CONTACT: Mark Kochvar Chief Financial Officer 724.465.4826 800 Philadelphia St. Indiana, PA mark.kochvar@stbank.com www.stbancorp.com | ![]() | |||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 6 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||
| (dollars in thousands, except per share data) | ||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $66,373 | $66,914 | $71,148 | |||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | 4,173 | 4,176 | 3,371 | |||||||||||||||||
| Tax-exempt | 495 | 595 | 851 | |||||||||||||||||
| Dividends | 94 | 84 | 178 | |||||||||||||||||
| Total Interest and Dividend Income | 71,135 | 71,769 | 75,548 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 2,186 | 2,439 | 4,795 | |||||||||||||||||
| Borrowings and junior subordinated debt securities | 511 | 619 | 824 | |||||||||||||||||
| Total Interest Expense | 2,697 | 3,058 | 5,619 | |||||||||||||||||
| NET INTEREST INCOME | 68,438 | 68,711 | 69,929 | |||||||||||||||||
| Provision for credit losses | 7,128 | 3,388 | 7,130 | |||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 61,310 | 65,323 | 62,799 | |||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Gain (loss) on sale of securities | — | — | — | |||||||||||||||||
| Debit and credit card fees | 4,467 | 4,579 | 3,830 | |||||||||||||||||
| Service charges on deposit accounts | 4,001 | 3,923 | 3,492 | |||||||||||||||||
| Wealth management | 3,314 | 3,464 | 2,486 | |||||||||||||||||
| Mortgage banking | 1,528 | 2,162 | 3,100 | |||||||||||||||||
| Commercial loan swap income | 569 | 184 | 812 | |||||||||||||||||
| Other | 2,225 | 1,534 | 1,889 | |||||||||||||||||
| Total Noninterest Income | 16,104 | 15,846 | 15,609 | |||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 27,144 | 25,228 | 22,789 | |||||||||||||||||
| Data processing and information technology | 4,668 | 4,001 | 3,835 | |||||||||||||||||
| Net occupancy | 3,624 | 3,660 | 4,068 | |||||||||||||||||
| Furniture, equipment and software | 2,897 | 2,745 | 2,904 | |||||||||||||||||
| Professional services and legal | 1,650 | 1,550 | 1,503 | |||||||||||||||||
| Other taxes | 1,545 | 1,830 | 1,806 | |||||||||||||||||
| Marketing | 1,346 | 890 | 2,113 | |||||||||||||||||
| FDIC insurance | 1,044 | 1,210 | 1,372 | |||||||||||||||||
| Other | 6,271 | 6,127 | 8,138 | |||||||||||||||||
| Total Noninterest Expense | 50,189 | 47,241 | 48,528 | |||||||||||||||||
| Income Before Taxes | 27,225 | 33,928 | 29,880 | |||||||||||||||||
| Income Tax Expense | 4,748 | 6,330 | 5,703 | |||||||||||||||||
| Net Income | $22,477 | $27,598 | $24,177 | |||||||||||||||||
| Per Share Data: | ||||||||||||||||||||
| Shares outstanding at end of period | 39,351,194 | 39,367,847 | 39,298,007 | |||||||||||||||||
| Average diluted shares outstanding | 39,082,285 | 39,062,080 | 39,021,008 | |||||||||||||||||
| Diluted earnings per share | $0.57 | $0.70 | $0.62 | |||||||||||||||||
| Dividends declared per share | $0.29 | $0.28 | $0.28 | |||||||||||||||||
| Dividend yield (annualized) | 3.68 | % | 3.80 | % | 4.51 | % | ||||||||||||||
| Dividends paid to net income | 50.64 | % | 39.83 | % | 45.40 | % | ||||||||||||||
| Book value | $30.66 | $30.52 | $29.38 | |||||||||||||||||
Tangible book value (1) | $21.03 | $20.89 | $19.71 | |||||||||||||||||
| Market value | $31.52 | $29.47 | $24.84 | |||||||||||||||||
| Profitability Ratios (annualized) | ||||||||||||||||||||
