XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Borrowings and Subordinated Debt
 12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
LONG TERM BORROWINGS AND SUBORDINATED DEBT LONG TERM BORROWINGS AND SUBORDINATED DEBT
Long-term borrowings are for original terms greater than one year and are comprised of FHLB advances, finance leases and junior subordinated debt securities. Our long-term borrowings were $39.3 million as of December 31, 2023 and $14.7 million as of December 31, 2022. Long-term FHLB advances are secured by the same loans as short-term FHLB advances. Total loans pledged as collateral at the FHLB were $4.6 billion at December 31, 2023. We were eligible to borrow up to an additional $2.7 billion based on qualifying collateral and up to a maximum borrowing capacity of $3.2 billion at December 31, 2023.
The following table represents the balance of long-term borrowings, the weighted average interest rate as of December 31 and interest expense for the years ended December 31:
(dollars in thousand)202320222021
Long-term borrowings$39,277 $14,741 $22,430 
Weighted average interest rate4.52 %2.61 %1.94 %
Interest expense$1,332 $411 $458 
Scheduled annual maturities and average interest rates for all of our long-term debt for each of the five years subsequent to December 31, 2023 and thereafter are as follows:
(dollars in thousands)BalanceAverage Rate
2024$38,381 4.49 %
202581 5.98 %
202686 6.00 %
202793 6.02 %
202894 6.05 %
Thereafter542 5.89 %
Total$39,277 4.52 %
Junior Subordinated Debt Securities
The following table represents the composition of junior subordinated debt securities at December 31 and the interest expense for the years ended December 31:
202320222021
(dollars in thousands)BalanceInterest
Expense		BalanceInterest
Expense		BalanceInterest
Expense
Junior subordinated debt$25,000 $1,738 $25,000 $850 $25,000 $756 
Junior subordinated debt—trust preferred securities24,358 2,372 29,453 1,545 29,393 1,087 
Total$49,358 $4,110 $54,453 $2,395 $54,393 $1,843 
The following table summarizes the key terms of our junior subordinated debt securities:
(dollars in thousands)
2006 Junior Subordinated Debt
Junior Subordinated Debt$25,000
Trust Preferred Securities—
Stated Maturity Date12/15/2036
Optional redemption date at parAny time after 9/15/2011
Regulatory CapitalTier 2
Interest Rate
3 month CME Term SOFR plus 186 bps
Interest Rate at December 31, 20237.25%
We have completed three private placements of trust preferred securities to financial institutions. In 2023, we redeemed $5.0 million of junior subordinated debt securities, along with $0.2 million in common equity issued by DNB Capital Trust I and held by us. As a result, DNB Capital Trust I has been paid off in its entirety, and we own 100 percent of the common equity of STBA Capital Trust I and DNB Capital Trust II, or the Trusts. The Trusts were formed to issue mandatorily redeemable capital securities to third-party investors. The proceeds from the sale of the securities and the issuance of the common equity by the Trusts were invested in junior subordinated debt securities issued by us. The third-party investors are considered the primary beneficiaries of the Trusts; therefore, the Trusts qualify as VIEs, but are not consolidated into our financial statements. The Trusts pay dividends on the securities at the same rate as the interest paid by us on the junior subordinated debt held by the Trusts. DNB Capital Trust II was acquired with the DNB merger.