XML 66 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Long Term Borrowings and Subordinated Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Borrowings, Interest Expense and Weighted Average Interest Rate
The following table represents the balance of long-term borrowings, the weighted average interest rate as of December 31 and interest expense for the years ended December 31:
(dollars in thousand)202520242023
Long-term borrowings$50,815 $50,896 $39,277 
Weighted average interest rate3.75 %3.75 %4.52 %
Interest expense$1,932 $1,964 $1,332 
Schedule of Annual Maturities and Average Interest Rate of Long-Term Debt
Scheduled annual maturities and average interest rates for all of our long-term debt for each of the five years subsequent to December 31, 2025 and thereafter are as follows:
(dollars in thousands)BalanceAverage Rate
2026$50,087 3.71 %
202793 6.02 %
202894 6.05 %
202928 6.08 %
203032 6.08 %
Thereafter481 5.86 %
Total$50,815 3.75 %
Schedule of Junior Subordinated Debt Securities and Interest Expense
The following table represents the composition of junior subordinated debt securities at December 31 and the interest expense for the years ended December 31:
202520242023
(dollars in thousands)BalanceInterest
Expense
BalanceInterest
Expense
BalanceInterest
Expense
Junior subordinated debt$25,000 $1,543 $25,000 $1,796 $25,000 $1,738 
Junior subordinated debt—trust preferred securities24,478 1,939 24,418 2,180 24,358 2,372 
Total$49,478 $3,482 $49,418 $3,976 $49,358 $4,110 
Schedule of Junior Subordinated Debt Securities
The following table summarizes the key terms of our junior subordinated debt securities:
(dollars in thousands)2005 Trust
Preferred Securities
2006 Junior Subordinated Debt2008 Trust
Preferred Securities
Junior Subordinated Debt$—$25,000$—
Trust Preferred Securities$4,124$20,619
Stated Maturity Date5/23/203512/15/20363/15/2038
Optional redemption date at parAny time after 5/23/2010Any time after 9/15/2011Any time after 3/15/2013
Regulatory CapitalTier 1Tier 2Tier 1
Interest Rate
3 Month CME Term SOFR plus 203 bps
3 month CME Term SOFR plus 186 bps
3 month CME Term SOFR plus 376 bps
Interest Rate at December 31, 20255.91%5.58%7.48%