XML 56 R47.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses - Loan Balances by Year of Origination and Internally Assigned Risk Rating (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Total Loan Balance          
Current fiscal year $ 875,940   $ 875,940   $ 1,271,764
Year two 1,301,309   1,301,309   1,214,107
Year three 1,118,263   1,118,263   586,544
Year four 513,435   513,435   725,517
Year five 668,747   668,747   449,759
More than five years 1,712,993   1,712,993   1,528,088
Revolving 1,295,848   1,295,848   1,381,517
Revolving-Term 29,383   29,383   26,673
Total 7,515,918   7,515,918   7,183,969
Current Year-to-date Gross Charge-offs          
2023     551    
2022     184    
2021     191    
2020     14    
2019     3,529    
2018 and Prior     12,874    
Revolving     3,143    
Revolving-Term     272    
Total 4,077 $ 1,239 20,758 $ 9,899  
Pass          
Total Loan Balance          
Current fiscal year 875,940   875,940   1,271,177
Year two 1,300,179   1,300,179   1,177,280
Year three 1,084,087   1,084,087   581,879
Year four 508,448   508,448   677,616
Year five 601,689   601,689   406,053
More than five years 1,493,661   1,493,661   1,313,942
Revolving 1,254,281   1,254,281   1,348,200
Revolving-Term 25,877   25,877   23,596
Total 7,144,162   7,144,162   6,799,743
Special mention          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 651   651   36,547
Year three 17,961   17,961   146
Year four 3,023   3,023   26,394
Year five 38,236   38,236   24,765
More than five years 118,879   118,879   113,071
Revolving 15,396   15,396   20,073
Revolving-Term 179   179   95
Total 194,325   194,325   221,091
Substandard          
Total Loan Balance          
Current fiscal year 0   0   587
Year two 479   479   280
Year three 16,215   16,215   4,519
Year four 1,964   1,964   21,507
Year five 28,822   28,822   18,941
More than five years 100,453   100,453   101,043
Revolving 26,171   26,171   13,244
Revolving-Term 3,327   3,327   2,982
Total 177,431   177,431   163,103
Doubtful          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   32
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   32
Commercial Loans | Commercial real estate          
Total Loan Balance          
Current fiscal year 221,775   221,775   292,732
Year two 268,261   268,261   360,423
Year three 422,345   422,345   269,049
Year four 245,339   245,339   449,493
Year five 426,370   426,370   261,941
More than five years 971,630   971,630   883,535
Revolving 35,469   35,469   21,666
Revolving-Term 0   0   0
Total 2,591,189   2,591,189   2,538,839
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     0    
2018 and Prior     0    
Revolving     0    
Revolving-Term     0    
Total 0 628 0 827  
Commercial Loans | Commercial and industrial          
Total Loan Balance          
Current fiscal year 143,170   143,170   253,696
Year two 235,058   235,058   289,448
Year three 224,893   224,893   88,544
Year four 58,238   58,238   73,998
Year five 59,273   59,273   65,911
More than five years 184,340   184,340   147,273
Revolving 519,169   519,169   591,522
Revolving-Term 0   0   0
Total 1,424,141   1,424,141   1,510,392
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     3,412    
2018 and Prior     11,808    
Revolving     3,033    
Revolving-Term     0    
Total 3,033 0 18,253 5,797  
Commercial Loans | Commercial construction          
Total Loan Balance          
Current fiscal year 44,519   44,519   120,655
Year two 188,037   188,037   170,691
Year three 97,525   97,525   40,762
Year four 13,266   13,266   14,442
Year five 10,815   10,815   3,953
More than five years 6,202   6,202   4,176
Revolving 12,475   12,475   27,284
Revolving-Term 0   0   0
Total 372,839   372,839   381,963
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     0    
2018 and Prior     0    
Revolving     0    
Revolving-Term     0    
Total 0 0 0 0  
Commercial Loans | Business banking          
Total Loan Balance          
Current fiscal year 230,663   230,663   287,679