| Return on average assets | 0.94 | % | 1.15 | % | 1.05 | % | ||||||||||||||
| Return on average shareholders' equity | 7.39 | % | 9.13 | % | 8.35 | % | ||||||||||||||
Return on average tangible shareholders' equity (2) | 10.95 | % | 13.53 | % | 12.71 | % | ||||||||||||||
Pre-tax pre-provision income/ average assets (3) | 1.44 | % | 1.56 | % | 1.61 | % | ||||||||||||||
Efficiency ratio (FTE) (4) | 59.01 | % | 55.50 | % | 56.26 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 7 | ||||
| For the Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands, except per share data) | 2021 | 2020 | ||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $270,460 | $300,960 | ||||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | 15,706 | 14,918 | ||||||||||||||||||
| Tax-exempt | 2,593 | 3,497 | ||||||||||||||||||
| Dividends | 503 | 1,089 | ||||||||||||||||||
| Total Interest and Dividend Income | 289,262 | 320,464 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 10,757 | 35,986 | ||||||||||||||||||
| Borrowings and junior subordinated debt securities | 2,393 | 5,090 | ||||||||||||||||||
| Total Interest Expense | 13,150 | 41,076 | ||||||||||||||||||
| NET INTEREST INCOME | 276,112 | 279,388 | ||||||||||||||||||
| Provision for credit losses | 16,215 | 131,424 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 259,897 | 147,964 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 29 | 142 | ||||||||||||||||||
| Debit and credit card | 17,952 | 15,093 | ||||||||||||||||||
| Service charges on deposit accounts | 15,040 | 13,597 | ||||||||||||||||||
| Wealth management | 12,889 | 9,957 | ||||||||||||||||||
| Mortgage banking | 9,734 | 10,923 | ||||||||||||||||||
| Commercial loan swap income | 1,146 | 4,740 | ||||||||||||||||||
| Other | 7,820 | 5,267 | ||||||||||||||||||
| Total Noninterest Income | 64,610 | 59,719 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 100,214 | 90,115 | ||||||||||||||||||
| Data processing and information technology | 16,681 | 15,499 | ||||||||||||||||||
| Net occupancy | 14,544 | 14,529 | ||||||||||||||||||
| Furniture, equipment and software | 10,684 | 11,050 | ||||||||||||||||||
| Other taxes | 6,644 | 6,622 | ||||||||||||||||||
| Professional services and legal | 6,368 | 6,394 | ||||||||||||||||||
| Marketing | 4,553 | 5,996 | ||||||||||||||||||
| FDIC insurance | 4,224 | 5,089 | ||||||||||||||||||
| Merger related expenses | — | 2,342 | ||||||||||||||||||
| Other | 24,927 | 29,008 | ||||||||||||||||||
| Total Noninterest Expense | 188,839 | 186,644 | ||||||||||||||||||
| Income Before Taxes | 135,668 | 21,039 | ||||||||||||||||||
| Income taxes (benefit) expense | 25,325 | (1) | ||||||||||||||||||
| Net Income | $110,343 | $21,040 | ||||||||||||||||||
| Per Share Data: | ||||||||||||||||||||
| Average diluted shares outstanding | 39,052,961 | 39,073,219 | ||||||||||||||||||
| Diluted earnings per share | $2.81 | $0.53 | ||||||||||||||||||
| Dividends declared per share | $1.13 | $1.12 | ||||||||||||||||||
| Dividends paid to net income | 40.18 | % | 200.89 | % | ||||||||||||||||
| Profitability Ratios | ||||||||||||||||||||
| Return on average assets | 1.18 | % | 0.23 | % | ||||||||||||||||
| Return on average shareholders' equity | 9.30 | % | 1.80 | % | ||||||||||||||||
Return on average tangible shareholders' equity (5) | 13.85 | % | 2.92 | % | ||||||||||||||||
Pre-tax pre-provision income/average assets (6) | 1.62 | % | 1.67 | % | ||||||||||||||||
