XML 26 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR CREDIT LOSSES LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans and Loans Held for Sale
Loans are presented net of unearned income. Unearned income consisted of net deferred loan fees and costs of $3.6 million at June 30, 2026 and $4.8 million at December 31, 2025 and a discount related to purchase accounting fair value adjustments of $1.7 million at June 30, 2026 and $2.0 million at December 31, 2025.
The following table summarizes the composition of our loan portfolio at the dates presented:
(dollars in thousands)June 30, 2026December 31, 2025
Commercial real estate$2,784,318 $2,921,761 
Commercial and industrial1,408,034 1,330,605 
Commercial construction466,210 365,377 
Business banking1,289,133 1,315,863 
Consumer real estate2,030,605 2,047,071 
Other consumer80,086 91,280 
Total Portfolio Loans$8,058,386 $8,071,957 
Loans held for sale4,695 1,010 
Total Loans(1)
$8,063,081 $8,072,967 
(1)Excludes interest receivable of $32.4 million at June 30, 2026 and $33.4 million at December 31, 2025. Interest receivable is included in other assets in the Consolidated Balance Sheets.
Modifications to Borrowers Experiencing Financial Difficulty
The following tables present the amortized cost of loans to borrowers experiencing financial difficulty by portfolio segment and type of modification during the periods presented:
Six Months Ended June 30, 2026
(dollars in thousands)Term ExtensionTerm Extension and Payment DelaysTotal% of Portfolio Segment
Commercial real estate$— $3,520 $3,520 0.13 %
Commercial and industrial4,038 14,032 18,070 1.28 %
Business banking18 — 18 — %
Consumer real estate369 — 369 0.02 %
Total
$4,425 $17,552 $21,977 0.27 %
Six Months Ended June 30, 2025
(dollars in thousands)Term ExtensionTerm Extension and Payment DelaysTotal% of Portfolio Segment
Commercial and industrial$9,549 $2,042 $11,591 0.88 %
Consumer real estate276 630 906 0.05 %
Total
$9,825 $2,672 $12,497 0.16 %
The following tables describe the effect of loan modifications made to borrowers experiencing financial difficulty during the periods presented:
Three Months Ended June 30, 2026Six Months Ended June 30, 2026
Weighted-Average Term Extension (in months)Weighted-Average Term Extension and Payment Delays (in months)Weighted-Average Term Extension (in months)Weighted-Average Term Extension and Payment Delays (in months)
Commercial real estate— 14— 14
Commercial and industrial— 6124
Business banking— — 12— 
Consumer real estate276— 303— 
Three Months Ended June 30, 2025Six Months Ended June 30, 2025
Weighted-Average Term Extension (in months)Weighted-Average Term Extension and Payment Delays (in months)Weighted-Average Term Extension (in months)Weighted-Average Term Extension and Payment Delays (in months)
Commercial and industrial7— 713
Consumer real estate961312113
We closely monitor the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts. The following tables present an aging analysis since the date of modification for loans to borrowers experiencing financial difficulty that were modified in the last 12 months as of the dates presented:
June 30, 2026
(dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial real estate$3,538 $— $— $— $3,538 
Commercial and industrial22,372 — — 10,189 32,561 
Consumer real estate537 — — 135 672 
Total$26,447 $ $ $10,324 $36,771 
June 30, 2025
(dollars in thousands)Current30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Commercial real estate$541 $— $— $— $541 
Commercial and industrial11,591 — — — 11,591 
Consumer real estate995 117 98 75 1,285 
Total$13,127 $117 $98 $75 $13,417 
A payment default is defined as a loan having a payment past due 90 days or more. There were two payment defaults on previously modified loans to borrowers experiencing financial difficulty in the amount of $10.3 million during the three months ended June 30, 2026 and three payment defaults in the amount of $13.7 million during the six months ended June 30, 2026 compared to one payment default in the amount of $0.1 million during the three months ended June 30, 2025 and two payment defaults in the amount of $3.9 million during the six months ended June 30, 2025. Additionally, we had twelve commitments to lend an additional $1.7 million to borrowers experiencing financial difficulty that had a modification during the twelve months ended June 30, 2026 and eleven commitments to lend an additional $0.1 million to borrowers experiencing financial difficulty that had a modification during the same period in 2025.
