XML 291 R72.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible assets (Tables)
12 Months Ended
Sep. 30, 2021
Intangible assets  
Schedule of goodwill and intangible assets

Consolidated

Parent Entity

$m

    

2021

    

2020

    

2021

    

2020

Goodwill

Balance as at beginning of year

 

8,397

 

8,895

 

6,728

 

6,844

Disposals (refer to Note 36)

(243)

-

-

-

Impairment

(571)

(498)

(487)

(116)

Other adjustments

 

16

 

-

 

-

 

-

Balance as at end of year

 

7,599

 

8,397

 

6,241

 

6,728

Computer software

Balance as at beginning of year

 

2,430

 

2,365

 

2,266

 

2,207

Additions

 

740

 

1,035

 

638

 

955

Impairment1

 

(485)

 

(171)

 

(475)

 

(165)

Amortisation

 

(755)

 

(799)

 

(696)

 

(731)

Other adjustments2

 

(90)

 

-

 

(80)

 

-

Balance as at end of year

 

1,840

 

2,430

 

1,653

 

2,266

Cost

 

7,770

 

7,370

 

6,681

 

6,372

Accumulated amortisation and impairment

 

(5,930)

 

(4,940)

 

(5,028)

 

(4,106)

Carrying amount

 

1,840

 

2,430

 

1,653

 

2,266

Brand names

670

670

636

636

Total intangible assets

10,109

11,497

8,530

9,630

Goodwill has been allocated to the following CGUs3:

Consumer

 

3,359

 

3,359

 

3,144

 

3,144

Business

 

3,205

 

3,205

 

3,022

 

3,022

Westpac Institutional Bank

 

-

 

487

 

-

 

487

New Zealand

504

488

-

-

Specialist Businesses

531

858

75

75

Total goodwill

 

7,599

 

8,397

 

6,241

 

6,728

In addition, brand names of $670 million for the Group have been allocated as $382 million to Consumer, $286 million to Business and $2 million to Specialist Businesses as at 30 September 2021 and 30 September 2020. Brand names of $636 million for the Parent Entity have been allocated as $350 million to Consumer and $286 million to Business as at 30 September 2021 and 30 September 2020.

1.

Includes impairment of $380 million for the Group and Parent Entity from the WIB CGU ($344 million as a result of the annual impairment test).

2.

Includes the impact of a change in accounting policy in 2021 with respect to the treatment of configuring or customising SaaS arrangements amounting to $94 million for the Group and $80 million for the Parent Entity (refer to Note 1).

3.

The Specialist Businesses segment comprises individual CGUs (Superannuation, Platforms, Investments) to which goodwill has been allocated. The carrying amount of goodwill allocated to these individual CGUs is not significant compared to total Group goodwill.

Summary of significant assumptions used in goodwill impairment testing

Discount rate

    

Cash flows

 

Post-tax rate/ Pre-tax rate

Forecast period/ terminal growth rate

 

    

2021

    

2020

    

2021

    

2020

 

Westpac Institutional Bank

 

10.4% / 13.8%

11.0% / 14.4%

5 years / 1.8%

5 years / 2%

New Zealand

 

9% / 12.2%

11.0% / 14.5%

3 years / 2%

3 years / 2%

All other significant CGUs

 

9% / 12.5%

11.0% / 15-15.2%

3 years / 2%

3 years / 2%