Efficiency ratio (FTE) (7) | 55.05 | % | 53.86 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 8 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $922,215 | $934,377 | $229,666 | |||||||||||||||||
| Securities, at fair value | 910,793 | 870,121 | 773,693 | |||||||||||||||||
| Loans held for sale | 1,522 | 4,303 | 18,528 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,236,653 | 3,225,863 | 3,244,974 | |||||||||||||||||
| Commercial and industrial | 1,728,969 | 1,698,784 | 1,954,453 | |||||||||||||||||
| Commercial construction | 440,962 | 499,317 | 474,280 | |||||||||||||||||
| Total Commercial Loans | 5,406,584 | 5,423,964 | 5,673,707 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 899,956 | 887,937 | 918,398 | |||||||||||||||||
| Home equity | 564,219 | 548,396 | 535,165 | |||||||||||||||||
| Installment and other consumer | 107,928 | 97,606 | 80,915 | |||||||||||||||||
| Consumer construction | 21,303 | 12,184 | 17,675 | |||||||||||||||||
| Total Consumer Loans | 1,593,406 | 1,546,123 | 1,552,153 | |||||||||||||||||
| Total Portfolio Loans | 6,999,990 | 6,970,087 | 7,225,860 | |||||||||||||||||
| Allowance for credit losses | (98,576) | (108,348) | (117,612) | |||||||||||||||||
| Total Portfolio Loans, Net | 6,901,414 | 6,861,739 | 7,108,248 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 9,519 | 9,893 | 13,030 | |||||||||||||||||
| Goodwill | 373,424 | 373,424 | 373,424 | |||||||||||||||||
| Other assets | 369,642 | 382,197 | 451,308 | |||||||||||||||||
| Total Assets | $9,488,529 | $9,436,054 | $8,967,897 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,748,586 | $2,652,314 | $2,261,994 | |||||||||||||||||
| Interest-bearing demand | 979,133 | 971,321 | 864,510 | |||||||||||||||||
| Money market | 2,070,579 | 2,045,320 | 1,937,063 | |||||||||||||||||
| Savings | 1,110,155 | 1,074,896 | 969,508 | |||||||||||||||||
| Certificates of deposit | 1,088,071 | 1,201,268 | 1,387,463 | |||||||||||||||||
| Total Deposits | 7,996,524 | 7,945,119 | 7,420,538 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 84,491 | 72,586 | 65,163 | |||||||||||||||||
| Short-term borrowings | — | — | 75,000 | |||||||||||||||||
| Long-term borrowings | 22,430 | 22,693 | 23,681 | |||||||||||||||||
| Junior subordinated debt securities | 54,393 | 64,128 | 64,083 | |||||||||||||||||
| Total Borrowings | 161,314 | 159,407 | 227,927 | |||||||||||||||||
| Other liabilities | 124,237 | 129,847 | 164,721 | |||||||||||||||||
| Total Liabilities | 8,282,075 | 8,234,373 | 7,813,186 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,206,454 | 1,201,681 | 1,154,711 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,488,529 | $9,436,054 | $8,967,897 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 12.71 | % | 12.73 | % | 12.88 | % | ||||||||||||||
Tangible common equity / tangible assets (9) | 9.08 | % | 9.08 | % | 9.02 | % | ||||||||||||||
| Tier 1 leverage ratio | 9.74 | % | 9.65 | % | 9.43 | % | ||||||||||||||
| Common equity tier 1 capital | 12.03 | % | 12.07 | % | 11.33 | % | ||||||||||||||
| Risk-based capital - tier 1 | 12.43 | % | 12.48 | % | 11.74 | % | ||||||||||||||
| Risk-based capital - total | 13.79 | % | 14.06 | % | 13.44 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 9 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
(dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $877,738 | 0.16% | $914,370 | 0.16% | $242,778 | 0.11% | ||||||||||||||
