XML 208 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Financial risk (Tables)
12 Months Ended
Sep. 30, 2020
Financial risk  
Schedule of high level CRGs and corresponding external rating

 

Transaction-managed

Financial statement disclosure

Westpac CRG

Moody’s Rating

S&P Rating

Strong

A

Aaa – Aa3

AAA – AA–

 

B

A1 – A3

A+ – A–

 

C

Baa1 – Baa3

BBB+ – BBB–

Good/satisfactory

D

Ba1 – B1

BB+ – B+

 

 

 

 

 

Westpac Rating

Weak

E

Watchlist

 

F

Special Mention

Weak/default/non-performing

G

Substandard/Default

 

H

Default

 

 

 

 

Summary of credit concentrations for each significant class of financial asset

The credit concentrations for each significant class of financial asset are:

Trading securities and financial assets measured at FVIS (Note 10)

      64% (2019: 45%) were issued by financial institutions for the Group; 67% (2019: 44%) for the Parent Entity.

      33% (2019: 51%) were issued by government or semi-government authorities for the Group; 31% (2019: 52%) for the Parent Entity.

      79% (2019: 71%) were held in Australia by the Group; 84% (2019: 75%) by the Parent Entity.

Investment securities (Note 11)

      18% (2019: 24%) were issued by financial institutions for the Group; 18% (2019: 25%) for the Parent Entity.

      82% (2019: 75%) were issued by government or semi-government authorities for the Group; 82% (2019: 75%) for the Parent Entity.

      92% (2019: 90%) were held in Australia by the Group; 98% (2019: 97%) by the Parent Entity.

Loans (Note 12)

      Note 12 provides a detailed breakdown of loans by industry and geographic classification.

Derivative financial instruments (Note 20)

      68% (2019: 72%) were issued by financial institutions for both the Group and Parent Entity.

      76% (2019: 78%) were held in Australia by the Group; 78% (2019: 80%) by the Parent Entity.

 

Schedule of gross credit risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Total on

 

Undrawn

 

 

 

Total on

 

Undrawn

 

 

Consolidated

 

balance

 

credit

 

 

 

balance

 

credit

 

 

$m

    

sheet

    

commitments

    

Total

    

sheet

    

commitments

    

Total

Australia

 

 

 

 

 

 

 

 

 

 

 

 

Accommodation, cafes and restaurants

 

7,956

 

1,225

 

9,181

 

8,061

 

1,070

 

9,131

Agriculture, forestry and fishing

 

10,159

 

2,219

 

12,378

 

9,250

 

2,014

 

11,264

Construction

 

6,726

 

3,643

 

10,369

 

7,229

 

3,340

 

10,569

Finance and insurance

 

81,502

 

8,954

 

90,456

 

73,052

 

7,316

 

80,368

Government, administration and defence

 

80,182

 

1,588

 

81,770

 

63,582

 

1,766

 

65,348

Manufacturing

 

9,248

 

6,477

 

15,725

 

10,504

 

5,850

 

16,354

Mining

 

3,402

 

3,735

 

7,137

 

3,325

 

3,802

 

7,127

Property

 

45,139

 

10,869

 

56,008

 

45,467

 

10,119

 

55,586

Property services and business services

 

12,712

 

7,019

 

19,731

 

14,191

 

5,898

 

20,089

Services

 

11,922

 

7,595

 

19,517

 

12,340

 

6,523

 

18,863

Trade

 

13,633

 

10,171

 

23,804

 

16,593

 

7,677

 

24,270

Transport and storage

 

9,392

 

5,136

 

14,528

 

9,529

 

5,114

 

14,643

Utilities

 

6,368

 

4,918

 

11,286

 

5,567

 

4,487

 

10,054

Retail lending

 

454,986

 

84,454

 

539,440

 

467,206

 

84,057

 

551,263

Other

 

6,867

 

2,491

 

9,358

 

6,668

 

2,740

 

9,408

Total Australia

 

760,194

 

160,494

 

920,688

 

752,564

 

151,773

 

904,337

New Zealand

 

 

 

 

 

 

 

 

 

 

 

 

Accommodation, cafes and restaurants

 

389

 

51

 

440

 

356

 

36

 

392

Agriculture, forestry and fishing

 

9,158

 

632

 

9,790

 

8,631

 

607

 

9,238

Construction

 

517

 

429

 

946

 

503

 

350

 

853

Finance and insurance

 

12,701

 

1,782

 

14,483

 

11,685

 

1,507

 

13,192

Government, administration and defence

 

7,833

 

865

 

8,698

 

6,667

 

856

 

7,523

Manufacturing

 

1,804

 

1,782

 

3,586

 

2,079

 

1,758

 

3,837

Mining

 

208

 

97

 

305

 

289

 

29

 

318

Property

 

7,433

 

977

 

8,410

 

6,977

 

1,120

 

8,097

Property services and business services

 

1,033

 

712

 

1,745

 

1,300

 

557

 

1,857

Services

 

2,168

 

853

 

3,021

 

2,023

 

577

 

2,600

Trade

 

2,025

 

1,510

 

3,535

 

2,441

 

1,259

 

3,700

Transport and storage

 

1,249

 

871

 

2,120

 

1,209

 

755

 

1,964

Utilities

 

1,809

 

1,681

 

3,490

 

1,938

 

1,447

 

3,385

Retail lending

 

52,645

 

12,596

 

65,241

 

49,542

 

12,056

 

61,598

Other

 

204

 

182

 

386

 

151

 

161

 

312

Total New Zealand

 

101,176

 

25,020

 

126,196

 

95,791

 

23,075

 

118,866

Other overseas

 

 

 

 

 

 

 

 

 

 

 

 

Accommodation, cafes and restaurants

 

118

 

10

 

128

 

109

 

11

 

120

Agriculture, forestry and fishing

 

124

 

 5

 

129

 

150

 

 3

 

153

Construction

 

51

 

118

 

169

 

55

 

127

 

182

Finance and insurance

 

19,194

 

2,243

 

21,437

 

17,712

 

3,093

 

20,805

Government, administration and defence

 

4,787

 

18

 

4,805

 

5,646

 

23

 

5,669

Manufacturing

 

1,908

 

3,443

 

5,351

 