The effect of modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, or ACL, because of the measurement methodologies used to estimate the ACL, therefore, a change to the ACL is generally not recorded upon modification. If principal forgiveness is provided, that portion of the loan will be charged-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL. An assessment of whether the borrower is experiencing financial difficulty is made on the date of a modification.
Allowance for Credit Losses
We maintain an ACL, at a level determined to be adequate to absorb estimated expected credit losses within the loan portfolio over the contractual life of an instrument that considers our historical loss experience, current conditions and forecasts of future economic conditions as of the balance sheet date. We develop and document a systematic ACL methodology based on the following portfolio segments: 1) CRE, 2) C&I, 3) Commercial Construction, 4) Business Banking, 5) Consumer Real Estate and 6) Other Consumer.
The following are key risks within each portfolio segment:
CRE—Loans secured by commercial purpose real estate, including both owner-occupied properties and investment properties for various purposes such as hotels, retail, multifamily and health care. Operations of the individual projects and global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and the business prospects of the lessee, if the project is not owner-occupied.
C&I—Loans made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the company is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the company. Collateral for these types of loans often does not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.
Commercial Construction—Loans made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While these loans are generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer.
Business Banking—Commercial purpose loans made to small businesses that are standard, non-complex products evaluated through a streamlined credit approval process that has been designed to maximize efficiency while maintaining high credit quality standards that meet small business market customers’ needs. The business banking portfolio is monitored by utilizing a standard and closely managed process focusing on behavioral and performance criteria. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type and business.
Consumer Real Estate—Loans secured by first and second liens such as 1-4 family residential mortgages, home equity loans and home equity lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer—Loans made to individuals that may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans, unsecured loans and lines of credit. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Management monitors various credit quality indicators for the commercial, business banking and consumer loan portfolios, including changes in risk ratings, nonperforming status and delinquency on a monthly basis.
We monitor the commercial and business banking loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans within the pass rating generally have a lower risk of loss than loans risk rated as special mention or substandard.
Our risk ratings are consistent with regulatory guidance and are as follows:
Pass—The loan is currently performing and is of high quality.
Special Mention—A special mention loan has potential weaknesses that warrant management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects or in the strength of our credit position at some future date.
Substandard—A substandard loan is not adequately protected by the net worth and/or paying capacity of the borrower or by the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