| Securities, at fair value | 883,066 | 2.02% | 836,019 | 2.19% | 726,535 | 2.43% | ||||||||||||||
| Loans held for sale | 2,057 | 3.03% | 3,656 | 3.35% | 4,206 | 2.98% | ||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | 3,252,946 | 3.59% | 3,239,867 | 3.68% | 3,269,109 | 3.77% | ||||||||||||||
| Commercial and industrial | 1,729,014 | 4.21% | 1,744,684 | 4.17% | 2,012,774 | 3.95% | ||||||||||||||
| Commercial construction | 446,219 | 3.19% | 490,940 | 3.20% | 481,136 | 3.42% | ||||||||||||||
| Total Commercial Loans | 5,428,179 | 3.76% | 5,475,491 | 3.80% | 5,763,019 | 3.81% | ||||||||||||||
| Consumer Loans: | ||||||||||||||||||||
| Residential mortgage | 889,758 | 4.03% | 875,684 | 4.00% | 936,735 | 4.29% | ||||||||||||||
| Home equity | 558,158 | 3.37% | 547,984 | 3.34% | 537,201 | 3.66% | ||||||||||||||
| Installment and other consumer | 103,450 | 5.63% | 92,615 | 5.85% | 80,849 | 6.43% | ||||||||||||||
| Consumer construction | 16,203 | 3.50% | 13,626 | 3.66% | 16,154 | 4.21% | ||||||||||||||
| Total Consumer Loans | 1,567,569 | 3.90% | 1,529,909 | 3.87% | 1,570,939 | 4.18% | ||||||||||||||
| Total Portfolio Loans | 6,995,748 | 3.79% | 7,005,400 | 3.81% | 7,333,958 | 3.89% | ||||||||||||||
| Total Loans | 6,997,805 | 3.79% | 7,009,056 | 3.81% | 7,338,164 | 3.89% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 9,720 | 3.06% | 9,981 | 2.62% | 14,545 | 3.97% | ||||||||||||||
| Total Interest-earning Assets | 8,768,329 | 3.25% | 8,769,425 | 3.28% | 8,322,022 | 3.65% | ||||||||||||||
| Noninterest-earning assets | 722,029 | 724,759 | 802,037 | |||||||||||||||||
| Total Assets | $9,490,357 | $9,494,184 | $9,124,059 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Interest-bearing demand | $967,826 | 0.07% | $962,139 | 0.08% | $904,190 | 0.11% | ||||||||||||||
| Money market | 2,063,447 | 0.17% | 2,062,958 | 0.18% | 2,015,248 | 0.20% | ||||||||||||||
| Savings | 1,090,211 | 0.03% | 1,059,904 | 0.03% | 956,438 | 0.07% | ||||||||||||||
| Certificates of deposit | 1,147,664 | 0.36% | 1,240,345 | 0.41% | 1,423,727 | 0.93% | ||||||||||||||
| Total Interest-bearing Deposits | 5,269,148 | 0.16% | 5,325,346 | 0.18% | 5,299,603 | 0.36% | ||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 76,171 | 0.10% | 71,054 | 0.10% | 50,607 | 0.25% | ||||||||||||||
| Short-term borrowings | — | —% | — | —% | 75,728 | 0.22% | ||||||||||||||
| Long-term borrowings | 22,566 | 1.96% | 22,841 | 1.99% | 40,986 | 2.43% | ||||||||||||||
| Junior subordinated debt securities | 54,383 | 2.77% | 64,118 | 3.01% | 64,073 | 3.11% | ||||||||||||||
| Total Borrowings | 153,120 | 1.32% | 158,012 | 1.56% | 231,394 | 1.42% | ||||||||||||||
| Total Interest-bearing Liabilities | 5,422,269 | 0.20% | 5,483,358 | 0.22% | 5,530,997 | 0.40% | ||||||||||||||
| Noninterest-bearing liabilities | 2,861,873 | 2,812,185 | 2,441,129 | |||||||||||||||||
| Shareholders' Equity | 1,206,216 | 1,198,641 | 1,151,933 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,490,357 | $9,494,184 | $9,124,059 | |||||||||||||||||
Net Interest Margin (10) | 3.12% | 3.14% | 3.38% | |||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 10 | ||||
For the Twelve Months Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $722,057 | 0.13% | $179,887 | 0.29% | ||||||||||||||||
| Securities, at fair value | 832,304 | 2.18% | 764,311 | 2.49% | ||||||||||||||||