3,830

 

5,329

 

9,159

Mining

 

352

 

1,194

 

1,546

 

500

 

1,872

 

2,372

Property

 

416

 

27

 

443

 

493

 

29

 

522

Property services and business services

 

1,652

 

790

 

2,442

 

1,766

 

863

 

2,629

Services

 

218

 

698

 

916

 

244

 

637

 

881

Trade

 

1,555

 

1,931

 

3,486

 

2,318

 

2,859

 

5,177

Transport and storage

 

755

 

276

 

1,031

 

999

 

652

 

1,651

Utilities

 

952

 

615

 

1,567

 

1,088

 

931

 

2,019

Retail lending

 

459

 

32

 

491

 

864

 

37

 

901

Other

 

129

 

27

 

156

 

171

 

26

 

197

Total other overseas

 

32,670

 

11,427

 

44,097

 

35,945

 

16,492

 

52,437

Total gross credit risk

 

894,040

 

196,941

 

1,090,981

 

884,300

 

191,340

 

1,075,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Total on

 

Undrawn

 

 

 

Total on

 

Undrawn

 

 

Parent Entity

 

balance

 

credit

 

 

 

balance

 

credit

 

 

$m

    

sheet

    

commitments

    

Total

    

sheet

    

commitments

    

Total

Australia

 

 

 

 

 

 

 

  

 

   

 

   

Accommodation, cafes and restaurants

 

7,880

 

1,225

 

9,105

 

7,989

 

1,070

 

9,059

Agriculture, forestry and fishing

 

10,101

 

2,219

 

12,320

 

9,191

 

2,014

 

11,205

Construction

 

6,213

 

3,643

 

9,856

 

6,853

 

3,340

 

10,193

Finance and insurance1

 

244,758

 

8,954

 

253,712

 

200,863

 

7,316

 

208,179

Government, administration and defence

 

80,166

 

1,588

 

81,754

 

63,599

 

1,766

 

65,365

Manufacturing

 

9,037

 

6,477

 

15,514

 

10,322

 

5,850

 

16,172

Mining

 

3,381

 

3,735

 

7,116

 

3,304

 

3,802

 

7,106

Property

 

45,139

 

10,868

 

56,007

 

45,405

 

10,119

 

55,524

Property services and business services

 

11,992

 

7,019

 

19,011

 

13,348

 

5,898

 

19,246

Services

 

11,581

 

7,595

 

19,176

 

12,094

 

6,523

 

18,617

Trade

 

13,425

 

10,171

 

23,596

 

16,408

 

7,677

 

24,085

Transport and storage

 

9,044

 

5,136

 

14,180

 

9,221

 

5,114

 

14,335

Utilities

 

6,342

 

4,918

 

11,260

 

5,542

 

4,487

 

10,029

Retail lending

 

454,808

 

84,437

 

539,245

 

466,188

 

84,057

 

550,245

Other

 

5,731

 

2,489

 

8,220

 

5,684

 

2,740

 

8,424

Total Australia1

 

919,598

 

160,474

 

1,080,072

 

876,011

 

151,773

 

1,027,784

New Zealand

 

 

 

 

 

 

 

 

 

 

 

 

Accommodation, cafes and restaurants

 

 —

 

 1

 

 1

 

 —

 

 —

 

 —

Agriculture, forestry and fishing

 

48

 

 4

 

52

 

67

 

 7

 

74

Construction

 

11

 

35

 

46

 

17

 

16

 

33

Finance and insurance1

 

8,173

 

135

 

8,308

 

9,501

 

116

 

9,617

Government, administration and defence

 

1,743

 

 8

 

1,751

 

2,196

 

 8

 

2,204

Manufacturing

 

184

 

51

 

235

 

259

 

69

 

328

Mining

 

 5

 

 —

 

 5

 

11

 

 —

 

11

Property

 

102

 

 —

 

102

 

117

 

 3

 

120

Property services and business services

 

88

 

16

 

104

 

123

 

18

 

141

Services

 

46

 

 —

 

46

 

46

 

 1

 

47

Trade

 

337

 

157

 

494

 

392

 

170

 

562

Transport and storage

 

76

 

67

 

143

 

76

 

64

 

140

Utilities

 

492

 

83

 

575

 

507

 

73

 

580

Retail lending

 

 —

 

 1

 

 1

 

 —

 

13

 

13

Other

 

 2

 

 —

 

 2

 

37

 

 1

 

38

Total New Zealand1

 

11,307

 

558

 

11,865

 

13,349

 

559

 

13,908

Other overseas

 

 

 

 

 

 

 

 

 

 

 

 

Accommodation, cafes and restaurants

 

81

 

10

 

91

 

67

 

10

 

77

Agriculture, forestry and fishing

 

114

 

 1

 

115

 

130

 

 1

 

131

Construction

 

46

 

114

 

160

 

47

 

125

 

172

Finance and insurance1

 

20,585

 

2,217

 

22,802

 

19,380

 

3,067

 

22,447

Government, administration and defence

 

3,902

 

18

 

3,920

 

4,815

 

23

 

4,838

Manufacturing

 

1,905

 

3,384

 

5,289

 

3,822

 

5,269

 

9,091

Mining

 

330

 

1,134

 

1,464

 

497

 

1,869

 

2,366

Property

 

209

 

10

 

219

 

227

 

13

 

240

Property services and business services

 

1,585

 

786

 

2,371

 

1,683

 

862

 

2,545

Services

 

196

 

695

 

891

 

216

 

634

 

850

Trade

 

1,417

 

1,754

 

3,171

 

2,140

 

2,688

 

4,828

Transport and storage

 

665

 

268

 

933

 

888

 

643

 

1,531

Utilities

 

896

 

511

 

1,407

 

1,038

 

905

 

1,943

Retail lending

 

359

 

31

 

390

 

588

 

32

 

620

Other

 

118

 

14

 

132

 

133

 

14

 

147

Total other overseas1

 

32,408

 

10,947

 

43,355

 

35,671

 

16,155

 

51,826

Total gross credit risk

 

963,313

 

171,979

 

1,135,292

 

925,031

 

168,487

 

1,093,518

 


1.