Doubtful—Loans classified doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable.The following tables present loan balances by year of origination and internally
assigned risk rating for our portfolio segments at the dates presented:
June 30, 2026
Risk Rating by Year of Origination
(dollars in thousands)202620252024202320222021 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$136,999 $474,872 $333,754 $288,371 $267,047 $1,160,002 $36,559 $— $2,697,604 
Special mention— 4,275 2,569 4,539 8,262 43,159 1,330 — 64,134 
Substandard— — — — 730 21,850 — — 22,580 
Doubtful— — — — — — — — — 
Total Commercial Real Estate136,999 479,147 336,323 292,910 276,039 1,225,011 37,889  2,784,318 
Year-to-date Gross Charge-offs         
Commercial and Industrial
Pass142,993 152,649 87,518 100,038 113,176 218,578 477,506 — 1,292,458 
Special mention— 1,275 784 4,733 6,109 14,207 43,502 — 70,610 
Substandard— — — 1,814 — 21,227 19,504 — 42,545 
Doubtful— — — — — — 2,421 — 2,421 
Total Commercial and Industrial142,993 153,924 88,302 106,585 119,285 254,012 542,933 1,408,034 
Year-to-date Gross Charge-offs   198   555  753 
Commercial Construction
Pass61,703 257,445 91,356 35,260 9,314 2,795 8,337 — 466,210 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful         
Total Commercial Construction61,703 257,445 91,356 35,260 9,314 2,795 8,337  466,210 
Year-to-date Gross Charge-offs  69      69 
Business Banking
Pass56,851 173,803 121,302 182,080 187,915 448,349 92,927 333 1,263,560 
Special mention— — 794 1,768 1,733 3,481 242 112 8,130 
Substandard— — 434 4,315 2,387 9,737 67 503 17,443 
Doubtful— — — — — — — — — 
Total Business Banking56,851 173,803 122,530 188,163 192,035 461,567 93,236 948 1,289,133 
Year-to-date Gross Charge-offs 296  414 21 76 10  817 
Consumer Real Estate
Pass39,081 160,032 208,214 278,803 293,321 362,658 639,579 34,599 2,016,287 
Special mention— — — — — 76 — — 76 
Substandard— 287 832 3,051 716 4,333 1,730 3,293 14,242 
Doubtful— — — — — — — — — 
Total Consumer Real Estate39,081 160,319 209,046 281,854 294,037 367,067 641,309 37,892 2,030,605 
Year-to-date Gross Charge-offs 28 281  51 45 97 502 
Other Consumer
Pass3,458 5,315 4,070 2,771 2,619 1,182 45,309 15,182 79,906 
Special mention— — — — — — — — — 
Substandard— — — 20 — 145 — 15 180 
Doubtful— — — — — — — — — 
Total Other Consumer3,458 5,315 4,070 2,791 2,619 1,327 45,309 15,197 80,086 
Year-to-date Gross Charge-offs377  29 12 32 19  561 1,030 
Pass441,085 1,224,116 846,214 887,323 873,392 2,193,564 1,300,217 50,114 7,816,025 
Special mention— 5,550 4,147 11,040 16,104 60,923 45,074 112 142,950 
Substandard— 287 1,266 9,200 3,833 57,292 21,301 3,811 96,990 
Doubtful— — — — — — 2,421 — 2,421 
Total Loan Balance$441,085 $1,229,953 $851,627 $907,563 $893,329 $2,311,779 $1,369,013 $54,037 $8,058,386 
Year-to-date Gross Charge-offs$377 $296 $126 $905 $53 $146 $610 $658 $3,171 
December 31, 2025
Risk Rating by Year of Origination
(dollars in thousands)202520242023202220212020 and PriorRevolvingRevolving-TermTotal
Commercial Real Estate
Pass$480,967 $312,777 $322,165 $311,087 $328,936 $1,047,543 $42,300 $— $2,845,775 
Special mention— 2,907 — 6,865 3,148 25,805 254 — 38,979 
Substandard— — 3,883 1,700 11,642 19,782 — — 37,007 
Doubtful— — — — — — — — — 
Total Commercial Real Estate480,967 315,684 326,048 319,652 343,726 1,093,130 42,554  2,921,761 
Year-to-date Gross Charge-offs   4,907  2,432   7,339 
Commercial and Industrial
Pass161,634 95,715 111,222 138,390 75,406 165,633 501,472 — 1,249,472 
Special mention— 350 2,423 1,394 13,611 8,179 — 25,960 