Year two 270,110   270,110   233,723
Year three 216,729   216,729   91,149
Year four 91,167   91,167   109,731
Year five 102,761   102,761   84,889
More than five years 351,469   351,469   292,211
Revolving 98,585   98,585   105,271
Revolving-Term 1,830   1,830   1,291
Total 1,363,314   1,363,314   1,205,944
Current Year-to-date Gross Charge-offs          
2023     0    
2022     67    
2021     43    
2020     1    
2019     88    
2018 and Prior     1,018    
Revolving     35    
Revolving-Term     0    
Total 590 178 1,252 1,924  
Commercial Loans | Pass | Commercial real estate          
Total Loan Balance          
Current fiscal year 221,775   221,775   292,732
Year two 268,261   268,261   360,423
Year three 416,345   416,345   267,743
Year four 242,965   242,965   422,872
Year five 377,358   377,358   227,006
More than five years 785,748   785,748   704,600
Revolving 35,469   35,469   21,666
Revolving-Term 0   0   0
Total 2,347,921   2,347,921   2,297,042
Commercial Loans | Pass | Commercial and industrial          
Total Loan Balance          
Current fiscal year 143,170   143,170   253,324
Year two 234,153   234,153   264,012
Year three 199,719   199,719   88,544
Year four 56,549   56,549   63,190
Year five 53,214   53,214   62,874
More than five years 173,188   173,188   138,250
Revolving 478,363   478,363   559,777
Revolving-Term 0   0   0
Total 1,338,356   1,338,356   1,429,971
Commercial Loans | Pass | Commercial construction          
Total Loan Balance          
Current fiscal year 44,519   44,519   120,655
Year two 188,037   188,037   159,737
Year three 97,525   97,525   40,762
Year four 13,266   13,266   6,338
Year five 2,575   2,575   3,953
More than five years 4,368   4,368   2,297
Revolving 12,475   12,475   27,284
Revolving-Term 0   0   0
Total 362,765   362,765   361,026
Commercial Loans | Pass | Business banking          
Total Loan Balance          
Current fiscal year 230,663   230,663   287,520
Year two 270,093   270,093   233,499
Year three 213,953   213,953   87,926
Year four 90,386   90,386   107,819
Year five 99,541   99,541   80,549
More than five years 337,456   337,456   276,843
Revolving 98,434   98,434   104,354
Revolving-Term 781   781   645
Total 1,341,307   1,341,307   1,179,155
Commercial Loans | Special mention | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 6,000   6,000   0
Year four 1,107   1,107   13,187
Year five 38,236   38,236   20,090
More than five years 106,995   106,995   101,112
Revolving 0   0   0
Revolving-Term 0   0   0
Total 152,338   152,338   134,389
Commercial Loans | Special mention | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 651   651   25,436
Year three 11,698   11,698   0
Year four 1,689   1,689   5,103
Year five 0   0   1,885
More than five years 8,461   8,461   7,132
Revolving 15,359   15,359   19,280
Revolving-Term 0   0   0
Total 37,858   37,858   58,836
Commercial Loans | Special mention | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   10,954
Year three 0   0   0
Year four 0   0   8,104
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   19,058
Commercial Loans | Special mention | Business banking          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   157
Year three 263   263   146
Year four 227   227   0
Year five 0   0   2,790
More than five years 3,307   3,307   3,945
Revolving 37   37   793
Revolving-Term 179   179   95
Total 4,013   4,013   7,926
Commercial Loans | Substandard | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   1,306
Year four 1,267   1,267   13,434
Year five 10,776   10,776   14,845
More than five years 78,887   78,887   77,823
Revolving 0   0   0
Revolving-Term 0   0   0
Total 90,930   90,930   107,408
Commercial Loans | Substandard | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   372
Year two 254   254   0
Year three 13,476   13,476   0
Year four 0   0   5,705
Year five 6,059   6,059   1,152
More than five years 2,691   2,691   1,891
Revolving 25,447   25,447   12,465
Revolving-Term 0   0   0
