XML 170 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair values of financial assets and financial liabilities
12 Months Ended
Sep. 30, 2020
Fair values of financial assets and financial liabilities  
Fair values of financial assets and financial liabilities

Note 22. Fair values of financial assets and financial liabilities Accounting policy

 

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

On initial recognition, the transaction price generally represents the fair value of the financial instrument unless there is observable information from an active market to the contrary. Where unobservable information is used, the difference between the transaction price and the fair value (day one profit or loss) is recognised in the income statement over the life of the instrument when the inputs become observable.

Critical accounting assumptions and estimates

The majority of valuation models used by the Group employ only observable market data as inputs. However, for certain financial instruments data may be employed which is not readily observable in current markets.

The availability of observable inputs is influenced by factors such as:

      product type;

      depth of market activity;

      maturity of market models; and

      complexity of the transaction.

Where unobservable market data is used, more judgement is required to determine fair value. The significance of these judgements depends on the significance of the unobservable input to the overall valuation. Unobservable inputs are generally derived from other relevant market data and adjusted against:

      standard industry practice;

      economic models; and

      observed transaction prices.

In order to determine a reliable fair value for a financial instrument, management may apply adjustments to the techniques previously described. These adjustments reflect the Group’s assessment of factors that market participants would consider in setting the fair value.

These adjustments incorporate bid/offer spreads, credit valuation adjustments (CVA) and funding valuation adjustments (FVA).

 

Fair Valuation Control Framework

The Group uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function independent of the transaction. This framework formalises the policies and procedures used to achieve compliance with relevant accounting, industry and regulatory standards. The framework includes specific controls relating to:

·

the revaluation of financial instruments;

·

independent price verification;

·

fair value adjustments; and

·

financial reporting.

A key element of the framework is the Revaluation Committee, comprising senior valuation specialists from within the Group. The Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair value measurement basis has been applied.

The method of determining fair value differs depending on the information available.

Fair value hierarchy

A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is significant to the fair value measurement.

The Group categorises all fair value instruments according to the hierarchy described below.

Valuation techniques

The Group applies market accepted valuation techniques in determining the fair valuation of over the counter (OTC) derivatives. This includes CVA and FVA, which incorporate credit risk and funding costs and benefits that arise in relation to uncollateralised derivative positions, respectively.

The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent classification for each significant product category are outlined as follows:

Level 1 instruments

The fair value of financial instruments traded in active markets is based on recent unadjusted quoted prices. These prices are based on actual arm’s length basis transactions.

The valuations of Level 1 instruments require little or no management judgement.

 

Instrument

    

Balance  sheet  category

    

Includes

    

Valuation

Exchange traded products

 

Derivatives

 

Exchange traded interest rate futures and options and

commodity, energy and carbon futures

 

 

 

 

 

 

 

 

 

FX products

 

Derivatives

 

FX spot and futures contracts

 

 

Equity products

 

Derivatives

Trading securities and financial assets measured at FVIS

Other financial liabilities

 

Listed equities and equity indices

 

 

Non-asset backed debt instruments

 

Trading securities and financial assets measured at FVIS

 

Australian Commonwealth and New Zealand government bonds

_

All these instruments are traded in liquid, active markets

 

 

 

 

 

 

where prices are readily

 

 

Investment securities

 

 

 

observable. No modelling or

 

 

 

 

 

 

assumptions are used in the

 

 

Other financial liabilities

 

 

 

valuation.

 

 

 

 

 

 

 

Life insurance assets and liabilities

 

Life insurance assets

Life insurance liabilities

 

Listed equities, exchange traded derivatives and short sale of listed equities within controlled managed investment schemes

 

 

 

Level 2 instruments

The fair value for financial instruments that are not actively traded is determined using valuation techniques which maximise the use of observable market prices. Valuation techniques include:

·

the use of market standard discounting methodologies;

·

option pricing models; and

·

other valuation techniques widely used and accepted by market participants.

 

Instrument

    

Balance sheet category

    

Includes

    

Valuation

Interest rate products

 

Derivatives

 

Interest rate and inflation swaps, swaptions, caps, floors, collars and other non-vanilla interest rate derivatives

 

Industry standard valuation models are used to calculate the expected future value of payments by product, which is discounted back to a present value. The model’s interest rate inputs are benchmark interest rates and active broker quoted interest rates in the swap, bond and future markets. Interest rate volatilities are sourced from brokers and consensus data providers. If consensus prices are not available, these are classified as Level 3 instruments.

