XML 94 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses - Loan Balances by Year of Origination and Internally Assigned Risk Rating (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Total Loan Balance    
Current fiscal year $ 1,117,436 $ 1,271,764
Year two 1,320,936 1,214,107
Year three 1,094,225 586,544
Year four 503,703 725,517
Year five 645,502 449,759
More than five years 1,650,211 1,528,088
Revolving 1,292,135 1,381,517
Revolving-Term 29,193 26,673
Total 7,653,341 7,183,969
Current Year-to-date Gross Charge-offs    
2023 830  
2022 214  
2021 218  
2020 25  
2019 3,989  
2018 and Prior 18,669  
Revolving 109  
Revolving-Term 584  
Total 24,638 11,617
Pass    
Total Loan Balance    
Current fiscal year 1,117,247 1,271,177
Year two 1,318,412 1,177,280
Year three 1,060,514 581,879
Year four 499,034 677,616
Year five 595,848 406,053
More than five years 1,473,853 1,313,942
Revolving 1,253,528 1,348,200
Revolving-Term 25,838 23,596
Total 7,344,274 6,799,743
Special mention    
Total Loan Balance    
Current fiscal year 189 0
Year two 1,681 36,547
Year three 16,493 146
Year four 224 26,394
Year five 24,920 24,765
More than five years 87,973 113,071
Revolving 4,163 20,073
Revolving-Term 172 95
Total 135,815 221,091
Substandard    
Total Loan Balance    
Current fiscal year 0 587
Year two 843 280
Year three 17,218 4,519
Year four 4,445 21,507
Year five 24,734 18,941
More than five years 88,385 101,043
Revolving 34,444 13,244
Revolving-Term 3,183 2,982
Total 173,252 163,103
Doubtful    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 32
Revolving 0 0
Revolving-Term 0 0
Total 0 32
Commercial Loans | Commercial real estate    
Total Loan Balance    
Current fiscal year 276,677 292,732
Year two 324,469 360,423
Year three 439,308 269,049
Year four 240,256 449,493
Year five 419,371 261,941
More than five years 926,636 883,535
Revolving 32,418 21,666
Revolving-Term 0 0
Total 2,659,135 2,538,839
Current Year-to-date Gross Charge-offs    
2023 0  
2022 0  
2021 0  
2020 0  
2019 0  
2018 and Prior 1,706  
Revolving 0  
Revolving-Term 0  
Total 1,706 827
Commercial Loans | Commercial and industrial    
Total Loan Balance    
Current fiscal year 171,861 253,696
Year two 231,978 289,448
Year three 210,636 88,544
Year four 54,696 73,998
Year five 52,858 65,911
More than five years 193,905 147,273
Revolving 520,249 591,522
Revolving-Term 0 0
Total 1,436,183 1,510,392
Current Year-to-date Gross Charge-offs    
2023 0  
2022 0  
2021 0  
2020 0  
2019 3,412  
2018 and Prior 15,842  
Revolving 0  
Revolving-Term 0  
Total 19,254 5,797
Commercial Loans | Commercial construction    
Total Loan Balance    
Current fiscal year 75,596 120,655
Year two 154,456 170,691
Year three 82,313 40,762
Year four 14,845 14,442
Year five 4,727 3,953
More than five years 4,438 4,176
Revolving 14,208 27,284
Revolving-Term 0 0
Total 350,583 381,963
Current Year-to-date Gross Charge-offs    
2023 0  
2022 0  
2021 0  
2020 0  
2019 451  
2018 and Prior 0  
Revolving 0  
Revolving-Term 0  
Total 451 0
Commercial Loans | Business banking    
Total Loan Balance    
Current fiscal year 270,129 287,679
Year two 262,606 233,723
Year three 207,611 91,149
Year four 88,018 109,731
Year five 99,574 84,889
More than five years 334,766 292,211
Revolving 96,754 105,271
Revolving-Term 1,307 1,291
Total 1,360,765 1,205,944
Current Year-to-date Gross Charge-offs    
2023 0  
2022 67  
2021 43  
2020 1  
2019 88  
2018 and Prior 1,073  
Revolving 34  
Revolving-Term 0  
Total 1,306 3,314
Commercial Loans | Pass | Commercial real estate    
Total Loan Balance    
Current fiscal year 276,677 292,732
Year two 323,463 360,423
Year three 433,308 267,743
Year four 237,901 422,872
Year five 383,799 227,006
More than five years 781,465 704,600
Revolving 32,418 21,666
Revolving-Term 0 0
Total 2,469,031 2,297,042
Commercial Loans | Pass | Commercial and industrial    
Total Loan Balance    
Current fiscal year 171,672 253,324
Year two 231,114 264,012
Year three 185,884 88,544
Year four 53,101 63,190
Year five 47,063 62,874
More than five years 183,165 138,250
Revolving 482,490 559,777
Revolving-Term 0 0
Total 1,354,489 1,429,971
Commercial Loans | Pass | Commercial construction    
Total Loan Balance    
Current fiscal year 75,596 120,655
Year two 154,456 159,737
Year three 82,313 40,762
Year four 14,845 6,338
Year five 151 3,953
More than five years 4,054 2,297
Revolving 14,208 27,284
Revolving-Term 0 0
Total 345,623 361,026
Commercial Loans | Pass | Business banking    
Total Loan Balance    
Current fiscal year 270,129 287,520
Year two 262,535 233,499
Year three 204,874 87,926
Year four 87,346 107,819
Year five 96,371 80,549
More than five years 321,360 276,843
Revolving 96,618 104,354
Revolving-Term 523 645
Total 1,339,756 1,179,155
Commercial Loans | Special mention | Commercial real estate    
Total Loan Balance    
Current fiscal year 0 0
Year two 1,006 0
Year three 6,000 0
Year four 0 13,187
Year five 24,887 20,090
More than five years 75,428 101,112
