable

 

 

(2,831

)

 

Loans payable, net of discounts and issuance costs

 

 

(1,687

)

 

Accrued payroll and benefits

 

 

(1,488

)

 

Lease obligations

 

 

(491

)

 

Other current liabilities

 

 

(368

)

 

Other non-current liabilities

 

 

(17

)

 

Net assets acquired

 

 

6,927

 

 

Goodwill

 

$

1,271

 

 

Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma consolidated results of information for the three and nine months ended September 30, 2022 have been prepared as if the GIGA transaction had occurred on January 1, 2022 (In thousands):

 

 

Three Months Period Ended
September 30, 2022

 

 

Nine Months Period Ended
September 30, 2022

 

Description

 

GWW

 

 

GIGA

 

 

Total

 

 

GWW

 

 

GIGA

 

 

Total

 

Revenue

 

$

6,874

 

 

$

909

 

 

$

7,783

 

 

$

20,621

 

 

$

909

 

 

$

21,530

 

Net loss

 

 

(796

)

 

 

(107

)

 

 

(903

)

 

 

(3,254

)

 

 

(107

)

 

 

(3,361

)