XML 336 R196.htm IDEA: XBRL DOCUMENT v3.20.2
Notes to the cash flow statements - Reconciliation of operating activities (Details) - AUD ($)
$ in Millions
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Reconciliation of net cash provided by/(used in) operating activities to net profit for the year      
Net profit for the year $ 2,292 $ 6,790 $ 8,099
Adjustments:      
Depreciation, amortisation and impairment 2,473 1,079 1,144
Impairment charges 3,371 966 889
Net decrease/(increase) in current and deferred tax (1,112) (541) (96)
(Increase)/decrease in accrued interest receivable 239 132 (83)
(Decrease)/increase in accrued interest payable (1,260) (341) 241
(Decrease)/increase in provisions 1,925 1,143 289
Other non-cash items (693) (832) 332
Cash flows from operating activities before changes in operating assets and liabilities 7,235 8,396 10,815
Net (increase)/decrease in derivative financial instruments 1,851 7,605 8,584
Net (increase)/decrease in life insurance assets and liabilities (277) (134) (230)
(Increase)/decrease in other operating assets:      
Collateral paid 348 (847) 969
Trading securities and other financial assets measured at FVIS (8,756) (7,629) 3,492
Loans 18,272 (4,188) (24,740)
Other financial assets 273 336 859
Other assets 70 (13) 10
(Decrease)/increase in other operating liabilities:      
Collateral received (1,096) 1,007 (295)
Deposits and other borrowings 28,910 1,113 23,928
Other financial liabilities 11,817 1,463 (3,632)
Other liabilities 4 (5) 10
Net cash provided by/(used in) operating activities 58,651 7,104 $ 19,770
Parent Entity      
Reconciliation of net cash provided by/(used in) operating activities to net profit for the year      
Net profit for the year 2,658 7,121  
Adjustments:      
Depreciation, amortisation and impairment 2,142 1,082  
Impairment charges 2,864 893  
Net decrease/(increase) in current and deferred tax (937) (804)  
(Increase)/decrease in accrued interest receivable 208 98  
(Decrease)/increase in accrued interest payable (1,143) (321)  
(Decrease)/increase in provisions 2,003 1,214  
Other non-cash items (1,114) (329)  
Cash flows from operating activities before changes in operating assets and liabilities 6,681 8,954  
Net (increase)/decrease in derivative financial instruments 2,103 6,581  
(Increase)/decrease in other operating assets:      
Collateral paid 329 (755)  
Trading securities and other financial assets measured at FVIS (8,266) (7,358)  
Loans 21,273 (3,312)  
Other financial assets 283 324  
Other assets 50 (41)  
(Decrease)/increase in other operating liabilities:      
Collateral received (1,072) 1,004  
Deposits and other borrowings 20,859 963  
Other financial liabilities 11,866 1,555  
Other liabilities (7) (24)  
Net cash provided by/(used in) operating activities $ 54,099 $ 7,891