| Loans held for sale | 4,094 | 3.03% | 5,105 | 3.13% | ||||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | 3,249,559 | 3.68% | 3,347,234 | 4.19% | ||||||||||||||||
| Commercial and industrial | 1,829,563 | 4.15% | 2,018,318 | 3.85% | ||||||||||||||||
| Commercial construction | 471,286 | 3.28% | 442,088 | 3.78% | ||||||||||||||||
| Total Commercial Loans | 5,550,407 | 3.80% | 5,807,640 | 4.04% | ||||||||||||||||
| Consumer Loans: | ||||||||||||||||||||
| Residential mortgage | 881,494 | 4.11% | 964,740 | 4.25% | ||||||||||||||||
| Home equity | 543,777 | 3.46% | 539,461 | 3.98% | ||||||||||||||||
| Installment and other consumer | 90,129 | 5.94% | 80,032 | 6.56% | ||||||||||||||||
| Consumer construction | 14,748 | 4.53% | 13,484 | 4.40% | ||||||||||||||||
| Total Consumer Loans | 1,530,148 | 3.99% | 1,597,717 | 4.28% | ||||||||||||||||
| Total Portfolio Loans | 7,080,555 | 3.84% | 7,405,357 | 4.09% | ||||||||||||||||
| Total Loans | 7,084,649 | 3.84% | 7,410,462 | 4.09% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 10,363 | 3.83% | 18,234 | 5.10% | ||||||||||||||||
| Total Interest-earning Assets | 8,649,372 | 3.37% | 8,372,894 | 3.87% | ||||||||||||||||
| Noninterest-earning assets | 726,478 | 779,853 | ||||||||||||||||||
| Total Assets | $9,375,850 | $9,152,747 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Interest-bearing demand | $956,211 | 0.08% | $961,823 | 0.28% | ||||||||||||||||
| Money market | 2,033,631 | 0.18% | 2,040,116 | 0.57% | ||||||||||||||||
| Savings | 1,047,855 | 0.03% | 899,717 | 0.11% | ||||||||||||||||
| Certificates of deposit | 1,255,370 | 0.47% | 1,517,643 | 1.36% | ||||||||||||||||
| Total Interest-bearing Deposits | 5,293,066 | 0.20% | 5,419,299 | 0.66% | ||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 69,964 | 0.11% | 57,673 | 0.29% | ||||||||||||||||
| Short-term borrowings | 6,301 | 0.19% | 155,753 | 0.92% | ||||||||||||||||
| Long-term borrowings | 22,995 | 1.99% | 47,953 | 2.50% | ||||||||||||||||
| Junior subordinated debt securities | 61,653 | 2.99% | 64,092 | 3.57% | ||||||||||||||||
| Total Borrowings | 160,913 | 1.49% | 325,471 | 1.56% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,453,979 | 0.24% | 5,744,770 | 0.72% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,735,710 | 2,238,488 | ||||||||||||||||||
| Total Shareholders' Equity | 1,186,161 | 1,169,489 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,375,850 | $9,152,747 | ||||||||||||||||||
Net Interest Margin (8) | 3.22% | 3.38% | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 11 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Nonperforming Loans (NPL) | ||||||||||||||||||||
| Commercial loans: | % Loans | % Loans | % Loans | |||||||||||||||||
| Commercial real estate | $32,892 | 1.02% | $56,400 | 1.71% | $105,014 | 3.24% | ||||||||||||||
| Commercial and industrial | 19,810 | 1.15% | 38,581 | 2.27% | 23,337 | 1.19% | ||||||||||||||
| Commercial construction | 2,471 | 0.56% | 4,053 | 0.75% | 384 | 0.08% | ||||||||||||||
| Total Nonperforming Commercial Loans | 55,173 | 1.02% | 99,034 | 1.83% | 128,735 | 2.27% | ||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 8,227 | 0.91% | 9,172 | 1.03% | 13,008 | 1.42% | ||||||||||||||
| Home equity | 2,733 | 0.48% | 2,917 | 0.53% | 4,935 | 0.92% | ||||||||||||||
| Installment and other consumer | 158 | 0.15% | 189 | 0.19% | 96 | 0.12% | ||||||||||||||
| Total Nonperforming Consumer Loans | 11,118 | 0.70% | 12,278 | 0.79% | 18,039 | 1.15% | ||||||||||||||