The Parent Entity’s 2019 ‘Total on balance sheet’ and ‘Total’ amounts for Finance and Insurance have been restated for Australia, New Zealand and Other overseas locations to appropriately reflect intracompany eliminations. These restatements did not have any impact on total gross credit risk exposures.

Schedule of credit quality of gross credit risk exposures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

    

2020

    

2019

$m

    

Stage 1

    

Stage 2

    

Stage 3

    

Total1

    

Stage 1

    

Stage 2

    

Stage 3

    

Total1

Loans - housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

382,892

 

6,629

 

 —

 

389,521

 

382,119

 

743

 

 —

 

382,862

Good/satisfactory

 

62,324

 

20,603

 

 —

 

82,927

 

84,071

 

11,326

 

 —

 

95,397

Weak

 

4,122

 

8,258

 

7,643

 

20,023

 

4,201

 

10,715

 

4,367

 

19,283

Total loans - housing

 

449,338

 

35,490

 

7,643

 

492,471

 

470,391

 

22,784

 

4,367

 

497,542

Loans - personal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

4,768

 

146

 

 —

 

4,914

 

5,694

 

 2

 

 —

 

5,696

Good/satisfactory

 

10,607

 

1,515

 

 —

 

12,122

 

14,538

 

955

 

 

15,493

Weak

 

404

 

631

 

381

 

1,416

 

573

 

831

 

380

 

1,784

Total loans - personal

 

15,779

 

2,292

 

381

 

18,452

 

20,805

 

1,788

 

380

 

22,973

Loans - business2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

65,091

 

2,063

 

 —

 

67,154

 

75,758

 

232

 

 

75,990

Good/satisfactory

 

94,046

 

16,091

 

 —

 

110,137

 

109,541

 

4,581

 

 —

 

114,122

Weak

 

180

 

7,200

 

3,067

 

10,447

 

439

 

5,342

 

1,970

 

7,751

Total loans - business

 

159,317

 

25,354

 

3,067

 

187,738

 

185,738

 

10,155

 

1,970

 

197,863

Debt securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

90,461

 

365

 

 —

 

90,826

 

72,813

 

 —

 

 

72,813

Good/satisfactory

 

 —

 

 —

 

 —

 

 —

 

463

 

 —

 

 

463

Weak

 

 —

 

587

 

 —

 

587

 

 —

 

 —

 

 

Total debt securities3

 

90,461

 

952

 

 —

 

91,413

 

73,276

 

 —

 

 —

 

73,276

All other financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

39,871

 

 —

 

 —

 

39,871

 

30,623

 

 —

 

 

30,623

Good/satisfactory

 

470

 

 —

 

 —

 

470

 

685

 

 —

 

 

685

Weak

 

40

 

 —

 

 —

 

40

 

48

 

 —

 

 

48

Total all other financial assets

 

40,381

 

 —

 

 —

 

40,381

 

31,356

 

 —

 

 —

 

31,356

Undrawn credit commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

149,778

 

2,384

 

 —

 

152,162

 

148,525

 

328

 

 —

 

148,853

Good/satisfactory

 

38,121

 

4,713

 

 —

 

42,834

 

39,782

 

1,294

 

 

41,076

Weak

 

117

 

1,608

 

220

 

1,945

 

142

 

1,135

 

134

 

1,411

Total undrawn credit commitments

 

188,016

 

8,705

 

220

 

196,941

 

188,449

 

2,757

 

134

 

191,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total strong

 

732,861

 

11,587

 

 —

 

744,448

 

715,532

 

1,305

 

 

716,837

Total good/satisfactory

 

205,568

 

42,922

 

 —

 

248,490

 

249,080

 

18,156

 

 

267,236

Total weak

 

4,863

 

18,284

 

11,311

 

34,458

 

5,403

 

18,023

 

6,851

 

30,277

Total on and off-balance sheet

 

943,292

 

72,793

 

11,311

 

1,027,396

 

970,015

 

37,484

 

6,851

 

1,014,350

 

Details of collateral held in support of these balances are provided in Note 21.2.6.


1.

This credit quality disclosure differs to that of credit risk concentration as it relates only to financial assets measured at amortised cost or at FVOCI and therefore excludes trading securities and financial assets measured at FVIS, and derivative financial instruments.

2.

Included in strong in 2019 was a $131 million exposure that is covered by a highly rated guarantee, which if it were not considered, the exposure would be classified as weak.

3.

Debt securities include $1,011 million (2019: $829 million) at amortised cost. $424 million (2019: $366 million) of these are classified as strong, and the rest are classified as weak.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Entity

 

2020

 

2019

$m

    

Stage 1  

    

Stage 2  

    

Stage 3  

    

Total1

    

Stage 1  

    

Stage 2  

    

Stage 3  

    

Total1

Loans - housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strong

 

345,662

 

5,805

 

 —

 

351,467

 

361,727

 

536

 

 —

 

362,263

Good/satisfactory

 

54,065

 

19,001

 

 —

 

73,066

 

58,599

 

10,623

 

 —

 

69,222

Weak

 

3,066

 

6,467

 

7,195

 

16,728

 

3,735

 

10,244

 

4,076

 

18,055

Total loans - housing

 

402,793

 

31,273

 

7,195

 

441,261

 

424,061

 

21,403

 

4,076

 

449,540

Loans - personal

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

Strong

 

4,292

 

135

 

 —

 

4,427

 

5,106

 

 1

 

 —

 

5,107

Good/satisfactory

 

10,071

 

1,376

 

 —

 

11,447

 

13,381

 

931

 

 —

 

14,312

Weak

 

294

 

449

 

329

 

1,072

 

427

 

680

 

334

 

1,441

Total loans - personal

 

14,657

 

1,960

 

329

 

16,946

 

18,914

 

1,612

 

334

 

20,860

Loans - business2

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

Strong

 

53,321

 

1,761

 

 —

 

55,082

 

64,041

 

123

 

 —

 

64,164

Good/satisfactory

 

77,330

 

13,275

 

 —

 

90,605

 

90,937

 

3,455

 

 —

 

94,392

Weak

 

135

 

5,899

 

2,589

 

8,623

 

362

 

3,997

 

1,724

 

6,083

Total loans - business

 

130,786

 

20,935

 

2,589

 

154,310

 

155,340

 

7,575

 

