XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Loans Held for Sale (Tables)
 9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Schedule of Composition of Loans The following table presents loans as of the dates presented:
(dollars in thousands)September 30, 2021December 31, 2020
Commercial
Commercial real estate$3,225,863 $3,244,974 
Commercial and industrial1,698,784 1,954,453 
Commercial construction499,317 474,280 
Total Commercial Loans5,423,964 5,673,707 
Consumer
Consumer real estate1,448,517 1,471,238 
Other consumer97,606 80,915 
Total Consumer Loans1,546,123 1,552,153 
Total Portfolio Loans6,970,087 7,225,860 
Loans held for sale4,303 18,528 
Total Loans (1)
$6,974,390 $7,244,388 
(1) Excludes interest receivable of $19.1 million at September 30, 2021 and $24.7 million at December 31, 2020. Interest receivable is included in other assets in the consolidated balance sheets.
Summary of Restructured Loans for Periods Presented
The following tables summarize restructured loans as of the dates presented:
September 30, 2021December 31, 2020
(dollars in thousands)Performing
TDRs		Nonperforming
TDRs		Total
TDRs		Performing
TDRs		Nonperforming
TDRs		Total
TDRs
Commercial real estate$4,252 $11,093 $15,345 $14 $16,654 $16,668 
Commercial and industrial1,762 — 1,762 7,090 9,885 16,975 
Commercial construction— — — 3,267 — 3,267 
Business banking1,647 1,492 3,139 1,503 430 1,933 
Consumer real estate6,120 1,448 7,569 5,581 2,319 7,900 
Other consumer— — — 5 — 5 
Total$13,782 $14,033 $27,815 $17,460 $29,289 $46,748 
The following tables present the restructured loans by portfolio segment and by type of concession for the periods presented:
Three Months Ended September 30, 2021
Number
of
Contracts		Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial2 — — 341 — — 341 342 
Commercial construction— — — — — — — — 
Business banking— — — — — — — — 
Consumer real estate9 317 — 31 — — 348 356 
Other consumer— — — — — — — — 
Total11 $317 $— $372 $— $— $689 $698 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.

Three Months Ended September 30, 2020
Number
of
Contracts		Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial2 — — 3,735 — 287 4,022 4,021 
Commercial construction— — — — — — — — 
Business banking1 — — 171 — — 171 333 
Consumer real estate10 334 — 30 — — 364 334 
Other consumer1 4 — — — — 4 5 
Total14 $338 $— $3,936 $— $287 $4,561 $4,693 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
Nine Months Ended September 30, 2021
Number
of
Contracts		Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate— $— $— $— $— $— $— $— 
Commercial industrial2 — — 772 — 5,196 5,968 6,304 
Commercial construction— — — — — — — — 
Business banking7 — 80 1,420 — — 1,500 1,551 
Consumer real estate20 866 31 147 1,045 1,064 
Other consumer— — — — — — — — 
Total29 $866 $80 $2,223 $— $5,343 $8,513 $8,919 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.

Nine Months Ended September 30, 2020
Number
of
Contracts		Type of Modification
Total
Post-Modification Outstanding Recorded Investment(2)
Total
Pre-Modification Outstanding Recorded Investment(2)
(dollars in thousands)
Bankruptcy(1)
OtherExtend
Maturity		Modify
Rate		Modify
Payments
Commercial real estate1 $— $— $2,210 $— $— $2,210 $2,210 
Commercial industrial3 — — 4,997 — 287 5,284 6,489 
Commercial construction3 — — 2,561 — — 2,561 2,592 
Business banking3 — — 171 — 97 268 501 
Consumer real estate23 1,052 — 206 — — 1,258 1,237 
Other consumer1 4 — — — — 4 5 
Total34 $1,056 $— $10,145 $— $384 $11,585 $13,034 
(1) Bankruptcy is consumer bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
(2) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
Summary of Nonperforming Assets
The following table is a summary of nonperforming assets as of the dates presented:
Nonperforming Assets
(dollars in thousands)September 30, 2021December 31, 2020
Nonperforming Assets
Nonaccrual loans$97,279 $117,485 
Nonaccrual TDRs14,033 29,289 
Total Nonaccrual Loans(1)
111,312 146,774 
OREO13,370 2,155 
Total Nonperforming Assets$124,682 $148,929 
(1) Included in nonperforming commercial loans is $1.7 million of loans held for sale.
The following table presents loans on nonaccrual status by class of loan:
September 30, 2021
September 30, 2021For the three and nine months ended
(dollars in thousands)Beginning of Period Nonaccrual
End of Period Nonaccrual(2)
Nonaccrual With No Related Allowance
Interest Income Recognized on Nonaccrual(1)
Interest Income Recognized on Nonaccrual(1)
Commercial real estate$101,070 $54,797 $47,730 $493 $556 
Commercial and industrial16,985 33,909 12,566 6 88 
Commercial construction384 4,053 3,357 — — 
Business banking17,122 10,221 1,492 57 333 
Consumer real estate11,117 8,143 — 86 405 
Other consumer96 189 — — 1 
Total$146,774 $111,312 $65,145 $642 $1,383 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.
(2) Included in nonperforming commercial loans is $1.7 million of loans held for sale.
.
December 31, 2020
December 31, 2020For the twelve months ended
(dollars in thousands)Beginning of Period NonaccrualEnd of Period NonaccrualNonaccrual With No Related AllowancePast Due 90+ Days Still Accruing
Interest Income
Recognized
on Nonaccrual(1)
Commercial real estate$25,356 $101,070 $60,401 $— $22 
Commercial and industrial10,911 16,985 6,436 — 101 
Commercial construction737 384 285 — — 
Business banking9,863 17,122 3,890 371 275 
Consumer real estate6,063 11,117 398 132 423 
Other consumer1,127 96 — — 4 
Total$54,057 $146,774 $71,410 $503 $826 
(1) Represents only cash payments received and applied to interest on nonaccrual loans.