Substandard— — 1,914 — 18,152 5,644 27,853 — 53,563 
Doubtful— — — — — — 1,610 — 1,610 
Total Commercial and Industrial161,634 96,065 115,559 139,784 93,561 184,888 539,114  1,330,605 
Year-to-date Gross Charge-offs256  4,014 172  2,089 192  6,723 
Commercial Construction
Pass172,822 118,952 43,093 18,762 2,520 1,260 7,099 — 364,508 
Special mention— — — — — — — — — 
Substandard— 869 — — — — — — 869 
Doubtful— — — — — — — — — 
Total Commercial Construction172,822 119,821 43,093 18,762 2,520 1,260 7,099  365,377 
Year-to-date Gross Charge-offs   118     118 
Business Banking
Pass182,401 132,196 201,106 197,145 157,792 328,135 93,701 453 1,292,929 
Special mention— 394 — 427 137 2,871 161 3,994 
Substandard— — 5,175 2,208 3,364 7,574 151 468 18,940 
Doubtful— — — — — — — — — 
Total Business Banking182,401 132,590 206,281 199,780 161,293 338,580 93,856 1,082 1,315,863 
Year-to-date Gross Charge-offs 19 132 39 225 699   1,114 
Consumer Real Estate
Pass161,896 220,705 297,533 306,440 119,775 277,507 618,767 29,868 2,032,491 
Special mention— — — — — 84 — — 84 
Substandard— 583 2,927 522 186 4,399 2,006 3,873 14,496 
Doubtful— — — — — — — — — 
Total Consumer Real Estate161,896 221,288 300,460 306,962 119,961 281,990 620,773 33,741 2,047,071 
Year-to-date Gross Charge-offs5 35 134 2  156 31 465 828 
Other Consumer
Pass7,016 5,253 3,919 3,869 1,090 984 59,304 9,640 91,075 
Special mention— — — — — — — — — 
Substandard— — 13 — 10 143 — 39 205 
Doubtful— — — — — — — — — 
Total Other Consumer7,016 5,253 3,932 3,869 1,100 1,127 59,304 9,679 91,280 
Year-to-date Gross Charge-offs1,027 35 36 73 30 58 1 693 1,953 
Pass1,166,736 885,598 979,038 975,693 685,519 1,821,062 1,322,643 39,961 7,876,250 
Special mention— 3,651 2,423 8,686 3,288 42,371 8,437 161 69,017 
Substandard— 1,452 13,912 4,430 33,354 37,542 30,010 4,380 125,080 
Doubtful— — — — — — 1,610 — 1,610 
Total Loan Balance$1,166,736 $890,701 $995,373 $988,809 $722,161 $1,900,975 $1,362,700 $44,502 $8,071,957 
Year-to-date Gross Charge-offs$1,288 $89 $4,316 $5,311 $255 $5,434 $224 $1,158 $18,075 
The following tables present the aging analysis of past due loans segregated by class of loans at the dates presented:
June 30, 2026
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
NonaccrualTotal Past
Due Loans
Total Loans
Commercial real estate$2,773,080 $— $4,301 $6,937 $11,238 $2,784,318 
Commercial and industrial1,391,791 — — 16,243 16,243 1,408,034 
Commercial construction466,210 — — — — 466,210 
Business banking1,281,110 711 2,294 5,018 8,023 1,289,133 
Consumer real estate2,013,568 2,697 2,462 11,878 17,037 2,030,605 
Other consumer78,900 1,029 17 140 1,186 80,086 
Total$8,004,659 $4,437 $9,074 $40,216 $53,727 $8,058,386 
December 31, 2025
(dollars in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
NonaccrualTotal Past
Due Loans
Total Loans
Commercial real estate$2,906,576 $— $— $15,185 $15,185 $2,921,761 
Commercial and industrial1,305,388 311 — 24,906 25,217 1,330,605 
Commercial construction364,508 — — 869 869 365,377 
Business banking1,308,368 999 2,920 3,576 7,495 1,315,863 
Consumer real estate2,028,472 3,281 4,454 10,864 18,599 2,047,071 
Other consumer90,503 604 15 158 777 91,280 
Total$8,003,815 $5,195 $7,389 $55,558 $68,142 $8,071,957 
The following tables present loans on nonaccrual status by class of loan for the year-to-date periods presented:
June 30, 2026
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related Allowance
Interest Income
Recognized
on Nonaccrual(1)
Commercial Real Estate$15,185 $6,937 $6,937 $169 
Commercial and industrial24,906 16,243 3,325 192 
Commercial construction869 — — 
Business banking3,576 5,018 2,281 63 