1,724

 

164,639

Debt securities

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

Strong

 

85,434

 

324

 

 —

 

85,758

 

68,309

 

 —

 

 —

 

68,309

Good/satisfactory

 

 —

 

 —

 

 —

 

 —

 

23

 

 —

 

 —

 

23

Weak

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Total debt securities3

 

85,434

 

324

 

 —

 

85,758

 

68,332

 

 —

 

 —

 

68,332

All other financial assets

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

Strong

 

204,239

 

 —

 

 —

 

204,239

 

162,339

 

 —

 

 —

 

162,339

Good/satisfactory

 

354

 

 —

 

 —

 

354

 

496

 

 —

 

 —

 

496

Weak

 

31

 

 —

 

 —

 

31

 

41

 

 —

 

 —

 

41

Total all other financial assets

 

204,624

 

 —

 

 —

 

204,624

 

162,876

 

 —

 

 —

 

162,876

Undrawn credit commitments

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

Strong

 

130,494

 

2,111

 

 —

 

132,605

 

132,776

 

317

 

 —

 

133,093

Good/satisfactory

 

33,552

 

4,117

 

 —

 

37,669

 

33,097

 

1,122

 

 —

 

34,219

Weak

 

99

 

1,426

 

180

 

1,705

 

123

 

937

 

115

 

1,175

Total undrawn credit commitments

 

164,145

 

7,654

 

180

 

171,979

 

165,996

 

2,376

 

115

 

168,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total strong

 

823,442

 

10,136

 

 —

 

833,578

 

794,298

 

977

 

 —

 

795,275

Total good/satisfactory

 

175,372

 

37,769

 

 —

 

213,141

 

196,533

 

16,131

 

 —

 

212,664

Total weak

 

3,625

 

14,241

 

10,293

 

28,159

 

4,688

 

15,858

 

6,249

 

26,795

Total on and off-balance sheet

 

1,002,439

 

62,146

 

10,293

 

1,074,878

 

995,519

 

32,966

 

6,249

 

1,034,734

 

Details of collateral held in support of these balances are provided in Note 21.2.6.


1.

This credit quality disclosure differs to that of credit risk concentration as it relates only to financial assets measured at amortised cost or at FVOCI and therefore excludes trading securities and financial assets measured at FVIS, and derivative financial instruments.

2.

Included in strong in 2019 was a $131 million that is covered by a highly rated guarantee, which if it were not considered, the exposure would be classified as weak.

3.

Debt securities include $3 million (2019: $27 million) at amortised cost. In 2020, all of these are classified as strong (2019: $4 million), and the remainder of the 2019 balances are classified as good/satisfactory.

Schedule of non-performing loans and credit commitments

The gross amount of non-performing loans and credit commitments, along with the provision for ECL/provision for impairment charges1, by type and geography of impaired loans, is summarised in the following table:

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

$m

    

2020

    

2019

    

2018

    

2017

    

2016

Impaired exposures

 

  

 

  

 

  

 

  

 

  

Australia

 

 

 

 

 

 

 

 

 

 

Housing and business loans

 

  

 

  

 

  

 

  

 

  

Gross amount

 

1,845

 

1,215

 

882

 

975

 

1,589

Provision

 

(690)

 

(491)

 

(422)

 

(460)

 

(769)

Net

 

1,155

 

724

 

460

 

515

 

820

Personal loans greater than 90 days past due

 

 

 

 

 

 

 

 

 

 

Gross amount

 

370

 

384

 

358

 

362

 

267

Provision

 

(206)

 

(233)

 

(179)

 

(187)

 

(159)

Net

 

164

 

151

 

179

 

175

 

108

Restructured loans

 

 

 

 

 

 

 

 

 

 

Gross amount

 

16

 

16

 

 9

 

12

 

13

Provision

 

(4)

 

(6)

 

(1)

 

(7)

 

(11)

Net

 

12

 

10

 

 8

 

 5

 

 2

New Zealand

 

 

 

 

 

 

 

 

 

 

Housing and business loans

 

 

 

 

 

 

 

 

 

 

Gross amount

 

157

 

62

 

124

 

152

 

218

Provision

 

(70)

 

(26)

 

(30)

 

(41)

 

(95)

Net

 

87

 

36

 

94

 

111

 

123

Personal loans greater than 90 days past due

 

 

 

 

 

 

 

 

 

 

Gross amount

 

36

 

20

 

12

 

11

 

10

Provision

 

(26)

 

(15)

 

(9)

 

(8)

 

(7)

Net

 

10

 

 5

 

 3

 

 3

 

 3

Restructured loans

 

 

 

 

 

 

 

 

 

 

Gross amount

 

 —

 

12

 

14

 

15

 

16

Provision

 

 —

 

(3)

 

(4)

 

(5)

 

(4)

Net

 

 —

 

 9

 

10

 

10

 

12

Other overseas

 

 

 

 

 

 

 

 

 

 

Housing and business loans

 

 

 

 

 

 

 

 

 

 

Gross amount

 

355

 

50

 

13

 

15

 

44

Provision

 

(156)

 

(17)

 

(6)

 

(6)

 

(21)

Net

 

199

 

33

 

 7

 

 9

 

23

Personal loans greater than 90 days past due

 

 

 

 

 

 

 

 

 

 

Gross amount

 

 —

 

 1

 

 1

 

 —

 

 —

Provision

 

 —

 

 —

 

(1)

 

 —

 

 —

Net

 

 —

 

 1

 

 —

 

 —

 

 —

Restructured loans

 

 

 

 

 

 

 

 

 

 

Gross amount

 

 —

 

 3

 

 3

 

 —

 

 2

Provision

 

 —

 

(1)

 

(1)

 

 —

 

(1)

Net

 

 —

 

 2

 

 2

 

 —

 

 1

Total impaired exposures

 

 

 

 

 

 

 

 

 

 

Gross amount

 

2,779

 

1,763

 

1,416

 

1,542

 

2,159

Provision

 

(1,152)

 

(792)

 

(653)

 

(714)

 

(1,067)

Total net impaired exposures

 

1,627

 

971

 

763

 

828

 

1,092

Items 90 days past due, or otherwise in default but not impaired

 

 

 

 

 

 

 

 

 

 