FX products

 

Derivatives

 

FX swap, FX forward contracts, FX options and other non-vanilla FX derivatives

 

Derived from market observable inputs or consensus pricing providers using industry standard models.

Other credit products

 

Derivatives

 

Single name and index credit default swaps (CDS)

 

Valued using an industry standard model that incorporates the credit spread as its principal input. Credit spreads are obtained from consensus data providers. If consensus prices are not available, these are classified as Level 3 instruments.

Commodity products

 

Derivatives

 

Commodity, energy and carbon derivatives

 

Valued using industry standard models.

The models calculate the expected future value of deliveries and payments and discount them back to a present value. The model inputs include forward curves, volatilities implied from market observable inputs, discount curves and underlying spot and futures prices. The significant inputs are market observable or available through a consensus data provider. If consensus prices are not available, these are classified as Level 3 instruments.

Equity products

 

Derivatives

 

Exchange traded equity options, OTC equity options and equity warrants

 

Due to low liquidity, exchange traded options are Level 2.

Valued using industry standard models based on observable parameters such as stock prices, dividends, volatilities and interest rates.

Asset backed debt instruments

 

Trading securities and financial assets measured at FVIS

 

Investment securities

 

Australian residential mortgage backed securities (RMBS) denominated in Australian dollar and other asset backed securities (ABS)

 

Valued using an industry approach to value floating rate debt with prepayment features. Australian RMBS are valued using prices sourced from a consensus data provider. If consensus prices are not available these are classified as Level 3 instruments.

Non-asset backed debt instruments

 

Trading securities and financial assets measured at FVIS

 

Investment securities

 

Other financial liabilities

 

State and other government bonds, corporate bonds and commercial paper

 

Repurchase agreements and reverse repurchase agreements over non-asset backed debt securities

 

Valued using observable market prices which are sourced from independent pricing services, broker quotes or inter-dealer prices.

Loans at fair value

 

Loans

 

Fixed rate bills and syndicated loans

 

Discounted cash flow approach, using a discount rate which reflects the terms of the instrument and the timing of cash flows, adjusted for creditworthiness, or expected sale amount.

Certificates of deposit

 

Deposits and other borrowings

 

Certificates of deposit

 

Discounted cash flow using market rates offered for deposits of similar remaining maturities.

Debt issues at fair value

 

Debt issues

 

Debt issues

 

Discounted cash flows, using a discount rate which reflects the terms of the instrument and the timing of cash flows adjusted for market observable changes in Westpac’s implied credit worthiness.

Life insurance assets and liabilities

 

Life insurance assets

 

Life insurance liabilities

 

Corporate bonds, OTC derivatives, units in unlisted unit trusts, life insurance contract liabilities, life investment contract liabilities and external liabilities of managed investment schemes controlled by statutory life funds

 

Valued using observable market prices or other widely used and accepted valuation techniques utilising observable market input.

 

Level 3 instruments

Financial instruments valued where at least one input that could have a significant effect on the instrument’s valuation is not based on observable market data due to illiquidity or complexity of the product. These inputs are generally derived and extrapolated from other relevant market data and calibrated against current market trends and historical transactions.

These valuations are calculated using a high degree of management judgement.

 

Instrument

    

Balance sheet
category

    

Includes

    

Valuation

Debt instruments

 

Trading securities and financial assets measured at FVIS

Investment securities

 

Certain ABS, offshore non-ABS and debt securities issued via private placement

 

These securities are evaluated by an independent pricing service or based on third party revaluations. Due to their illiquidity and/or complexity these are classified as Level 3 assets.

Equity instruments

 

Trading securities and financial assets measured at FVIS

Investment securities

 

Strategic equity investments

 

Valued using valuation techniques appropriate to the instrument, including the use of recent arm’s length transactions where available, discounted cash flow approach or reference to the net assets of the entity.

 

Due to their illiquidity, complexity and/or use of unobservable inputs into valuation models, they are classified as Level 3 assets.

