XML 76 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations - Consideration, Assets Acquired and Liabilities Assumed (Details) - USD ($)
12 Months Ended
Nov. 30, 2020
Nov. 30, 2019
Dec. 31, 2021
Dec. 31, 2020
Fair Value of Assets Acquired        
Adjustments, Loans     $ (6,700,000) $ (8,600,000)
Goodwill     373,424,000 373,424,000
Fair Value of Liabilities Assumed        
Goodwill     373,424,000 373,424,000
As Recorded by DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents   $ 64,119,000    
Securities and other investments   108,715,000    
Loans   917,127,000    
Allowance for credit losses   (6,487,000)    
Goodwill   15,525,000    
Premises and equipment   6,782,000    
Accrued interest receivable   4,138,000    
Deferred income taxes   2,017,000    
Core deposits and other intangible assets   269,000    
Other assets   24,883,000    
Total Assets Acquired   1,137,088,000    
Fair Value of Liabilities Assumed        
Deposits   966,263,000    
Borrowings   37,617,000    
Accrued interest payable and other liabilities   11,157,000    
Total Liabilities Assumed   1,015,037,000    
Total Net Assets Acquired   122,051,000    
Identifiable Intangible Assets   269,000    
Goodwill   15,525,000    
DNB        
Fair Value of Assets Acquired        
Cash and cash equivalents $ 64,119,000 64,119,000    
Securities and other investments 108,898,000 108,898,000    
Adjustments, Securities and other investments   183,000    
Loans 906,607,000 908,984,000    
Adjustments, Loans (2,377,000) (8,143,000)    
Allowance for credit losses 0 0    
Adjustments, Allowance for credit losses   6,487,000    
Goodwill 85,978,000 84,175,000   86,000,000
Adjustments, Goodwill 1,803,000 (15,525,000)    
Premises and equipment 14,872,000 14,872,000    
Adjustments, Premises and equipment 0 8,090,000    
Accrued interest receivable 4,138,000 4,138,000    
Deferred income taxes (970,000) (1,281,000)    
Adjustments, Deferred income taxes 311,000 (3,298,000)    
Core deposits and other intangible assets     6,900,000  
Adjustments, Core deposits and other intangible assets   (269,000)    
Other assets 20,489,000 20,605,000    
Adjustments, Other assets (116,000) (4,278,000)    
Total Assets Acquired 1,118,153,000 1,120,335,000    
Adjustments, Total Assets Acquired (2,182,000) (16,753,000)    
Fair Value of Liabilities Assumed        
Deposits 967,265,000 967,265,000    
Adjustments, Deposits   1,002,000    
Borrowings 37,084,000 37,341,000    
Adjustments, Borrowings (257,000) (276,000)    
Accrued interest payable and other liabilities 7,851,000 7,973,000    
Adjustments, accrued interest payable and other liabilities (122,000) (3,184,000)    
Total Liabilities Assumed 1,012,200,000 1,012,579,000    
Adjustments, Total Liabilities Assumed (379,000) (2,458,000)    
Total Net Assets Acquired 105,953,000 107,756,000    
Adjustments, Total Net Assets Acquired (1,803,000) (14,295,000)    
Identifiable Intangible Assets     $ 6,900,000  
Total Fair Value of Net Assets Acquired and Identified 115,013,000 116,816,000    
Adjustments, Total Fair Value of Net Assets Acquired and Identified (1,803,000)      
Cash 360,000 360,000    
Common stock   200,631,000    
Fair Value of Total Consideration 200,991,000 200,991,000    
Goodwill 85,978,000 84,175,000   86,000,000
Core Deposits | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets 7,288,000 7,288,000    
Adjustments, Core deposits and other intangible assets 0      
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets 7,288,000 7,288,000    
Wealth management | DNB        
Fair Value of Assets Acquired        
Core deposits and other intangible assets 1,772,000 1,772,000   300,000
Adjustments, Core deposits and other intangible assets 0      
Fair Value of Liabilities Assumed        
Identifiable Intangible Assets $ 1,772,000 $ 1,772,000   $ 300,000