Australia

 

 

 

 

 

 

 

 

 

 

Gross amount

 

7,976

 

4,684

 

3,861

 

3,322

 

3,075

Provision

 

(941)

 

(521)

 

(193)

 

(165)

 

(137)

Net

 

7,035

 

4,163

 

3,668

 

3,157

 

2,938

New Zealand

 

 

 

 

 

 

 

 

 

 

Gross amount

 

503

 

340

 

127

 

117

 

89

Provision

 

(72)

 

(33)

 

(10)

 

(9)

 

(7)

Net

 

431

 

307

 

117

 

108

 

82

Overseas

 

 

 

 

 

 

 

 

 

 

Gross amount

 

53

 

64

 

29

 

19

 

17

Provision

 

(8)

 

(9)

 

(2)

 

(2)

 

(1)

Net

 

45

 

55

 

27

 

17

 

16

Total items 90 days past due, or otherwise in default but not impaired

 

 

 

 

 

 

 

 

 

 

Gross amount

 

8,532

 

5,088

 

4,017

 

3,458

 

3,181

Provision

 

(1,021)

 

(563)

 

(205)

 

(176)

 

(145)

Total net items 90 days past due, or otherwise in default but not impaired

 

7,511

 

4,525

 

3,812

 

3,282

 

3,036

Total non-performing loans and credit commitments

 

 

 

 

 

 

 

 

 

 

Gross amount

 

11,311

 

6,851

 

5,433

 

5,000

 

5,340

Provision

 

(2,173)

 

(1,355)

 

(858)

 

(890)

 

(1,212)

Total net non-performing loans and credit commitments

 

9,138

 

5,496

 

4,575

 

4,110

 

4,128


1.

2020 and 2019 provisions for ECL were determined under AASB 9. 2018, 2017 and 2016 provisions for impairment charges were determined under AASB 139.

Summary of interest received and forgone on impaired loans

 

 

 

 

 

 

 

Consolidated 2020

 

 

 

 

 

 

$m

    

Australia

    

Overseas

    

Total

Interest received

 

 3

 

 8

 

11

Interest foregone

 

30

 

 —

 

30

 

Schedule of collateral coverage for loan portfolio

The Group analyses the coverage of the loan portfolio which is secured by the collateral that it holds. Coverage is measured as follows:

Coverage

    

Secured loan to collateral value ratio

Fully secured

 

Less than or equal to 100%

Partially secured

 

Greater than 100% but not more than 150%

Unsecured

 

Greater than 150%, or no security held (e.g. can include credit cards, personal loans, and exposure to highly rated corporate entities)

 

The Group and the Parent Entity’s loan portfolio have the following coverage from collateral held:

Performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

2020

 

2019

 

Housing

 

Personal

 

Business

 

 

 

Housing

 

Personal

 

Business

 

 

%

loans1

    

loans

    

loans

 

Total

    

loans1

    

loans

    

loans

 

Total

Fully secured

100.0

 

8.0

 

62.8

 

87.6

 

100.0

 

7.9

 

59.6

 

85.9

Partially secured

 —

 

32.5

 

18.9

 

5.9

 

 —

 

29.9

 

19.3

 

6.3

Unsecured

 —

 

59.5

 

18.3

 

6.5

 

 —

 

62.2

 

21.1

 

7.8

Total

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Entity

2020

 

2019

 

Housing

 

Personal

 

Business

 

 

 

Housing

 

Personal

 

Business

 

 

%

loans1

 

loans

 

loans

 

Total

 

loans1

 

loans

 

loans

 

Total

Fully secured

100.0

 

8.7

 

63.7

 

88.3

 

100.0

 

8.6

 

60.1

 

86.7

Partially secured

 —

 

34.6

 

17.7

 

5.4

 

 —

 

31.1

 

18.2

 

5.7

Unsecured

 —

 

56.7

 

18.6

 

6.3

 

 —

 

60.3

 

21.7

 

7.6

Total

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

Non-performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

2020

 

2019

 

Housing

 

Personal

 

Business

 

 

 

Housing

 

Personal

 

Business

 

 

%

loans1

    

loans

    

loans

 

Total

    

loans1

    

loans

    

loans

 

Total

Fully secured

95.2

 

 —

 

39.2

 

76.4

 

90.3

 

 —

 

49.5

 

73.3

Partially secured

4.8

 

49.4

 

30.7

 

13.5

 

9.7

 

38.2

 

29.2

 

17.0

Unsecured

 —

 

50.6

 

30.1

 

10.1

 

 —

 

61.8

 

21.3

 

9.7

Total

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Entity

2020

 

2019

 

Housing

 

Personal

 

Business

 

 

 

Housing

 

Personal

 

Business

 

 

%

loans1

 

loans

 

loans

 

Total

 

loans1

 

loans

 

loans

 

Total

Fully secured

95.2

 

 —

 

44.1

 

79.0

 

90.1

 

 —

 

54.0

 

75.1

Partially secured

4.8

 

50.7

 

26.4

 

11.8

 

9.9

 

34.1

 

27.4

 

16.1

Unsecured

 —

 

49.3

 

29.5

 

9.2

 

 —

 

65.9

 

18.6

 

8.8

Total

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

100.0

 

Details of the carrying value and associated provision for ECL are disclosed in Notes 12 and 13 respectively. The credit quality of loans is disclosed in Note 21.2.4.

 


1.

For the purposes of collateral classification, housing loans are classified as fully secured, unless they are non-performing in which case may be classified as partially secured.

 

Summary of collateral held against financial assets other than loans

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Parent Entity

$m

    

2020

    

2019

    

2020

    

2019

Cash, primarily for derivatives

 

2,252

 

3,289

 

1,864

 

2,851

Securities under reverse repurchase agreements1

 

20,501

 

6,836

 

20,501

 

6,733

Securities under derivatives and stock borrowing1

 

32

 

119

 

32

 

119

Total other collateral held

 

22,785

 

10,244

 

22,397

 

9,703

 

 

 


1.    Securities received as collateral are not recognised on the Group and Parent Entity’s balance sheet.

 

Summary of the Group's liquid asset holdings

A summary of the Group’s liquid asset holdings is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

2020

 

2019

$m

    

Actual

    

Average

    

Actual

    

Average

Cash

    

29,099

    

28,157

    

18,398

    

19,189

Trading securities and financial assets measured at FVIS

 

29,364

 

14,789

 

18,867

 

17,184

Investment securities

 

91,097

 

82,678

 

73,328

 

66,701

Loans2

 

71,616

 

66,512

 

58,933

 

52,498

Other financial assets

 

 —

 

468

 

345

 

723

Total liquid assets

 

221,176

 

192,604

 

169,871

 

156,295

 


2.    Loans are self-originated AAA rated mortgage backed securities which are eligible for repurchase with the RBA and Reserve Bank of New Zealand.