 

The following tables summarise the attribution of financial instruments measured at fair value to the fair value hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

market

 

(Market

 

(Non-market

 

 

 

market

 

(Market

 

(Non-market

 

 

Consolidated

 

prices

 

observable)

 

observable)

 

 

 

prices

 

observable)

 

observable)

 

 

$m

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets measured at fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities and financial assets measured at FVIS

 

8,059

 

32,387

 

221

 

40,667

 

10,440

 

21,121

 

220

 

31,781

Derivative financial instruments

 

10

 

23,353

 

 4

 

23,367

 

 7

 

29,828

 

24

 

29,859

Investment securities

 

18,032

 

72,370

 

153

 

90,555

 

11,163

 

61,284

 

134

 

72,581

Loans

 

 —

 

540

 

21

 

561

 

 —

 

239

 

21

 

260

Life insurance assets

 

617

 

2,976

 

 —

 

3,593

 

1,097

 

8,270

 

 —

 

9,367

Total financial assets measured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value on a recurring basis

 

26,718

 

131,626

 

399

 

158,743

 

22,707

 

120,742

 

399

 

143,848

Financial liabilities measured at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and other borrowings1

 

 —

 

35,764

 

 —

 

35,764

 

 —

 

38,413

 

 —

 

38,413

Other financial liabilities2

 

420

 

4,229

 

 —

 

4,649

 

262

 

5,108

 

 —

 

5,370

Derivative financial instruments

 

10

 

23,031

 

13

 

23,054

 

 8

 

29,059

 

29

 

29,096

Debt issues3

 

 —

 

5,333

 

 —

 

5,333

 

 —

 

5,819

 

 —

 

5,819

Life insurance liabilities

 

 —

 

1,396

 

 —

 

1,396

 

 —

 

7,377

 

 —

 

7,377

Total financial liabilities measured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value on a recurring basis

 

430

 

69,753

 

13

 

70,196

 

270

 

85,776

 

29

 

86,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

market

 

(Market

 

(Non-market

 

 

 

market

 

(Market

 

(Non-market

 

 

Parent Entity

 

prices

 

observable)

 

observable)

 

 

 

prices

 

observable)

 

observable)

 

 

$m

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets measured at fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities and financial assets measured at FVIS

 

7,074

 

30,763

 

193

 

38,030

 

10,213

 

19,159

 

193

 

29,565

Derivative financial instruments

 

10

 

22,781

 

 3

 

22,794

 

 7

 

29,253

 

23

 

29,283

Investment securities

 

15,714

 

70,040

 

69

 

85,823

 

10,191

 

58,114

 

66

 

68,371

Loans

 

 —

 

540

 

21

 

561

 

 —

 

239

 

21

 

260

Due from subsidiaries

 

 —

 

663

 

 —

 

663

 

 —

 

897

 

 —

 

897

Total financial assets measured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value on a recurring basis

 

22,798

 

124,787

 

286

 

147,871

 

20,411

 

107,662

 

303

 

128,376

Financial liabilities measured at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and other borrowings1

 

 —

 

32,991

 

 —

 

32,991

 

 —

 

37,355

 

 —

 

37,355

Other financial liabilities2

 

420

 

4,229

 

 —

 

4,649

 

262

 

5,108

 

 —

 

5,370

Derivative financial instruments

 

10

 

22,756

 

13

 

22,779

 

 8

 

28,831

 

28

 

28,867

Debt issues3

 

 —

 

2,986

 

 —

 

2,986

 

 —

 

3,624

 

 —

 

3,624

Due to subsidiaries

 

 —

 

239

 

 —

 

239

 

 —

 

1,591

 

 —

 

1,591

Total financial liabilities measured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value on a recurring basis

 

430

 

63,201

 

13

 

63,644

 

270

 

76,509

 

28

 

76,807


1.

The contractual outstanding amount payable at maturity for the Group is $35,764 million (2019: $38,468 million) and $32,990 million for the Parent Entity (2019: $37,410 million).

2.

The contractual outstanding amount payable at maturity for the Group and the Parent Entity is $4,649 million (2019: $5,369 million).

3.

The contractual outstanding amount payable at maturity for the Group is $5,062 million (2019: $5,632 million) and $2,714 million for the Parent Entity (2019: $3,436 million). The cumulative change in the fair value of debt issues attributable to changes in Westpac’s own credit risk is $5 million decrease (2019: $34 million decrease) for the Group and Parent Entity.