| Total Nonperforming Loans | $66,291 | 0.95% | $111,312 | 1.60% | $146,774 | 2.03% | ||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
| Loan Charge-offs/(Recoveries) | ||||||||||||||||||||
| Charge-offs | $18,048 | $4,206 | $12,951 | |||||||||||||||||
| Recoveries | (393) | (616) | (1,713) | |||||||||||||||||
| Net Loan Charge-offs | $17,655 | $3,590 | $11,238 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Commercial real estate | $1,352 | $3,651 | $10,185 | |||||||||||||||||
| Commercial and industrial | 16,053 | (277) | 412 | |||||||||||||||||
| Commercial construction | (10) | 54 | 293 | |||||||||||||||||
| Total Commercial Loan Charge-offs | 17,395 | 3,428 | 10,890 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 104 | 2 | 68 | |||||||||||||||||
| Home equity | 8 | 37 | 132 | |||||||||||||||||
| Installment and other consumer | 148 | 123 | 148 | |||||||||||||||||
| Total Consumer Loan Charge-offs | 260 | 162 | 348 | |||||||||||||||||
| Total Net Loan Charge-offs | $17,655 | $3,590 | $11,238 | |||||||||||||||||
| For the Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
| Loan Charge-offs/(Recoveries) | ||||||||||||||||||||
| Charge-offs | $37,524 | $106,365 | ||||||||||||||||||
| Recoveries | (2,994) | (2,986) | ||||||||||||||||||
| Net Loan Charge-offs | $34,530 | $103,379 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial Loans: | ||||||||||||||||||||
| Customer fraud | $— | $58,671 | ||||||||||||||||||
| Commercial real estate | 12,296 | 27,164 | ||||||||||||||||||
| Commercial and industrial | 21,483 | 15,004 | ||||||||||||||||||
| Commercial construction | 42 | 271 | ||||||||||||||||||
| Total Commercial Loan Charge-offs | 33,821 | 101,110 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 121 | 435 | ||||||||||||||||||
| Home equity | 288 | 433 | ||||||||||||||||||
| Installment and other consumer | 300 | 1,401 | ||||||||||||||||||
| Total Consumer Loan Charge-offs | 709 | 2,269 | ||||||||||||||||||
| Total Net Loan Charge-offs | $34,530 | $103,379 | ||||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 12 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Nonperforming loans | $66,291 | $111,312 | $146,774 | |||||||||||||||||
| OREO | 13,313 | 13,370 | 2,155 | |||||||||||||||||
| Nonperforming assets | 79,604 | 124,682 | 148,929 | |||||||||||||||||
| Troubled debt restructurings (nonaccruing) | 21,774 | 14,033 | 29,289 | |||||||||||||||||
| Troubled debt restructurings (accruing) | 9,921 | 13,782 | 17,460 | |||||||||||||||||
| Total troubled debt restructurings | 31,695 | 27,815 | 46,749 | |||||||||||||||||
| Nonperforming loans / total loans | 0.95 | % | 1.60 | % | 2.03 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans | 1.41 | % | 1.55 | % | 1.63 | % | ||||||||||||||
| Allowance for credit losses / nonperforming loans | 149 | % | 97 | % | 80 | % | ||||||||||||||
| Net loan charge-offs | $17,655 | $3,590 | $11,238 | |||||||||||||||||
| Net loan charge-offs (annualized) / average loans | 1.02 | % | 0.21 | % | 0.61 | % | ||||||||||||||
| For the Twelve Months Ended December 31, | ||||||||||||||||||||
(dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
Asset Quality Data | ||||||||||||||||||||
Net loan charge-offs | $34,530 | $103,379 | ||||||||||||||||||
Net loan charge-offs / average loans | 0.49 | % | 1.40 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 13 | ||||