Summary of Group's funding composition

 

 

 

 

 

%  

    

2020

    

2019

Customer deposits

 

65.0

 

62.5

Wholesale term funding with residual maturity greater than 12 months

 

15.7

 

16.6

Wholesale funding with a residual maturity less than 12 months

 

10.4

 

12.1

Securitisation

 

0.9

 

1.0

Equity

 

8.0

 

7.8

Group's total funding

 

100.0

 

100.0

 

Schedule of Parent Entity's credit ratings

As at 30 September 2020 the Parent Entity’s credit ratings were:

 

 

 

 

 

 

 

 

2020

    

Short-term

    

Long-term

    

Outlook

S&P Global Ratings

 

A-1+

 

AA-

 

Negative

Moody’s Investors Service

 

P-1

 

Aa3

 

Stable

Fitch Ratings

 

F1

 

A+

 

Negative

 

Summary of financial assets pledged as collateral

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Parent Entity

$m

    

2020

    

2019

    

2020

    

2019

Cash

 

4,762

 

5,912

 

4,625

 

5,755

Cash deposit on stock borrowed

 

16

 

18

 

16

 

18

Securities (including certificates of deposit)

 

1,693

 

1,932

 

1,693

 

1,932

Securities pledged under repurchase agreements

 

36,727

 

13,754

 

36,727

 

13,754

Total amount pledged to secure liabilities

 

43,198

 

21,616

 

43,061

 

21,459

 

Schedule of contractual maturities of financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated 2020

    

Up to

    

Over 1 month

    

Over 3 months

    

Over 1 year

    

Over

    

    

$m

 

1 month

 

to 3 months

 

to 1 year

 

to 5 years

 

5 years

 

Total

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

 

Collateral received

 

2,251

 

 —

 

 —

 

 —

 

 —

 

2,251

Deposits and other borrowings

 

432,005

 

67,944

 

86,421

 

10,408

 

63

 

596,841

Other financial liabilities

 

20,275

 

1,129

 

94

 

18,065

 

 —

 

39,563

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

22,216

 

 —

 

 —

 

 —

 

 —

 

22,216

Held for hedging purposes (net settled)

 

29

 

43

 

179

 

379

 

22

 

652

Held for hedging purposes (gross settled):

 

 

 

 

 

 

 

 

 

 

 

 

Cash outflow

 

204

 

5,645

 

1,785

 

1,704

 

 —

 

9,338

Cash inflow

 

(200)

 

(5,595)

 

(1,709)

 

(1,651)

 

 —

 

(9,155)

Debt issues

 

6,920

 

11,264

 

32,715

 

79,797

 

25,623

 

156,319

Total financial liabilities excluding loan capital

 

483,700

 

80,430

 

119,485

 

108,702

 

25,708

 

818,025

Loan capital

 

 1

 

68

 

387

 

6,665

 

21,410

 

28,531

Total undiscounted financial liabilities

 

483,701

 

80,498

 

119,872

 

115,367

 

47,118

 

846,556

Total contingent liabilities and commitments

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit and guarantees

 

12,610

 

 —

 

 —

 

 —

 

 —

 

12,610

Commitments to extend credit

 

184,064

 

 —

 

 —

 

 —

 

 —

 

184,064

Other commitments

 

267

 

 —

 

 —

 

 —

 

 —

 

267

Total undiscounted contingent liabilities and commitments

 

196,941

 

 —

 

 —

 

 —

 

 —

 

196,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated 2019

    

Up to

    

Over 1 month

    

Over 3 months

    

Over 1 year

    

Over

    

    

$m

 

1 month

 

to 3 months

 

to 1 year

 

to 5 years

 

5 years

 

Total

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Collateral received

 

3,291

 

 —

 

 —

 

 —

 

 —

 

3,291

Deposits and other borrowings

 

374,126

 

83,365

 

97,081

 

11,968

 

73

 

566,613

Other financial liabilities

 

19,425

 

3,176

 

3,874

 

157

 

 —

 

26,632

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

27,945

 

 —

 

 —

 

 —

 

 —

 

27,945

Held for hedging purposes (net settled)

 

57

 

85

 

280

 

631

 

40

 

1,093

Held for hedging purposes (gross settled):

 

 

 

 

 

 

 

 

 

 

 

 

Cash outflow

 

 4

 

287

 

902

 

517

 

 —

 

1,710

Cash inflow

 

 —

 

(276)

 

(875)

 

(466)

 

 —

 

(1,617)

Debt issues

 

5,071

 

12,158

 

42,917

 

102,296

 

30,417

 

192,859

Total financial liabilities excluding loan capital

 

429,919

 

98,795

 

144,179

 

115,103

 

30,530

 

818,526

Loan capital

 

 1

 

76

 

371

 

6,293

 

20,557

 

27,298

Total undiscounted financial liabilities

 

429,920

 

98,871

 

144,550

 

121,396

 

51,087

 

845,824

Total contingent liabilities and commitments

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit and guarantees

 

15,150

 

 —

 

 —

 

 —

 

 —

 

15,150

Commitments to extend credit

 

176,002

 

 —

 

 —

 

 —

 

 —

 

176,002

Other commitments

 

188

 

 —

 

 —

 

 —

 

 —

 

188

Total undiscounted contingent liabilities and commitments

 

191,340

 

 —

 

 —

 

 —

 

 —

 

191,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Entity 2020

    

Up to

    

Over 1 month

    

Over 3 months

    

Over 1 year

    

Over

    

    

$m

 

1 month

 

to 3 months

 

to 1 year

 

to 5 years

 

5 years

 

Total

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Collateral received

 