 

 

 

Reconciliation of non-market observables

The following tables summarise the changes in financial instruments measured at fair value derived from non-market observable valuation techniques (Level 3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Trading

    

    

    

    

    

    

    

    

    

    

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

financial assets

 

 

 

 

 

Total

 

 

 

Total

Consolidated 2020

 

measured

 

Investment

 

 

 

Level 3

 

 

 

Level 3

$m

 

as FVIS

 

securities

 

Other1

 

assets

 

Derivatives

 

liabilities

Balance as at beginning of year

 

220

 

134

 

45

 

399

 

29

 

29

Gains/(losses) on assets/(gains)/

 

 

 

 

 

 

 

 

 

 

 

 

losses on liabilities recognised in:

 

 

 

 

 

 

 

 

 

 

 

 

Income statements

 

(2)

 

 —

 

(2)

 

(4)

 

(4)

 

(4)

OCI

 

 —

 

(15)

 

 —

 

(15)

 

 —

 

 —

Acquisitions and issues

 

26

 

40

 

12

 

78

 

 7

 

 7

Disposals and settlements

 

(23)

 

(6)

 

(30)

 

(59)

 

(19)

 

(19)

Transfer into or out of non-market observables

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Foreign currency translation impacts

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Balance as at end of year

 

221

 

153

 

25

 

399

 

13

 

13

Unrealised gains/(losses) recognised in the income statements

 

 

 

 

 

 

 

 

 

 

 

 

for financial instruments held as at end of

 

 

 

 

 

 

 

 

 

 

 

 

year

 

(4)

 

 —

 

 3

 

(1)

 

(3)

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Trading

    

    

    

    

    

    

    

    

    

    

    

    

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets

 

Available-

 

 

 

 

 

Total

 

 

 

Total

Consolidated 2019

 

measured

 

for-sale

 

Investment

 

 

 

Level 3

 

 

 

Level 3

$m

 

as FVIS

 

securities

 

securities

 

Other1

 

assets

 

Derivatives

 

liabilities

Balance as at beginning of year

 

330

 

619

 

 —

 

15

 

964

 

 6

 

 6

Impact on adoption of AASB 9

 

 4

 

(619)

 

109

 

14

 

(492)

 

 —

 

 —

Restated opening balance

 

334

 

 —

 

109

 

29

 

472

 

 6

 

 6

Gains/(losses) on assets/(gains)/losses on liabilities recognised in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income statements

 

36

 

 —

 

 —

 

12

 

48

 

 7

 

 7

OCI

 

 —

 

 —

 

11

 

 —

 

11

 

 —

 

 —

Acquisitions and issues

 

63

 

 —

 

36

 

16

 

115

 

 4

 

 4

Disposals and settlements

 

(216)

 

 —

 

(22)

 

(12)

 

(250)

 

(6)

 

(6)

Transfer into or out of non-market observables

 

 —

 

 —

 

 —

 

 —

 

 —

 

18

 

18

Foreign currency translation impacts

 

 3

 

 —

 

 —

 

 —

 

 3

 

 —

 

 —

Balance as at end of year

 

220

 

 —

 

134

 

45

 

399

 

29

 

29

Unrealised gains/(losses) recognised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in the income statements for financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments held as at end of year

 

26

 

 —

 

 —

 

16

 

42

 

(11)

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading

    

 

 

    

    

    

    

    

    

    

    

    

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets

 

 

 

 

 

 

 

Total

 

 

 

Total

Parent Entity 2020

 

measured

 

 

 

Investment

 

 

 

Level 3

 

 

 

Level 3

$m

 

as  FVIS

 

 

 

securities

 

Other1

 

assets

 

Derivatives

 

liabilities

Balance as at beginning of year

 

193

 

 

 

66

 

44

 

303

 

28

 

28

Gains/(losses) on assets/(gains)/losses on liabilities recognised in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income statements

 

(2)

 

 

 

 —

 

(2)

 

(4)

 

(4)

 

(4)

OCI

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

Acquisitions and issues

 

26

 

 

 

 3

 

12

 

41

 

 7

 

 7

Disposals and settlements

 

(24)

 

 

 

 —

 

(30)

 

(54)

 

(18)

 

(18)

Transfer into or out of non-market observables

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

Foreign currency translation impacts

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

Balance as at end of year

 

193

 

 

 

69

 

24

 

286

 

13

 

13

Unrealised gains/(losses) recognised in the income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

statements for financial instruments held as at end of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

year

 

(4)

 

 

 

 —

 

 3

 

(1)

 

(3)

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Trading

    

 

    

    

    

    

    

    

    

    

    

    

 

 

securities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial assets

 

Available-

 

 

 

 

 

Total

 

 

 

Total

Parent Entity 2019

 

measured

 

for-sale

 

Investment

 

 

 

Level 3

 

 

 

Level 3

$m

 

as FVIS

 

securities

 

securities

 

Other1

 

assets

 

Derivatives

 

liabilities

Balance as at beginning of year

 

206

 

70

 

 —

 

13

 

289

 

 6

 

 6

Impact on adoption of AASB 9

 

 —

 

(70)

 