Total 47,927   47,927   21,585
Commercial Loans | Substandard | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 8,240   8,240   0
More than five years 1,834   1,834   1,879
Revolving 0   0   0
Revolving-Term 0   0   0
Total 10,074   10,074   1,879
Commercial Loans | Substandard | Business banking          
Total Loan Balance          
Current fiscal year 0   0   159
Year two 17   17   67
Year three 2,513   2,513   3,077
Year four 554   554   1,912
Year five 3,220   3,220   1,550
More than five years 10,706   10,706   11,391
Revolving 114   114   124
Revolving-Term 870   870   551
Total 17,994   17,994   18,831
Commercial Loans | Doubtful | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Business banking          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   32
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   32
Consumer Loans | Consumer real estate          
Total Loan Balance          
Current fiscal year 225,529   225,529   296,948
Year two 326,707   326,707   149,003
Year three 149,242   149,242   91,613
Year four 101,938   101,938   74,583
Year five 67,984   67,984   32,031
More than five years 198,475   198,475   200,169
Revolving 554,347   554,347   553,649
Revolving-Term 24,834   24,834   23,957
Total 1,649,056   1,649,056   1,421,953
Current Year-to-date Gross Charge-offs          
2023     0    
2022     1    
2021     0    
2020     5    
2019     1    
2018 and Prior     43    
Revolving     75    
Revolving-Term     99    
Total 107 161 224 299  
Consumer Loans | Other consumer          
Total Loan Balance          
Current fiscal year 10,284   10,284   20,054
Year two 13,136   13,136   10,819
Year three 7,529   7,529   5,427
Year four 3,487   3,487   3,270
Year five 1,544   1,544   1,034
More than five years 877   877   724
Revolving 75,803   75,803   82,125
Revolving-Term 2,719   2,719   1,425
Total 115,379   115,379   124,878
Current Year-to-date Gross Charge-offs          
2023     551    
2022     116    
2021     148    
2020     8    
2019     28    
2018 and Prior     5    
Revolving     0    
Revolving-Term     173    
Total 347 $ 272 1,029 $ 1,052  
Consumer Loans | Pass | Consumer real estate          
Total Loan Balance          
Current fiscal year 225,529   225,529   296,900
Year two 326,499   326,499   148,790
Year three 149,042   149,042   91,477
Year four 101,799   101,799   74,155
Year five 67,478   67,478   30,658
More than five years 192,173   192,173   191,228
Revolving 553,737   553,737   552,994
Revolving-Term 22,393   22,393   21,547
Total 1,638,650   1,638,650   1,407,749
Consumer Loans | Pass | Other consumer          
Total Loan Balance          
Current fiscal year 10,284   10,284   20,046
Year two 13,136   13,136   10,819
Year three 7,503   7,503   5,427
Year four 3,483   3,483   3,242
Year five 1,523   1,523   1,013
More than five years 728   728   724
Revolving 75,803   75,803   82,125
Revolving-Term 2,703   2,703   1,404
Total 115,163   115,163   124,800
Consumer Loans | Special mention | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 116   116   882
Revolving 0   0   0
Revolving-Term 0   0   0
Total 116   116   882
Consumer Loans | Special mention | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Consumer Loans | Substandard | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   48
Year two 208   208   213
Year three 200   200   136
Year four 139   139   428
Year five 506   506   1,373
More than five years 6,186   6,186   8,059
Revolving 610   610   655
Revolving-Term 2,441   2,441   2,410
Total 10,290   10,290   13,322
Consumer Loans | Substandard | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   8
Year two 0   0   0
Year three 26   26   0
Year four 4   4   28
Year five 21   21   21
More than five years 149   149   0
Revolving 0   0   0
Revolving-Term 16   16   21
Total 216   216   78
Consumer Loans | Doubtful | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Consumer Loans | Doubtful | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total $ 0   $ 0   $ 0