1,863

 

 —

 

 —

 

 —

 

 —

 

1,863

Deposits and other borrowings

 

389,498

 

57,543

 

71,368

 

8,466

 

63

 

526,938

Other financial liabilities

 

19,704

 

1,129

 

94

 

18,065

 

 —

 

38,992

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

22,268

 

 —

 

 —

 

 —

 

 —

 

22,268

Held for hedging purposes (net settled)

 

21

 

28

 

137

 

277

 

22

 

485

Held for hedging purposes (gross settled):

 

 

 

 

 

 

 

 

 

 

 

 

Cash outflow

 

 7

 

2,110

 

 9

 

455

 

 —

 

2,581

Cash inflow

 

(7)

 

(2,088)

 

(21)

 

(437)

 

 —

 

(2,553)

Debt issues

 

6,596

 

10,915

 

24,980

 

66,305

 

24,370

 

133,166

Due to subsidiaries

 

18,610

 

934

 

4,390

 

18,529

 

171,240

 

213,703

Total financial liabilities excluding loan capital

 

458,560

 

70,571

 

100,957

 

111,660

 

195,695

 

937,443

Loan capital

 

 1

 

68

 

387

 

6,665

 

21,410

 

28,531

Total undiscounted financial liabilities

 

458,561

 

70,639

 

101,344

 

118,325

 

217,105

 

965,974

Total contingent liabilities and commitments

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit and guarantees

 

12,069

 

 —

 

 —

 

 —

 

 —

 

12,069

Commitments to extend credit

 

159,644

 

 —

 

 —

 

 —

 

 —

 

159,644

Other commitments

 

266

 

 —

 

 —

 

 —

 

 —

 

266

Total undiscounted contingent liabilities and commitments

 

171,979

 

 —

 

 —

 

 —

 

 —

 

171,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Entity 2019

    

Up to

    

Over 1 month

    

Over 3 months

    

Over 1 year

    

Over

    

    

$m

 

1 month

 

to 3 months

 

to 1 year

 

to 5 years

 

5 years

 

Total

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Collateral received

 

2,853

 

 —

 

 —

 

 —

 

 —

 

2,853

Deposits and other borrowings

 

339,448

 

70,761

 

83,602

 

10,311

 

73

 

504,195

Other financial liabilities

 

19,340

 

3,121

 

3,625

 

157

 

 —

 

26,243

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Held for trading

 

28,329

 

 —

 

 —

 

 —

 

 —

 

28,329

Held for hedging purposes (net settled)

 

21

 

 9

 

97

 

378

 

33

 

538

Held for hedging purposes (gross settled):

 

 

 

 

 

 

 

 

 

 

 

 

Cash outflow

 

 —

 

221

 

57

 

 —

 

 —

 

278

Cash inflow

 

 —

 

(215)

 

(51)

 

 —

 

 —

 

(266)

Debt issues

 

4,790

 

10,959

 

37,104

 

86,064

 

28,063

 

166,980

Due to subsidiaries

 

15,538

 

1,020

 

4,989

 

20,117

 

142,620

 

184,284

Total financial liabilities excluding loan capital

 

410,319

 

85,876

 

129,423

 

117,027

 

170,789

 

913,434

Loan capital

 

 1

 

76

 

371

 

6,293

 

20,557

 

27,298

Total undiscounted financial liabilities

 

410,320

 

85,952

 

129,794

 

123,320

 

191,346

 

940,732

Total contingent liabilities and commitments

 

 

 

 

 

 

 

 

 

 

 

 

Letters of credit and guarantees

 

14,583

 

 —

 

 —

 

 —

 

 —

 

14,583

Commitments to extend credit

 

153,716

 

 —

 

 —

 

 —

 

 —

 

153,716

Other commitments

 

188

 

 —

 

 —

 

 —

 

 —

 

188

Total undiscounted contingent liabilities and commitments

 

168,487

 

 —

 

 —

 

 —

 

 —

 

168,487

 

Schedule of expected maturities of financial assets and financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

 

2019

Consolidated

    

Due within

 

Greater than

 

 

 

Due within

    

Greater than

    

 

$m

 

12 months

 

12 months

 

Total

 

12 months

 

12 months

 

Total

Assets

 

 

 

 

 

 

 

  

 

  

 

  

Cash and balances with central banks

 

30,129

 

 —

 

30,129

 

20,059

 

 —

 

20,059

Collateral paid

 

4,778

 

 —

 

4,778

 

5,930

 

 —

 

5,930

Trading securities and financial assets

 

 

 

 

 

 

 

 

 

 

 

 

measured at FVIS

 

32,591

 

8,076

 

40,667

 

18,544

 

13,237

 

31,781

Derivative financial instruments

 

13,583

 

9,784

 

23,367

 

20,695

 

9,164

 

29,859

Investment securities

 

6,824

 

84,715

 

91,539

 

9,810

 

63,591

 

73,401

Loans (net of provisions)

 

90,856

 

602,203

 

693,059

 

99,197

 

615,573

 

714,770

Other financial assets

 

5,474

 

 —

 

5,474

 

5,367

 

 —

 

5,367

Life insurance assets

 

3,450

 

143

 

3,593

 

1,541

 

7,826

 

9,367

Investment in associates

 

 —

 

61

 

61

 

 —

 

129

 

129

All other assets

 

1,400

 

17,879

 

19,279

 

1,222

 

14,741

 

15,963

Total assets

 

189,085

 

722,861

 

911,946

 

182,365

 

724,261

 

906,626

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Collateral received

 

2,250

 

 —

 

2,250

 

3,287

 

 —

 

3,287

Deposits and other borrowings

 

584,037

 

7,094

 

591,131

 

551,817

 

11,430

 

563,247

Other financial liabilities

 

22,861

 

18,064

 

40,925

 

29,059

 

156

 

29,215

Derivative financial instruments

 

13,157

 

9,897

 

23,054

 

19,203

 

9,893

 

29,096

Debt issues

 

49,070

 

101,255

 

150,325

 

56,933

 

124,524

 

181,457

Life insurance liabilities

 

1,809

 

(413)

 

1,396

 

1,703

 

5,674

 

7,377

All other liabilities

 

5,395

 

5,447

 

10,842

 

3,907

 