67

 

14

 

11

 

 —

 

 —

Restated opening balance

 

206

 

 —

 

67

 

27

 

300

 

 6

 

 6

Gains/(losses) on assets /(gains)/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

losses on liabilities recognised in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income statements

 

 6

 

 —

 

 —

 

13

 

19

 

 6

 

 6

OCI

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Acquisitions and issues

 

17

 

 —

 

 2

 

16

 

35

 

 4

 

 4

Disposals and settlements

 

(39)

 

 —

 

(3)

 

(12)

 

(54)

 

(6)

 

(6)

Transfer into or out of non-market observables

 

 —

 

 —

 

 —

 

 —

 

 —

 

18

 

18

Foreign currency translation impacts

 

 3

 

 —

 

 —

 

 —

 

 3

 

 —

 

 —

Balance as at end of year

 

193

 

 —

 

66

 

44

 

303

 

28

 

28

Unrealised gains/(losses) recognised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in the income statements for financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments held as at end of year

 

 3

 

 —

 

 —

 

16

 

19

 

(10)

 

(10)


1.

Other is comprised of derivative financial assets and certain loans.

 

 

Transfers into and out of Level 3 have occurred due to changes in observability in the significant inputs into the valuation models used to determine the fair value of the related financial instruments. Transfers in and transfers out are reported using the end of year fair values.

 

Significant unobservable inputs

Sensitivities to reasonably possible changes in non-market observable valuation assumptions would not have a material impact on the Group’s reported results.

Day one profit or loss

The closing balance of unrecognised day one profit for both the Group and the Parent Entity for the year was $4 million (2019: $3 million profit).

Financial instruments not measured at fair value

For financial instruments not measured at fair value on a recurring basis, fair value has been derived as follows:

 

Instrument

    

Valuation

Loans

 

Where available, the fair value of loans is based on observable market transactions, otherwise fair value is estimated using discounted cash flow models. For variable rate loans, the discount rate used is the current effective interest rate. The discount rate applied for fixed rate loans reflects the market rate for the maturity of the loan and the credit worthiness of the borrower.

Investment securities

 

The carrying value approximates the fair value. The balance principally relates to government securities from illiquid markets. Fair value is monitored by reference to recent issuances.

Deposits and other borrowings

 

Fair values of deposit liabilities payable on demand (interest free, interest bearing and savings deposits) approximate their carrying value. Fair values for term deposits are estimated using discounted cash flows, applying market rates offered for deposits of similar remaining maturities.

Debt issues and loan capital

 

Fair values are calculated using a discounted cash flow model. The discount rates applied reflect the terms of the instruments, the timing of the estimated cash flows and are adjusted for any changes in Westpac’s credit spreads.

All other financial assets and liabilities

 

For all other financial assets and liabilities, the carrying value approximates the fair value. These items are either short-term in nature, re-price frequently or are of a high credit rating.

 

The following tables summarise the estimated fair value and fair value hierarchy of financial instruments not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Estimated fair  value

 

 

 

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

 

 

market

 

(Market

 

(Non-market

 

 

Consolidated

 

Carrying

 

prices

 

observable)

 

observable)

 

 

$m

    

amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

Cash and balances with central banks

 

30,129

 

30,129

 

 —

 

 —

 

30,129

Collateral paid

 

4,778

 

4,778

 

 —

 

 —

 

4,778

Investment securities

 

984

 

 —

 

424

 

560

 

984

Loans

 

692,498

 

 —

 

 —

 

694,264

 

694,264

Other financial assets

 

5,474

 

 —

 

5,474

 

 —

 

5,474

Total financial assets not measured at fair value

 

733,863

 

34,907

 

5,898

 

694,824

 

735,629

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

Collateral received

 

2,250

 

2,250

 

 —

 

 —

 

2,250

Deposits and other borrowings

 

555,367

 

 —

 

552,192

 

3,429

 

555,621

Other financial liabilities

 

36,276

 

 —

 

36,276

 

 —

 

36,276

Debt issues1

 

144,992

 

 —

 

144,660

 

1,742

 

146,402

Loan capital

 

23,949

 

 —

 

23,934

 

 —

 

23,934

Total financial liabilities not measured at fair value

 

762,834

 

2,250

 

757,062

 

5,171

 

764,483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Estimated fair  value

 

 

 

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

 

 

market

 

(Market

 

(Non-market

 

 

Consolidated

 

Carrying

 

prices

 

observable)

 

observable)

 

 

$m

    

amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

Cash and balances with central banks

 