Consumer real estate10,864 11,878 — 221 
Other consumer158 140 — 
Total$55,558 $40,216 $12,543 $650 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
December 31, 2025
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related Allowance
Interest Income
Recognized
on Nonaccrual(1)
Commercial real estate$3,228 $15,185 $14,936 $123 
Commercial and industrial11,173 24,906 12,585 202 
Commercial construction— 869 — 581 
Business banking2,988 3,576 — 198 
Consumer real estate10,318 10,864 — 592 
Other consumer230 158 — 
Total$27,937 $55,558 $27,521 $1,699 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
The following tables present loans that are individually evaluated and collateral-dependent at the dates presented:
June 30, 2026
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Commercial real estate$6,937$
Commercial and industrial13,761
Business banking2,281
Total$9,218$13,761
December 31, 2025
Type of Collateral
(dollars in thousands)Real EstateBusiness
Assets
Commercial real estate$14,936$
Commercial and industrial24,835
Total$14,936$24,835
The following tables present activity in the ACL for the periods presented:
Three Months Ended June 30, 2026
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total Loans
Allowance for credit losses on loans:
Balance at beginning of period$28,385 $30,693 $4,653 $10,919 $16,181 $2,440 $93,271 
Provision for credit losses on loans(1)
190 722 715 (120)(84)(379)1,044 
Charge-offs— (555)(69)(263)(201)(148)(1,236)
Recoveries34 — 91 69 45 241 
Net (Charge-offs) Recoveries2 (521)(69)(172)(132)(103)(995)
Balance at End of Period$28,577 $30,894 $5,299 $10,627 $15,965 $1,958 $93,320 
(1) Excludes the provision for credit losses for unfunded commitments.
Three Months Ended June 30, 2025
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total Loans
Allowance for credit losses on loans:
Balance at beginning of period$29,895 $33,414 $5,880 $11,213 $15,907 $2,701 $99,010 
Provision for credit losses on loans(1)
438 (1,157)677 387 (206)589 728 
Charge-offs— (256)(89)(179)(390)(742)(1,656)
Recoveries79 — 40 216 161 498 
Net (Charge-offs) Recoveries2 (177)(89)(139)(174)(581)(1,158)
Balance at End of Period$30,335 $32,080 $6,468 $11,461 $15,527 $2,709 $98,580 
(1) Excludes the provision for credit losses for unfunded commitments.
The following tables present activity in the ACL for the periods presented:
Six Months Ended June 30, 2026
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total Loans
Allowance for credit losses on loans:
Balance at beginning of period$29,357 $29,142 $4,400 $11,335 $16,297 $2,647 $93,178 
Provision for credit losses on loans(1)
(784)2,406 968 — 63 171 2,824 
Charge-offs— (753)(69)(817)(502)(1,030)(3,171)
Recoveries99 — 109 107 170 489 
Net (Charge-offs) Recoveries4 (654)(69)(708)(395)(860)(2,682)
Balance at End of Period$28,577 $30,894 $5,299 $10,627 $15,965 $1,958 $93,320 
(1) Excludes the provision for credit losses for unfunded commitments.
Six Months Ended June 30, 2025
(dollars in thousands)Commercial
Real Estate
Commercial and
Industrial
Commercial
Construction
Business BankingConsumer
Real Estate
Other
Consumer
Total Loans
Allowance for credit losses on loans:
Balance at beginning of period$30,254 $37,084 $4,893 $10,681 $15,776 $2,806 $101,494 
Provision for credit losses on loans(1)
(54)(4,800)1,694 1,037 (47)387 (1,783)
Charge-offs— (428)(119)(322)(552)(1,119)(2,540)
Recoveries135 224 — 65 350 635 1,409 
Net (Charge-offs) Recoveries135 (204)(119)(257)(202)(484)(1,131)
Balance at End of Period$30,335 $32,080 $6,468 $11,461 $15,527 $2,709 $98,580 
(1) Excludes the provision for credit losses for unfunded commitments.