| 2021 | 2020 | |||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars and shares in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,206,453 | $1,201,681 | $1,154,711 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (378,871) | (379,218) | (380,278) | |||||||||||||||||
| Tangible common equity (non-GAAP) | $827,582 | $822,462 | $774,434 | |||||||||||||||||
| Common shares outstanding | 39,351 | 39,368 | 39,298 | |||||||||||||||||
| Tangible book value (non-GAAP) | $21.03 | $20.89 | $19.71 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
| Net income (annualized) | $89,176 | $109,492 | $96,181 | |||||||||||||||||
| Plus: amortization of intangibles (annualized), net of tax | (366) | 1,369 | 1,853 | |||||||||||||||||
| Net income before amortization of intangibles (annualized) | $90,552 | $110,861 | $98,034 | |||||||||||||||||
Average total shareholders' equity | $1,206,216 | $1,198,641 | $1,151,933 | |||||||||||||||||
| Less: average goodwill and other intangible assets, net of deferred tax liability | (379,090) | (379,443) | (380,734) | |||||||||||||||||
Average tangible equity (non-GAAP) | $827,126 | $819,197 | $771,199 | |||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 10.95 | % | 13.53 | % | 12.71 | % | ||||||||||||||
(3) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $27,225 | $33,928 | $29,880 | |||||||||||||||||
| Plus: Provision for credit losses | 7,128 | 3,388 | 7,130 | |||||||||||||||||
| Total | 34,353 | 37,317 | 37,010 | |||||||||||||||||
| Total (annualized) (non-GAAP) | $136,292 | $148,051 | $147,235 | |||||||||||||||||
| Average assets | $9,490,357 | $9,494,184 | $9,124,059 | |||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.44 | % | 1.56 | % | 1.61 | % | ||||||||||||||
(4) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $50,189 | $47,241 | $48,528 | |||||||||||||||||
Net interest income per consolidated statements of net income | $68,438 | $68,711 | $69,929 | |||||||||||||||||
Plus: taxable equivalent adjustment | 510 | 557 | 725 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | 68,948 | 69,268 | 70,654 | |||||||||||||||||
Noninterest income | 16,104 | 15,846 | 15,609 | |||||||||||||||||
Less: net (gains) losses on sale of securities | — | — | — | |||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $85,052 | $85,114 | $86,263 | |||||||||||||||||
Efficiency ratio (non-GAAP) | 59.01 | % | 55.50 | % | 56.26 | % | ||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 14 | ||||
| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollars in thousands) | 2021 | 2020 | ||||||||||||||||||
(5) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
Net income (loss) (annualized) | $110,343 | $21,040 | ||||||||||||||||||
Plus: amortization of intangibles (annualized), net of tax | 1,400 | 2,001 | ||||||||||||||||||
Net income before amortization of intangibles (annualized) | $111,743 | $23,041 | ||||||||||||||||||
Average total shareholders' equity | $1,186,161 | $1,169,489 | ||||||||||||||||||
Less: average goodwill and other intangible assets, net of deferred tax liability | (379,612) | (380,846) | ||||||||||||||||||
Average tangible equity (non-GAAP) | $806,549 | $788,643 | ||||||||||||||||||
Return on average tangible shareholders' equity (non-GAAP) | 13.85 | % | 2.92 | % | ||||||||||||||||
(6) PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income (loss) before taxes | $135,668 | $21,039 | ||||||||||||||||||