20,059

 

20,059

 

 

 

20,059

Collateral paid

 

5,930

 

5,930

 

 

 

5,930

Investment securities

 

820

 

 

366

 

454

 

820

Loans

 

714,510

 

 

 

716,130

 

716,130

Other financial assets

 

5,367

 

 

5,367

 

 

5,367

Total financial assets not measured at fair value

 

746,686

 

25,989

 

5,733

 

716,584

 

748,306

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

Collateral received

 

3,287

 

3,287

 

 

 

3,287

Deposits and other borrowings

 

524,834

 

 

522,726

 

2,790

 

525,516

Other financial liabilities

 

23,845

 

 

23,845

 

 

23,845

Debt issues1

 

175,638

 

 

176,838

 

 

176,838

Loan capital

 

21,826

 

 

22,076

 

 

22,076

Total financial liabilities not measured at fair value

 

749,430

 

3,287

 

745,485

 

2,790

 

751,562


1.

The estimated fair value of debt issues includes the impact of changes in Westpac’s credit spreads since origination.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Estimated fair value

 

 

 

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

 

 

market

 

(Market

 

(Non-market

 

 

Parent Entity

 

Carrying

 

prices

 

observable)

 

observable)

 

 

$m

    

amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

Cash and balances with central banks

 

25,436

 

25,436

 

 —

 

 —

 

25,436

Collateral paid

 

4,641

 

4,641

 

 —

 

 —

 

4,641

Investment securities

 

 3

 

 —

 

 3

 

 —

 

 3

Loans

 

607,263

 

 —

 

 —

 

608,602

 

608,602

Due from subsidiaries1

 

169,139

 

 —

 

126,623

 

43,669

 

170,292

Other financial assets

 

4,745

 

 —

 

4,745

 

 —

 

4,745

Total financial assets not measured at fair value

 

811,227

 

30,077

 

131,371

 

652,271

 

813,719

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

Collateral received

 

1,862

 

1,862

 

 —

 

 —

 

1,862

Deposits and other borrowings

 

488,622

 

 —

 

487,452

 

1,292

 

488,744

Other financial liabilities

 

35,507

 

 —

 

35,507

 

 —

 

35,507

Debt issues2

 

124,680

 

 —

 

125,896

 

 —

 

125,896

Due to subsidiaries

 

186,024

 

 —

 

6,805

 

179,219

 

186,024

Loan capital

 

23,949

 

 —

 

23,934

 

 —

 

23,934

Total financial liabilities not measured at fair value

 

860,644

 

1,862

 

679,594

 

180,511

 

861,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Estimated fair value

 

 

 

 

 

 

 

 

Valuation

 

Valuation

 

 

 

 

 

 

Quoted

 

techniques

 

techniques

 

 

 

 

 

 

market

 

(Market

 

(Non-market

 

 

Parent Entity

 

Carrying

 

prices

 

observable)

 

observable)

 

 

$m

    

amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

Cash and balances with central banks

 

17,692

 

17,692

 

 —

 

 —

 

17,692

Collateral paid

 

5,773

 

5,773

 

 —

 

 —

 

5,773

Investment securities

 

27

 

 —

 

 4

 

23

 

27

Loans

 

631,676

 

 —

 

 —

 

633,003

 

633,003

Due from subsidiaries1

 

133,899

 

 —

 

89,680

 

45,175

 

134,855

Other financial assets

 

4,615

 

 —

 

4,615

 

 —

 

4,615

Total financial assets not measured at fair value

 

793,682

 

23,465

 

94,299

 

678,201

 

795,965

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

Collateral received

 

2,849

 

2,849

 

 —

 

 —

 

2,849

Deposits and other borrowings

 

464,075

 

 —

 

463,440

 

1,251

 

464,691

Other financial liabilities

 

23,146

 

 —

 

23,146

 

 —

 

23,146

Debt issues2

 

153,050

 

 —

 

154,111

 

 —

 

154,111

Due to subsidiaries

 

147,016

 

 —

 

6,553

 

140,463

 

147,016

Loan capital

 

21,826

 

 —

 

22,076

 

 —

 

22,076

Total financial liabilities not measured at fair value

 

811,962

 

2,849

 

669,326

 

141,714

 

813,889

 


1.

Due from subsidiaries excludes $11,177 million (2019: $8,165 million) of long-term debt instruments with equity-like characteristics which are part of the total investment in subsidiaries.

2.

The estimated fair value of debt issues includes the impact of changes in Westpac’s credit spreads since origination.