Revolving 0 0
Revolving-Term 0 0
Total 107,321 134,389
Commercial Loans | Special mention | Commercial and industrial    
Total Loan Balance    
Current fiscal year 189 0
Year two 620 25,436
Year three 10,242 0
Year four 0 5,103
Year five 0 1,885
More than five years 8,848 7,132
Revolving 4,126 19,280
Revolving-Term 0 0
Total 24,025 58,836
Commercial Loans | Special mention | Commercial construction    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 10,954
Year three 0 0
Year four 0 8,104
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 19,058
Commercial Loans | Special mention | Business banking    
Total Loan Balance    
Current fiscal year 0 0
Year two 55 157
Year three 251 146
Year four 224 0
Year five 33 2,790
More than five years 3,508 3,945
Revolving 37 793
Revolving-Term 172 95
Total 4,280 7,926
Commercial Loans | Substandard | Commercial real estate    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 1,306
Year four 2,355 13,434
Year five 10,685 14,845
More than five years 69,743 77,823
Revolving 0 0
Revolving-Term 0 0
Total 82,783 107,408
Commercial Loans | Substandard | Commercial and industrial    
Total Loan Balance    
Current fiscal year 0 372
Year two 244 0
Year three 14,510 0
Year four 1,595 5,705
Year five 5,795 1,152
More than five years 1,892 1,891
Revolving 33,633 12,465
Revolving-Term 0 0
Total 57,669 21,585
Commercial Loans | Substandard | Commercial construction    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 4,576 0
More than five years 384 1,879
Revolving 0 0
Revolving-Term 0 0
Total 4,960 1,879
Commercial Loans | Substandard | Business banking    
Total Loan Balance    
Current fiscal year 0 159
Year two 16 67
Year three 2,486 3,077
Year four 448 1,912
Year five 3,170 1,550
More than five years 9,898 11,391
Revolving 99 124
Revolving-Term 612 551
Total 16,729 18,831
Commercial Loans | Doubtful | Commercial real estate    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 0
Commercial Loans | Doubtful | Commercial and industrial    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 0
Commercial Loans | Doubtful | Commercial construction    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 0
Commercial Loans | Doubtful | Business banking    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 32
Revolving 0 0
Revolving-Term 0 0
Total 0 32
Consumer Loans | Consumer real estate    
Total Loan Balance    
Current fiscal year 311,887 296,948
Year two 335,462 149,003
Year three 147,850 91,613
Year four 102,041 74,583
Year five 67,890 32,031
More than five years 189,794 200,169
Revolving 552,080 553,649
Revolving-Term 24,774 23,957
Total 1,731,778 1,421,953
Current Year-to-date Gross Charge-offs    
2023 0  
2022 1  
2021 0  
2020 5  
2019 1  
2018 and Prior 43  
Revolving 75  
Revolving-Term 296  
Total 421 304
Consumer Loans | Other consumer    
Total Loan Balance    
Current fiscal year 11,286 20,054
Year two 11,965 10,819
Year three 6,507 5,427
Year four 3,847 3,270
Year five 1,082 1,034
More than five years 672 724
Revolving 76,426 82,125
Revolving-Term 3,112 1,425
Total 114,897 124,878
Current Year-to-date Gross Charge-offs    
2023 830  
2022 146  
2021 175  
2020 19  
2019 37  
2018 and Prior 5  
Revolving 0  
Revolving-Term 288  
Total 1,500 1,375
Consumer Loans | Pass | Consumer real estate    
Total Loan Balance    
Current fiscal year 311,887 296,900
Year two 334,879 148,790
Year three 147,652 91,477
Year four 101,999 74,155
Year five 67,402 30,658
More than five years 183,283 191,228
Revolving 551,368 552,994
Revolving-Term 22,206 21,547
Total 1,720,676 1,407,749
Consumer Loans | Pass | Other consumer    
Total Loan Balance    
Current fiscal year 11,286 20,046
Year two 11,965 10,819
Year three 6,483 5,427
Year four 3,842 3,242
Year five 1,062 1,013
More than five years 526 724
Revolving 76,426 82,125
Revolving-Term 3,109 1,404
Total 114,699 124,800
Consumer Loans | Special mention | Consumer real estate    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 189 882
Revolving 0 0
Revolving-Term 0 0
Total 189 882
Consumer Loans | Special mention | Other consumer    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 0
Consumer Loans | Substandard | Consumer real estate    
Total Loan Balance    
Current fiscal year 0 48
Year two 583 213
Year three 198 136
Year four 42 428
Year five 488 1,373
More than five years 6,322 8,059
Revolving 712 655
Revolving-Term 2,568 2,410
Total 10,913 13,322
Consumer Loans | Substandard | Other consumer    
Total Loan Balance    
Current fiscal year 0 8
Year two 0 0
Year three 24 0
Year four 5 28
Year five 20 21
More than five years 146 0
Revolving 0 0
Revolving-Term 3 21
Total 198 78
Consumer Loans | Doubtful | Consumer real estate    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total 0 0
Consumer Loans | Doubtful | Other consumer    
Total Loan Balance    
Current fiscal year 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
More than five years 0 0
Revolving 0 0
Revolving-Term 0 0
Total $ 0 $ 0