| Plus: Provision for credit losses | 16,215 | 131,424 | ||||||||||||||||||
| Total | 151,884 | 152,463 | ||||||||||||||||||
| Total (annualized) (non-GAAP) | $151,884 | $152,463 | ||||||||||||||||||
| Average assets | $9,375,850 | $9,152,747 | ||||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.62 | % | 1.67 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
Noninterest expense | $188,839 | $186,644 | ||||||||||||||||||
Less: merger related expenses | — | (2,342) | ||||||||||||||||||
Noninterest expense excluding nonrecurring items | $188,839 | $184,302 | ||||||||||||||||||
Net interest income per consolidated statements of net income | $276,112 | $279,388 | ||||||||||||||||||
Plus: taxable equivalent adjustment | 2,316 | 3,202 | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) | 278,428 | 282,590 | ||||||||||||||||||
Noninterest income | 64,610 | 59,719 | ||||||||||||||||||
Less: net (gains) losses on sale of securities | (29) | (142) | ||||||||||||||||||
Net interest income (FTE) (non-GAAP) plus noninterest income | $343,010 | $342,167 | ||||||||||||||||||
Efficiency ratio (non-GAAP) | 55.05 | % | 53.86 | % | ||||||||||||||||
(8) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income and dividend income | $289,262 | $320,464 | ||||||||||||||||||
| Less: interest expense | (13,150) | (41,076) | ||||||||||||||||||
| Net interest income per consolidated statements of net income | 276,112 | 279,388 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 2,316 | 3,202 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $278,428 | $282,590 | ||||||||||||||||||
| Average interest-earning assets | 8,649,372 | $8,372,894 | ||||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.22 | % | 3.38 | % | ||||||||||||||||
S&T Bancorp, Inc. Consolidated Selected Financial Data Unaudited | S&T Earnings Release - 15 | ||||
| 2021 | 2021 | 2020 | ||||||||||||||||||
| Fourth | Third | Fourth | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
(9) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,206,453 | $1,201,681 | $1,154,711 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (378,871) | (379,218) | (380,278) | |||||||||||||||||
| Tangible common equity (non-GAAP) | $827,582 | $822,462 | $774,434 | |||||||||||||||||
| Total assets | $9,488,529 | $9,436,054 | $8,967,897 | |||||||||||||||||
| Less: goodwill and other intangible assets, net of deferred tax liability | (378,871) | (379,218) | (380,278) | |||||||||||||||||
| Tangible assets (non-GAAP) | $9,109,658 | $9,056,836 | $8,587,619 | |||||||||||||||||
| Tangible common equity to tangible assets (non-GAAP) | 9.08 | % | 9.08 | % | 9.02 | % | ||||||||||||||
(10) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
Interest income and dividend income | $71,135 | $71,769 | $75,548 | |||||||||||||||||
Less: interest expense | (2,697) | (3,058) | (5,619) | |||||||||||||||||
Net interest income per consolidated statements of net income | 68,437 | 68,711 | 69,929 | |||||||||||||||||
Plus: taxable equivalent adjustment | 510 | 557 | 725 | |||||||||||||||||
Net interest income (FTE) (non-GAAP) | $68,947 | $69,268 | $70,654 | |||||||||||||||||
Net interest income (FTE) (annualized) | $273,537 | $274,812 | $281,080 | |||||||||||||||||
Average interest- earning assets | $8,768,329 | $8,769,425 | $8,322,022 | |||||||||||||||||
Net interest margin (FTE) (non-GAAP) | 3.12 | % | 3.14 | % | 3.38 | % | ||||||||||||||