1,707

 

5,614

Total liabilities excluding loan capital

 

678,579

 

141,344

 

819,923

 

665,909

 

153,384

 

819,293

Loan capital

 

1,323

 

22,626

 

23,949

 

 —

 

21,826

 

21,826

Total liabilities

 

679,902

 

163,970

 

843,872

 

665,909

 

175,210

 

841,119

Net assets/(net liabilities)

 

(490,817)

 

558,891

 

68,074

 

(483,544)

 

549,051

 

65,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

 

2019

Parent Entity

    

Due within

 

Greater than

 

 

 

Due within

    

Greater than

    

    

$m

 

12 months

 

12 months

 

Total

 

12 months

 

12 months

 

Total

Assets

 

 

 

 

 

 

 

  

 

  

 

  

Cash and balances with central banks

 

25,436

 

 —

 

25,436

 

17,692

 

 —

 

17,692

Collateral paid

 

4,641

 

 —

 

4,641

 

5,773

 

 —

 

5,773

Trading securities and financial assets

 

 

 

 

 

 

 

 

 

 

 

 

measured at FVIS

 

30,550

 

7,480

 

38,030

 

16,736

 

12,829

 

29,565

Derivative financial instruments

 

13,349

 

9,445

 

22,794

 

20,613

 

8,670

 

29,283

Investment securities

 

5,120

 

80,706

 

85,826

 

7,200

 

61,198

 

68,398

Loans (net of provisions)

 

70,453

 

537,371

 

607,824

 

79,956

 

551,980

 

631,936

Other financial assets

 

4,745

 

 —

 

4,745

 

4,615

 

 —

 

4,615

Due from subsidiaries

 

10,420

 

170,559

 

180,979

 

10,291

 

132,670

 

142,961

Investment in subsidiaries

 

 —

 

6,475

 

6,475

 

 —

 

6,436

 

6,436

Investment in associates

 

 —

 

57

 

57

 

 —

 

100

 

100

All other assets

 

796

 

15,199

 

15,995

 

756

 

12,224

 

12,980

Total assets

 

165,510

 

827,292

 

992,802

 

163,632

 

786,107

 

949,739

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Collateral received

 

1,862

 

 —

 

1,862

 

2,849

 

 —

 

2,849

Deposits and other borrowings

 

516,391

 

5,222

 

521,613

 

491,562

 

9,868

 

501,430

Other financial liabilities

 

22,092

 

18,064

 

40,156

 

28,360

 

156

 

28,516

Derivative financial instruments

 

12,805

 

9,974

 

22,779

 

19,167

 

9,700

 

28,867

Debt issues

 

40,886

 

86,780

 

127,666

 

50,028

 

106,646

 

156,674

Due to subsidiaries

 

20,551

 

165,712

 

186,263

 

17,563

 

131,044

 

148,607

All other liabilities

 

3,770

 

4,996

 

8,766

 

2,545

 

1,587

 

4,132

Total liabilities excluding loan capital

 

618,357

 

290,748

 

909,105

 

612,074

 

259,001

 

871,075

Loan capital

 

1,323

 

22,626

 

23,949

 

 —

 

21,826

 

21,826

Total liabilities

 

619,680

 

313,374

 

933,054

 

612,074

 

280,827

 

892,901

Net assets/(net liabilities)

 

(454,170)

 

513,918

 

59,748

 

(448,442)

 

505,280

 

56,838

 

Summary of key parameters of VaR

 

 

 

Holding period

    

1 day

Confidence level

 

99%

Period of historical data used

 

1 year

 

Summary of aggregate VaR, by risk type as it relates to traded market risk

The following table depicts the aggregate VaR, by risk type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated and Parent Entity

 

2020

 

2019

 

2018

$m

    

High

    

Low

    

Average

    

High

    

Low

    

Average

    

High

    

Low

    

Average

Interest rate risk

 

25.5

 

7.0

 

14.6

 

14.9

 

6.6

 

10.9

 

15.6

 

5.1

 

8.6

FX risk

 

11.7

 

0.5

 

4.0

 

8.6

 

0.8

 

4.1

 

6.9

 

0.7

 

3.0

Equity risk

 

0.7

 

0.0

 

0.2

 

0.2

 

0.0

 

0.0

 

1.0

 

0.0

 

0.1

Commodity risk1

 

3.4

 

0.6

 

1.9

 

42.0

 

1.7

 

8.2

 

24.3

 

1.7

 

6.5

Other market risks2

 

32.9

 

2.4

 

14.6

 

5.5

 

2.0

 

3.5

 

5.8

 

1.4

 

3.8

Diversification effect

 

n/a

 

n/a

 

(14.9)

 

n/a

 

n/a

 

(12.3)

 

n/a

 

n/a

 

(8.6)

Net market risk

 

42.0

 

7.1

 

20.4

 

45.3

 

7.9

 

14.4

 

28.1

 

6.7

 

13.4

 


 

1.

Includes electricity risk. The lower VaR measures in 2020 were due to reduced risk, revised modelling and closure of electricity trading commenced in June 2020.

2.

Includes prepayment risk and credit spread risk (exposure to movements in generic credit rating bands).

Summary of net interest income-at-risk (NaR) as it relates to non-traded market risk

The following table depicts NaR assuming a 100 basis point shock (with a floor of zero for falling interest rates) over the next 12 months as a percentage of reported NII:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

Maximum

 

Minimum

 

Average

 

 

 

Maximum

 

Minimum

 

Average

% (increase)/decrease in NII

    

As at

    

exposure

    

exposure

    

exposure

    

As at

    

exposure

    

exposure

    

exposure

Consolidated

    

(0.27)

 

3.09

 

(1.22)

 

(0.25)

 

2.88

 

2.88

 

(0.46)

 

0.81

Parent Entity

 

(0.38)

 

2.35

 

(0.89)

 

(0.10)

 

2.14

 

2.14

 

(0.42)

 

0.43

 

Summary of VaR for IRRBB as it relates to non-traded market risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

$m

    

As at

    

High

    

Low

    

Average

    

As at

    

High

    

Low

    

Average

Consolidated

 

202.4

 

219.7

 

31.0

 

126.7

 

34.1

 

37.3

 

19.4

 

27.8